United Community Banks, Inc. Reports Net Operating Income of $20.0 Million for Second Quarter 2015, Up 22 Percent From a Year Ago
- Operating earnings per diluted share of
32 cents , up 19 percent from a year ago - Completed merger with
MoneyTree Corporation and its wholly owned subsidiary,First National Bank , onMay 1st - Loans up
$142 million from first quarter, or 12 percent annualized, excluding loans acquired in the merger - Core transaction deposits up
$109 million , or 11 percent annualized, excluding deposits acquired in the merger - Net interest margin holds steady at 3.30 percent
- Regulatory approvals received for acquisition of Palmetto Bancshares
Operating earnings and diluted operating earnings per share exclude the effects of merger-related charges which are not considered part of ongoing operations. Including those charges, net income was
"Our second quarter financial performance was outstanding by every measure," said
"We had solid loan growth combined with a steady net interest margin," Tallent continued. "Strong recoveries of previously charged-off loans drove our provision for credit losses down to half the first quarter level. Fee revenue was up significantly, with strong growth in our mortgage business and gains from our SBA lending business.
"Second quarter net loan growth of
Second quarter taxable equivalent net interest revenue totaled
At
Second quarter fee revenue totaled
Second quarter brokerage fees of
"Our growth in fee revenue reflects our commitment to diversifying the revenue stream by focusing on fee generating products and services," stated Tallent.
Operating expenses, excluding merger-related charges of
Second quarter salaries and employee benefits expense of
Tallent noted, "The previously announced merger with FNB closed on
"We also announced our planned merger with Palmetto Bancshares, Inc. and its banking subsidiary,
At
"Our second quarter results continue the positive momentum from the first quarter, with strong growth in loans, core deposits, and fee revenue," Tallent said. "We are excited about executing our growth strategies to expand the franchise and add value for shareholders. And, as always, we look forward to serving our customers - both existing and new - with the outstanding service for which our bankers are so very well known."
Conference Call
United will hold a conference call today,
About
Safe Harbor
This news release contains forward-looking statements, as defined by federal securities laws, including statements about United's financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United's filings with the
Financial Highlights | ||||||
Selected Financial Information | ||||||
Second | ||||||
2015 | 2014 | Quarter | ||||
(in thousands, except per share | Second | First | Fourth | Third | Second | 2015-2014 |
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change |
INCOME SUMMARY | ||||||
Interest revenue | $ 66,134 | $ 62,909 | $ 64,353 | $ 63,338 | $ 61,783 | |
Interest expense | 4,817 | 5,292 | 6,021 | 6,371 | 6,833 | |
Net interest revenue | 61,317 | 57,617 | 58,332 | 56,967 | 54,950 | 12% |
Provision for credit losses | 900 | 1,800 | 1,800 | 2,000 | 2,200 | |
Fee revenue | 17,266 | 15,682 | 14,823 | 14,412 | 14,143 | 22 |
Total revenue | 77,683 | 71,499 | 71,355 | 69,379 | 66,893 | 16 |
Expenses - operating (1) | 45,247 | 43,061 | 41,919 | 41,364 | 40,532 | 12 |
Income before income tax expense - operating (1) | 32,436 | 28,438 | 29,436 | 28,015 | 26,361 | 23 |
Income tax expense - operating (1) | 12,447 | 10,768 | 11,189 | 10,399 | 10,004 | 24 |
Net income - operating (1) | 19,989 | 17,670 | 18,247 | 17,616 | 16,357 | 22 |
Preferred dividends and discount accretion | 17 | -- | -- | -- | -- | |
Net income available to common shareholders - operating (1) | 19,972 | 17,670 | 18,247 | 17,616 | 16,357 | 22 |
Merger-related charges, net of income tax benefit | 2,176 | -- | -- | -- | -- | |
Net income available to common shareholders - GAAP | $ 17,796 | $ 17,670 | $ 18,247 | $ 17,616 | $ 16,357 | 9 |
PERFORMANCE MEASURES | ||||||
Per common share: | ||||||
Diluted income - operating (1) | $ .32 | $ .29 | $ .30 | $ .29 | $ .27 | 19 |
Diluted income - GAAP | .28 | .29 | .30 | .29 | .27 | 4 |
Cash dividends declared | .05 | .05 | .05 | .03 | .03 | |
Book value | 12.95 | 12.58 | 12.20 | 12.15 | 11.94 | 8 |
Tangible book value (3) | 12.66 | 12.53 | 12.15 | 12.10 | 11.91 | 6 |
Key performance ratios: | ||||||
Return on common equity - operating (1)(2)(4) | 9.90% | 9.34% | 9.60% | 9.41% | 8.99% | |
Return on common equity - GAAP (2)(4) | 8.83 | 9.34 | 9.60 | 9.41 | 8.99 | |
Return on assets - operating (1)(4) | 1.00 | .94 | .96 | .95 | .88 | |
Return on assets - GAAP (4) | .89 | .94 | .96 | .95 | .88 | |
Dividend payout ratio - operating (1) | 15.63 | 17.24 | 16.67 | 10.34 | 11.11 | |
Dividend payout ratio - GAAP | 17.86 | 17.24 | 16.67 | 10.34 | 11.11 | |
Net interest margin (4) | 3.30 | 3.31 | 3.31 | 3.32 | 3.21 | |
Efficiency ratio - operating (1) | 57.59 | 59.15 | 57.47 | 57.96 | 58.65 | |
Efficiency ratio - GAAP | 61.63 | 59.15 | 57.47 | 57.96 | 58.65 | |
Average equity to average assets | 10.05 | 9.86 | 9.76 | 9.85 | 9.61 | |
Average tangible equity to average assets (3) | 9.91 | 9.82 | 9.72 | 9.83 | 9.58 | |
Average tangible common equity to average assets (3) | 9.83 | 9.82 | 9.72 | 9.83 | 9.58 | |
Tangible common equity to risk-weighted assets (3)(5) | 13.24 | 13.53 | 13.82 | 14.10 | 13.92 | |
ASSET QUALITY | ||||||
Nonperforming loans | $ 18,805 | $ 19,015 | $ 17,881 | $ 18,745 | $ 20,724 | (9) |
Foreclosed properties | 2,356 | 1,158 | 1,726 | 3,146 | 2,969 | (21) |
Total nonperforming assets (NPAs) | 21,161 | 20,173 | 19,607 | 21,891 | 23,693 | (11) |
Allowance for loan losses | 70,129 | 70,007 | 71,619 | 71,928 | 73,248 | |
Net charge-offs | 978 | 2,562 | 2,509 | 3,155 | 4,175 | (77) |
Allowance for loan losses to loans | 1.36% | 1.46% | 1.53% | 1.57% | 1.66% | |
Net charge-offs to average loans (4) | .08 | .22 | .22 | .28 | .38 | |
NPAs to loans and foreclosed properties | .41 | .42 | .42 | .48 | .54 | |
NPAs to total assets | .26 | .26 | .26 | .29 | .32 | |
AVERAGE BALANCES ($ in millions) | ||||||
Loans | $ 5,017 | $ 4,725 | $ 4,621 | $ 4,446 | $ 4,376 | 15 |
Investment securities | 2,261 | 2,203 | 2,222 | 2,231 | 2,326 | (3) |
Earning assets | 7,444 | 7,070 | 7,013 | 6,820 | 6,861 | 8 |
Total assets | 8,017 | 7,617 | 7,565 | 7,374 | 7,418 | 8 |
Deposits | 6,669 | 6,369 | 6,383 | 6,143 | 6,187 | 8 |
Shareholders' equity | 806 | 751 | 738 | 726 | 713 | 13 |
Common shares - basic (thousands) | 62,549 | 60,905 | 60,830 | 60,776 | 60,712 | |
Common shares - diluted (thousands) | 62,553 | 60,909 | 60,833 | 60,779 | 60,714 | |
AT PERIOD END ($ in millions) | ||||||
Loans | $ 5,174 | $ 4,788 | $ 4,672 | $ 4,569 | $ 4,410 | 17 |
Investment securities | 2,322 | 2,201 | 2,198 | 2,222 | 2,190 | 6 |
Total assets | 8,246 | 7,664 | 7,567 | 7,526 | 7,352 | 12 |
Deposits | 6,808 | 6,438 | 6,327 | 6,241 | 6,164 | 10 |
Shareholders' equity | 827 | 764 | 740 | 736 | 722 | 15 |
Common shares outstanding (thousands) | 62,700 | 60,309 | 60,259 | 60,248 | 60,139 | |
(1) Excludes merger-related charges. (2) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (3) Excludes effect of acquisition related intangibles and associated amortization. (4) Annualized. (5) |
||||||
Financial Highlights | |||
Selected Financial Information | |||
For the Six | |||
Months Ended | YTD | ||
(in thousands, except per share | 2015-2014 | ||
data; taxable equivalent) | 2015 | 2014 | Change |
INCOME SUMMARY | |||
Interest revenue | $ 129,043 | $ 122,278 | |
Interest expense | 10,109 | 13,159 | |
Net interest revenue | 118,934 | 109,119 | 9% |
Provision for credit losses | 2,700 | 4,700 | |
Fee revenue | 32,948 | 26,319 | 25 |
Total revenue | 149,182 | 130,738 | 14 |
Expenses - operating (1) | 88,308 | 79,582 | 11 |
Income before income tax expense - operating (1) | 60,874 | 51,156 | 19 |
Income tax expense - operating (1) | 23,215 | 19,399 | 20 |
Net income - operating (1) | 37,659 | 31,757 | 19 |
Preferred dividends and discount accretion | 17 | 439 | |
Net income available to common shareholders - operating (1) | 37,642 | 31,318 | 20 |
Merger-related charges, net of income tax benefit | 2,176 | -- | |
Net income available to common shareholders - GAAP | $ 35,466 | $ 31,318 | 13 |
PERFORMANCE MEASURES | |||
Per common share: | |||
Diluted income - operating (1) | $ .61 | $ .52 | 17 |
Diluted income - GAAP | .57 | .52 | 10 |
Cash dividends declared | .10 | .03 | |
Book value | 12.95 | 11.94 | 8 |
Tangible book value (3) | 12.66 | 11.91 | 6 |
Key performance ratios: | |||
Return on common equity - operating (1)(2)(4) | 9.63% | 8.82% | |
Return on common equity - GAAP (2)(4) | 9.08 | 8.82 | |
Return on assets - operating (1)(4) | .97 | .87 | |
Return on assets - GAAP (4) | .92 | .87 | |
Dividend payout ratio - operating (1) | 16.39 | 5.77 | |
Dividend payout ratio - GAAP | 17.54 | 5.77 | |
Net interest margin (4) | 3.30 | 3.21 | |
Efficiency ratio - operating (1) | 58.34 | 58.85 | |
Efficiency ratio - GAAP | 60.44 | 58.85 | |
Average equity to average assets | 9.96 | 9.56 | |
Average tangible equity to average assets (3) | 9.87 | 9.54 | |
Average tangible common equity to average assets (3) | 9.83 | 9.40 | |
Tangible common equity to risk-weighted assets (3)(5) | 13.24 | 13.92 | |
ASSET QUALITY | |||
Nonperforming loans | $ 18,805 | $ 20,724 | |
Foreclosed properties | 2,356 | 2,969 | |
Total nonperforming assets (NPAs) | 21,161 | 23,693 | |
Allowance for loan losses | 70,129 | 73,248 | |
Net charge-offs | 3,540 | 8,214 | |
Allowance for loan losses to loans | 1.36% | 1.66% | |
Net charge-offs to average loans (4) | .15 | .38 | |
NPAs to loans and foreclosed properties | .41 | .54 | |
NPAs to total assets | .26 | .32 | |
AVERAGE BALANCES ($ in millions) | |||
Loans | $ 4,872 | $ 4,366 | 12 |
Investment securities | 2,232 | 2,323 | (4) |
Earning assets | 7,258 | 6,844 | 6 |
Total assets | 7,818 | 7,401 | 6 |
Deposits | 6,520 | 6,192 | 5 |
Shareholders' equity | 778 | 708 | 10 |
Common shares - basic (thousands) | 61,730 | 60,386 | 2 |
Common shares - diluted (thousands) | 61,734 | 60,388 | 2 |
AT PERIOD END ($ in millions) | |||
Loans | $ 5,174 | $ 4,410 | 17 |
Investment securities | 2,322 | 2,190 | 6 |
Total assets | 8,246 | 7,352 | 12 |
Deposits | 6,808 | 6,164 | 10 |
Shareholders' equity | 827 | 722 | 15 |
Common shares outstanding (thousands) | 62,700 | 60,139 | |
(1) Excludes merger-related charges. (2) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (3) Excludes effect of acquisition related intangibles and associated amortization. (4) Annualized. (5) |
|||
Non-GAAP Performance Measures Reconciliation | |||||
Selected Financial Information | |||||
2015 | 2014 | ||||
(in thousands, except per share | Second | First | Fourth | Third | Second |
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter |
Interest revenue reconciliation | |||||
Interest revenue - taxable equivalent | $ 66,134 | $ 62,909 | $ 64,353 | $ 63,338 | $ 61,783 |
Taxable equivalent adjustment | (326) | (375) | (398) | (405) | (377) |
Interest revenue (GAAP) | $ 65,808 | $ 62,534 | $ 63,955 | $ 62,933 | $ 61,406 |
Net interest revenue reconciliation | |||||
Net interest revenue - taxable equivalent | $ 61,317 | $ 57,617 | $ 58,332 | $ 56,967 | $ 54,950 |
Taxable equivalent adjustment | (326) | (375) | (398) | (405) | (377) |
Net interest revenue (GAAP) | $ 60,991 | $ 57,242 | $ 57,934 | $ 56,562 | $ 54,573 |
Total revenue reconciliation | |||||
Total operating revenue | $ 77,683 | $ 71,499 | $ 71,355 | $ 69,379 | $ 66,893 |
Taxable equivalent adjustment | (326) | (375) | (398) | (405) | (377) |
Total revenue (GAAP) | $ 77,357 | $ 71,124 | $ 70,957 | $ 68,974 | $ 66,516 |
Expense reconciliation | |||||
Expenses - operating | $ 45,247 | $ 43,061 | $ 41,919 | $ 41,364 | $ 40,532 |
Merger-related charges | 3,173 | -- | -- | -- | -- |
Expenses (GAAP) | $ 48,420 | $ 43,061 | $ 41,919 | $ 41,364 | $ 40,532 |
Income before taxes reconciliation | |||||
Income before taxes - operating | $ 32,436 | $ 28,438 | $ 29,436 | $ 28,015 | $ 26,361 |
Taxable equivalent adjustment | (326) | (375) | (398) | (405) | (377) |
Merger-related charges | (3,173) | -- | -- | -- | -- |
Income before taxes (GAAP) | $ 28,937 | $ 28,063 | $ 29,038 | $ 27,610 | $ 25,984 |
Income tax expense reconciliation | |||||
Income tax expense - operating | $ 12,447 | $ 10,768 | $ 11,189 | $ 10,399 | $ 10,004 |
Taxable equivalent adjustment | (326) | (375) | (398) | (405) | (377) |
Merger-related charges, tax benefit | (997) | -- | -- | -- | -- |
Income tax expense (GAAP) | $ 11,124 | $ 10,393 | $ 10,791 | $ 9,994 | $ 9,627 |
Net income reconciliation | |||||
Net income - operating | $ 19,989 | $ 17,670 | $ 18,247 | $ 17,616 | $ 16,357 |
Merger-related charges, net of income tax benefit | (2,176) | -- | -- | -- | -- |
Net income (GAAP) | $ 17,813 | $ 17,670 | $ 18,247 | $ 17,616 | $ 16,357 |
Net income available to common shareholders reconciliation | |||||
Net income available to common shareholders - operating | $ 19,972 | $ 17,670 | $ 18,247 | $ 17,616 | $ 16,357 |
Merger-related charges, net of income tax benefit | (2,176) | -- | -- | -- | -- |
Net income available to common shareholders (GAAP) | $ 17,796 | $ 17,670 | $ 18,247 | $ 17,616 | $ 16,357 |
Diluted income per common share reconciliation | |||||
Diluted income per common share - operating | $ .32 | $ .29 | $ .30 | $ .29 | $ .27 |
Merger-related charges | (.04) | -- | -- | -- | -- |
Diluted income per common share (GAAP) | $ .28 | $ .29 | $ .30 | $ .29 | $ .27 |
Book value per common share reconciliation | |||||
Tangible book value per common share | $ 12.66 | $ 12.53 | $ 12.15 | $ 12.10 | $ 11.91 |
Effect of goodwill and other intangibles | .29 | .05 | .05 | .05 | .03 |
Book value per common share (GAAP) | $ 12.95 | $ 12.58 | $ 12.20 | $ 12.15 | $ 11.94 |
Return on common equity reconciliation | |||||
Return on common equity - operating | 9.90% | 9.34% | 9.60% | 9.41% | 8.99% |
Merger-related charges | (1.07) | -- | -- | -- | -- |
Return on common equity (GAAP) | 8.83% | 9.34% | 9.60% | 9.41% | 8.99% |
Return on assets reconciliation | |||||
Return on assets - operating | 1.00% | .94% | .96% | .95% | .88% |
Merger-related charges | (.11) | -- | -- | -- | -- |
Return on assets (GAAP) | .89% | .94% | .96% | .95% | .88% |
Dividend payout ratio reconciliation | |||||
Dividend payout ratio - operating | 15.63% | 17.24% | 16.67% | 10.34% | 11.11% |
Merger-related charges | 2.23 | -- | -- | -- | -- |
Dividend payout ratio (GAAP) | 17.86% | 17.24% | 16.67% | 10.34% | 11.11% |
Efficiency ratio reconciliation | |||||
Efficiency ratio - operating | 57.59% | 59.15% | 57.47% | 57.96% | 58.65% |
Merger-related charges | 4.04 | -- | -- | -- | -- |
Efficiency ratio (GAAP) | 61.63% | 59.15% | 57.47% | 57.96% | 58.65% |
Average equity to assets reconciliation | |||||
Tangible common equity to assets | 9.83% | 9.82% | 9.72% | 9.83% | 9.58% |
Effect of preferred equity | .08 | -- | -- | -- | -- |
Tangible equity to assets | 9.91 | 9.82 | 9.72 | 9.83 | 9.58 |
Effect of goodwill and other intangibles | .14 | .04 | .04 | .02 | .03 |
Equity to assets (GAAP) | 10.05% | 9.86% | 9.76% | 9.85% | 9.61% |
Tangible common equity to risk-weighted assets reconciliation (1) | |||||
Tangible common equity to risk-weighted assets | 13.24% | 13.53% | 13.82% | 14.10% | 13.92% |
Effect of other comprehensive income | .28 | .19 | .35 | .34 | .53 |
Effect of deferred tax limitation | (2.46) | (2.86) | (3.11) | (3.39) | (3.74) |
Effect of trust preferred | .63 | .67 | 1.00 | 1.02 | 1.04 |
Effect of preferred equity | .17 | -- | -- | -- | -- |
Tier I capital ratio (Regulatory) | 11.86% | 11.53% | 12.06% | 12.07% | 11.75% |
(1) June 30 and |
|||||
Non-GAAP Performance Measures Reconciliation | ||
Selected Financial Information | ||
For the Six Months Ended | ||
(in thousands, except per share | ||
data; taxable equivalent) | 2015 | 2014 |
Interest revenue reconciliation | ||
Interest revenue - taxable equivalent | $ 129,043 | $ 122,278 |
Taxable equivalent adjustment | (701) | (734) |
Interest revenue (GAAP) | $ 128,342 | $ 121,544 |
Net interest revenue reconciliation | ||
Net interest revenue - taxable equivalent | $ 118,934 | $ 109,119 |
Taxable equivalent adjustment | (701) | (734) |
Net interest revenue (GAAP) | $ 118,233 | $ 108,385 |
Total revenue reconciliation | ||
Total operating revenue | $ 149,182 | $ 130,738 |
Taxable equivalent adjustment | (701) | (734) |
Total revenue (GAAP) | $ 148,481 | $ 130,004 |
Expense reconciliation | ||
Expenses - operating | $ 88,308 | $ 79,582 |
Merger-related charges | 3,173 | -- |
Expenses (GAAP) | $ 91,481 | $ 79,582 |
Income before taxes reconciliation | ||
Income before taxes - operating | $ 60,874 | $ 51,156 |
Taxable equivalent adjustment | (701) | (734) |
Merger-related charges | (3,173) | -- |
Income before taxes (GAAP) | $ 57,000 | $ 50,422 |
Income tax expense reconciliation | ||
Income tax expense - operating | $ 23,215 | $ 19,399 |
Taxable equivalent adjustment | (701) | (734) |
Merger-related charges, tax benefit | (997) | -- |
Income tax expense (GAAP) | $ 21,517 | $ 18,665 |
Net income reconciliation | ||
Net income - operating | $ 37,659 | $ 31,757 |
Merger-related charges, net of income tax benefit | (2,176) | -- |
Net income (GAAP) | $ 35,483 | $ 31,757 |
Net income available to common shareholders reconciliation | ||
Net income available to common shareholders - operating | $ 37,642 | $ 31,318 |
Merger-related charges, net of income tax benefit | (2,176) | -- |
Net income available to common shareholders (GAAP) | $ 35,466 | $ 31,318 |
Diluted income per common share reconciliation | ||
Diluted income per common share - operating | $ .61 | $ .52 |
Merger-related charges | (.04) | -- |
Diluted income per common share (GAAP) | $ .57 | $ .52 |
Book value per common share reconciliation | ||
Tangible book value per common share | $ 12.66 | $ 11.91 |
Effect of goodwill and other intangibles | .29 | .03 |
Book value per common share (GAAP) | $ 12.95 | $ 11.94 |
Return on common equity reconciliation | ||
Return on common equity - operating | 9.63% | 8.82% |
Merger-related charges | (.55) | -- |
Return on common equity (GAAP) | 9.08% | 8.82% |
Return on assets reconciliation | ||
Return on assets - operating | .97% | .87% |
Merger-related charges | (.05) | -- |
Return on assets (GAAP) | .92% | .87% |
Dividend payout ratio reconciliation | ||
Dividend payout ratio - operating | 16.39% | 5.77% |
Merger-related charges | 1.15 | -- |
Dividend payout ratio (GAAP) | 17.54% | 5.77% |
Efficiency ratio reconciliation | ||
Efficiency ratio - operating | 58.34% | 58.85% |
Merger-related charges | 2.10 | -- |
Efficiency ratio (GAAP) | 60.44% | 58.85% |
Average equity to assets reconciliation | ||
Tangible common equity to assets | 9.83% | 9.40% |
Effect of preferred equity | .04 | .14 |
Tangible equity to assets | 9.87 | 9.54 |
Effect of goodwill and other intangibles | .09 | .02 |
Equity to assets (GAAP) | 9.96% | 9.56% |
Tangible common equity to risk-weighted assets reconciliation (1) | ||
Tangible common equity to risk-weighted assets | 13.24% | 13.92% |
Effect of other comprehensive income | .28 | .53 |
Effect of deferred tax limitation | (2.46) | (3.74) |
Effect of trust preferred | .63 | 1.04 |
Effect of preferred equity | .17 | -- |
Tier I capital ratio (Regulatory) | 11.86% | 11.75% |
(1) June 30, 2015 calculated under Basel III rules, which became effective |
||
Financial Highlights | |||||
Loan Portfolio Composition at Period-End | |||||
2015 | 2014 | ||||
Second | First | Fourth | Third | Second | |
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter |
LOANS BY CATEGORY | |||||
Owner occupied commercial RE | $ 1,266 | $ 1,167 | $ 1,163 | $ 1,153 | $ 1,163 |
Income producing commercial RE | 689 | 636 | 599 | 605 | 598 |
Commercial & industrial | 793 | 716 | 710 | 650 | 554 |
Commercial construction | 238 | 230 | 196 | 181 | 160 |
Total commercial | 2,986 | 2,749 | 2,668 | 2,589 | 2,475 |
Residential mortgage | 935 | 864 | 866 | 866 | 861 |
Home equity lines of credit | 491 | 465 | 466 | 459 | 451 |
Residential construction | 299 | 291 | 299 | 307 | 302 |
Consumer installment | 463 | 419 | 373 | 348 | 321 |
Total loans | $ 5,174 | $ 4,788 | $ 4,672 | $ 4,569 | $ 4,410 |
LOANS BY MARKET | |||||
$ 1,155 | $ 1,150 | $ 1,163 | $ 1,168 | $ 1,175 | |
Atlanta MSA | 1,317 | 1,296 | 1,282 | 1,289 | 1,305 |
533 | 539 | 553 | 553 | 555 | |
Coastal |
499 | 476 | 456 | 444 | 426 |
Gainesville MSA | 257 | 255 | 257 | 254 | 257 |
525 | 281 | 280 | 281 | 270 | |
531 | 475 | 412 | 337 | 206 | |
Indirect auto | 357 | 316 | 269 | 243 | 216 |
Total loans | $ 5,174 | $ 4,788 | $ 4,672 | $ 4,569 | $ 4,410 |
Financial Highlights | |||||
Loan Portfolio Composition at Period-End | |||||
2015 | 2014 | Linked | Year over | ||
Second | First | Second | Quarter | Year | |
(in millions) | Quarter | Quarter | Quarter | Change | Change |
LOANS BY CATEGORY | |||||
Owner occupied commercial RE | $ 1,266 | $ 1,167 | $ 1,163 | $ 99 | $ 103 |
Income producing commercial RE | 689 | 636 | 598 | 53 | 91 |
Commercial & industrial | 793 | 716 | 554 | 77 | 239 |
Commercial construction | 238 | 230 | 160 | 8 | 78 |
Total commercial | 2,986 | 2,749 | 2,475 | 237 | 511 |
Residential mortgage | 935 | 864 | 861 | 71 | 74 |
Home equity lines of credit | 491 | 465 | 451 | 26 | 40 |
Residential construction | 299 | 291 | 302 | 8 | (3) |
Consumer installment | 463 | 419 | 321 | 44 | 142 |
Total loans | $ 5,174 | $ 4,788 | $ 4,410 | 386 | 764 |
LOANS BY MARKET | |||||
$ 1,155 | $ 1,150 | $ 1,175 | 5 | (20) | |
Atlanta MSA | 1,317 | 1,296 | 1,305 | 21 | 12 |
533 | 539 | 555 | (6) | (22) | |
Coastal |
499 | 476 | 426 | 23 | 73 |
Gainesville MSA | 257 | 255 | 257 | 2 | -- |
525 | 281 | 270 | 244 | 255 | |
531 | 475 | 206 | 56 | 325 | |
Indirect auto | 357 | 316 | 216 | 41 | 141 |
Total loans | $ 5,174 | $ 4,788 | $ 4,410 | 386 | 764 |
Financial Highlights | |||
Credit Quality | |||
Second Quarter 2015 | |||
Nonperforming | Foreclosed | Total | |
(in thousands) | Loans | Properties | NPAs |
NONPERFORMING ASSETS BY CATEGORY | |||
Owner occupied CRE | $ 4,878 | $ 360 | $ 5,238 |
Income producing CRE | 883 | -- | 883 |
Commercial & industrial | 1,389 | -- | 1,389 |
Commercial construction | 59 | 382 | 441 |
Total commercial | 7,209 | 742 | 7,951 |
Residential mortgage | 8,599 | 1,373 | 9,972 |
Home equity lines of credit | 940 | 54 | 994 |
Residential construction | 1,358 | 187 | 1,545 |
Consumer installment | 699 | -- | 699 |
Total NPAs | $ 18,805 | $ 2,356 | $ 21,161 |
Balance as a % of Unpaid Principal | 64.9% | 46.6% | 62.2% |
NONPERFORMING ASSETS BY MARKET | |||
$ 6,157 | $ 657 | $ 6,814 | |
Atlanta MSA | 2,361 | 135 | 2,496 |
4,746 | 690 | 5,436 | |
Coastal |
659 | -- | 659 |
Gainesville MSA | 864 | 22 | 886 |
1,885 | 852 | 2,737 | |
1,565 | -- | 1,565 | |
Indirect auto | 568 | -- | 568 |
Total NPAs | $ 18,805 | $ 2,356 | $ 21,161 |
NONPERFORMING ASSETS ACTIVITY | |||
Beginning Balance | $ 19,015 | $ 1,158 | $ 20,173 |
Acquisitions | -- | 962 | 962 |
Loans placed on non-accrual | 6,552 | -- | 6,552 |
Payments received | (3,839) | -- | (3,839) |
Loan charge-offs | (1,854) | -- | (1,854) |
Foreclosures | (1,069) | 1,069 | -- |
Capitalized costs | -- | -- | -- |
Property sales | -- | (895) | (895) |
Write downs | -- | (9) | (9) |
Net gains (losses) on sales | -- | 71 | 71 |
Ending Balance | $ 18,805 | $ 2,356 | $ 21,161 |
Financial Highlights | |||
Credit Quality | |||
First Quarter 2015 | |||
Nonperforming | Foreclosed | Total | |
(in thousands) | Loans | Properties | NPAs |
NONPERFORMING ASSETS BY CATEGORY | |||
Owner occupied CRE | $ 4,360 | $ 173 | $ 4,533 |
Income producing CRE | 835 | -- | 835 |
Commercial & industrial | 1,629 | -- | 1,629 |
Commercial construction | 60 | -- | 60 |
Total commercial | 6,884 | 173 | 7,057 |
Residential mortgage | 8,669 | 796 | 9,465 |
Home equity lines of credit | 693 | 50 | 743 |
Residential construction | 2,127 | 139 | 2,266 |
Consumer installment | 642 | -- | 642 |
Total NPAs | $ 19,015 | $ 1,158 | $ 20,173 |
Balance as a % of Unpaid Principal | 72.0% | 56.6% | 70.9% |
NONPERFORMING ASSETS BY MARKET | |||
$ 6,101 | $ 662 | $ 6,763 | |
Atlanta MSA | 1,903 | 227 | 2,130 |
5,321 | 159 | 5,480 | |
Coastal |
901 | -- | 901 |
Gainesville MSA | 781 | 22 | 803 |
1,808 | 30 | 1,838 | |
1,700 | 58 | 1,758 | |
Indirect auto | 500 | -- | 500 |
Total NPAs | $ 19,015 | $ 1,158 | $ 20,173 |
NONPERFORMING ASSETS ACTIVITY | |||
Beginning Balance | $ 17,881 | $ 1,726 | $ 19,607 |
Acquisitions | -- | -- | -- |
Loans placed on non-accrual | 5,944 | -- | 5,944 |
Payments received | (1,513) | -- | (1,513) |
Loan charge-offs | (2,838) | -- | (2,838) |
Foreclosures | (459) | 459 | -- |
Capitalized costs | -- | -- | -- |
Property sales | -- | (1,108) | (1,108) |
Write downs | -- | (166) | (166) |
Net gains (losses) on sales | -- | 247 | 247 |
Ending Balance | $ 19,015 | $ 1,158 | $ 20,173 |
Financial Highlights | |||
Credit Quality | |||
Fourth Quarter 2014 | |||
Nonperforming | Foreclosed | Total | |
(in thousands) | Loans | Properties | NPAs |
NONPERFORMING ASSETS BY CATEGORY | |||
Owner occupied CRE | $ 4,133 | $ 355 | $ 4,488 |
Income producing CRE | 717 | -- | 717 |
Commercial & industrial | 1,571 | -- | 1,571 |
Commercial construction | 83 | 15 | 98 |
Total commercial | 6,504 | 370 | 6,874 |
Residential mortgage | 8,196 | 1,183 | 9,379 |
Home equity lines of credit | 695 | 40 | 735 |
Residential construction | 2,006 | 133 | 2,139 |
Consumer installment | 480 | -- | 480 |
Total NPAs | $ 17,881 | $ 1,726 | $ 19,607 |
Balance as a % of Unpaid Principal | 69.9% | 54.1% | 68.1% |
NONPERFORMING ASSETS BY MARKET | |||
$ 5,669 | $ 711 | $ 6,380 | |
Atlanta MSA | 1,837 | 372 | 2,209 |
5,221 | 234 | 5,455 | |
Coastal |
799 | 105 | 904 |
Gainesville MSA | 1,310 | 81 | 1,391 |
1,414 | 201 | 1,615 | |
1,285 | 22 | 1,307 | |
Indirect auto | 346 | -- | 346 |
Total NPAs | $ 17,881 | $ 1,726 | $ 19,607 |
NONPERFORMING ASSETS ACTIVITY | |||
Beginning Balance | $ 18,745 | $ 3,146 | $ 21,891 |
Acquisitions | -- | -- | -- |
Loans placed on non-accrual | 7,140 | -- | 7,140 |
Payments received | (5,286) | -- | (5,286) |
Loan charge-offs | (1,841) | -- | (1,841) |
Foreclosures | (877) | 877 | -- |
Capitalized costs | -- | -- | -- |
Property sales | -- | (2,483) | (2,483) |
Write downs | -- | (1) | (1) |
Net gains (losses) on sales | -- | 187 | 187 |
Ending Balance | $ 17,881 | $ 1,726 | $ 19,607 |
Financial Highlights | ||||||
Credit Quality | ||||||
Second Quarter 2015 | First Quarter 2015 | Fourth Quarter 2014 | ||||
Net Charge- | Net Charge- | Net Charge- | ||||
Offs to | Offs to | Offs to | ||||
Net | Average | Net | Average | Net | Average | |
(in thousands) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) |
NET CHARGE-OFFS BY CATEGORY | ||||||
Owner occupied CRE | $ 285 | .09% | $ 357 | .12% | $ 891 | .31% |
Income producing CRE | (276) | (.17) | 241 | .16 | 143 | .09 |
Commercial & industrial | (627) | (.33) | 341 | .19 | (295) | (.17) |
Commercial construction | 96 | .16 | 22 | .04 | (6) | (.01) |
Total commercial | (522) | (.07) | 961 | .14 | 733 | .11 |
Residential mortgage | 787 | .35 | 416 | .20 | 1,226 | .56 |
Home equity lines of credit | 322 | .27 | 59 | .05 | 238 | .20 |
Residential construction | 107 | .14 | 1,061 | 1.46 | (44) | (.06) |
Consumer installment | 284 | .26 | 65 | .07 | 356 | .39 |
Total | $ 978 | .08 | $ 2,562 | .22 | $ 2,509 | .22 |
NET CHARGE-OFFS BY MARKET | ||||||
$ 911 | .32% | $ 1,053 | .37% | $ 791 | .27% | |
Atlanta MSA | (234) | (.07) | 188 | .06 | 147 | .05 |
176 | .13 | 666 | .49 | 1,103 | .79 | |
Coastal |
(40) | (.03) | 134 | .12 | 30 | .03 |
Gainesville MSA | (233) | (.36) | (65) | (.10) | 94 | .15 |
127 | .11 | 471 | .68 | 54 | .08 | |
148 | .12 | -- | -- | 110 | .11 | |
Indirect auto | 123 | .14 | 115 | .16 | 180 | .29 |
Total | $ 978 | .08 | $ 2,562 | .22 | $ 2,509 | .22 |
(1) Annualized. | ||||||
Consolidated Statement of Income (Unaudited) | ||||
Three Months Ended | Six Months Ended | |||
(in thousands, except per share data) | 2015 | 2014 | 2015 | 2014 |
Interest revenue: | ||||
Loans, including fees | $ 52,976 | $ 48,261 | $ 102,640 | $ 95,949 |
Investment securities, including tax exempt of |
12,037 | 12,165 | 24,095 | 23,772 |
Deposits in banks and short-term investments | 795 | 980 | 1,607 | 1,823 |
Total interest revenue | 65,808 | 61,406 | 128,342 | 121,544 |
Interest expense: | ||||
Deposits: | ||||
NOW | 348 | 411 | 742 | 851 |
Money market | 806 | 757 | 1,479 | 1,320 |
Savings | 26 | 21 | 46 | 41 |
Time | 895 | 2,018 | 2,004 | 3,789 |
Total deposit interest expense | 2,075 | 3,207 | 4,271 | 6,001 |
Short-term borrowings | 82 | 908 | 180 | 1,748 |
454 | 80 | 846 | 138 | |
Long-term debt | 2,206 | 2,638 | 4,812 | 5,272 |
Total interest expense | 4,817 | 6,833 | 10,109 | 13,159 |
Net interest revenue | 60,991 | 54,573 | 118,233 | 108,385 |
Provision for credit losses | 900 | 2,200 | 2,700 | 4,700 |
Net interest revenue after provision for credit losses | 60,091 | 52,373 | 115,533 | 103,685 |
Fee revenue: | ||||
Service charges and fees | 8,375 | 8,527 | 15,990 | 16,425 |
Mortgage loan and other related fees | 3,707 | 1,877 | 6,462 | 3,231 |
Brokerage fees | 1,232 | 1,245 | 2,783 | 2,422 |
Gains from sales of SBA loans | 1,494 | 744 | 2,635 | 744 |
Securities gains, net | 13 | 4,435 | 1,552 | 4,652 |
Loss from prepayment of debt | -- | (4,446) | (1,038) | (4,446) |
Other | 2,445 | 1,761 | 4,564 | 3,291 |
Total fee revenue | 17,266 | 14,143 | 32,948 | 26,319 |
Total revenue | 77,357 | 66,516 | 148,481 | 130,004 |
Operating expenses: | ||||
Salaries and employee benefits | 27,961 | 24,287 | 54,407 | 48,683 |
Communications and equipment | 3,304 | 3,037 | 6,575 | 6,276 |
Occupancy | 3,415 | 3,262 | 6,693 | 6,640 |
Advertising and public relations | 1,127 | 1,139 | 1,877 | 1,765 |
Postage, printing and supplies | 993 | 804 | 1,931 | 1,580 |
Professional fees | 2,257 | 2,172 | 4,176 | 3,599 |
1,298 | 1,425 | 2,507 | 2,778 | |
Merger-related charges | 3,173 | -- | 3,173 | -- |
Other | 4,892 | 4,406 | 10,142 | 8,261 |
Total operating expenses | 48,420 | 40,532 | 91,481 | 79,582 |
Net income before income taxes | 28,937 | 25,984 | 57,000 | 50,422 |
Income tax expense | 11,124 | 9,627 | 21,517 | 18,665 |
Net income | 17,813 | 16,357 | 35,483 | 31,757 |
Preferred stock dividends and discount accretion | 17 | -- | 17 | 439 |
Net income available to common shareholders | $ 17,796 | $ 16,357 | $ 35,466 | $ 31,318 |
Earnings per common share: | ||||
Basic | $ .28 | $ .27 | $ .57 | $ .52 |
Diluted | .28 | .27 | .57 | .52 |
Weighted average common shares outstanding: | ||||
Basic | 62,549 | 60,712 | 61,730 | 60,386 |
Diluted | 62,553 | 60,714 | 61,734 | 60,388 |
Consolidated Balance Sheet (Unaudited) | |||
(in thousands, except share and per share data) | 2015 | 2014 | 2014 |
ASSETS | |||
Cash and due from banks | $ 80,865 | $ 77,180 | $ 91,791 |
Interest-bearing deposits in banks | 94,032 | 89,074 | 100,270 |
Short-term investments | 30,000 | 26,401 | 47,999 |
Cash and cash equivalents | 204,897 | 192,655 | 240,060 |
Securities available for sale | 1,942,319 | 1,782,734 | 1,741,268 |
Securities held to maturity (fair value |
379,757 | 415,267 | 448,752 |
Mortgage loans held for sale | 22,003 | 13,737 | 14,918 |
Loans, net of unearned income | 5,173,517 | 4,672,119 | 4,410,285 |
Less allowance for loan losses | (70,129) | (71,619) | (73,248) |
Loans, net | 5,103,388 | 4,600,500 | 4,337,037 |
Premises and equipment, net | 173,313 | 159,390 | 161,614 |
Bank owned life insurance | 92,952 | 81,294 | 80,922 |
Accrued interest receivable | 21,030 | 20,103 | 19,141 |
Net deferred tax asset | 195,746 | 215,503 | 233,149 |
Derivative financial instruments | 21,728 | 20,599 | 22,024 |
Goodwill and other intangible assets | 20,190 | 3,641 | 2,731 |
Other assets | 68,980 | 61,563 | 50,450 |
Total assets | $ 8,246,303 | $ 7,566,986 | $ 7,352,066 |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Liabilities: | |||
Deposits: | |||
Demand | $ 1,847,696 | $ 1,574,317 | $ 1,519,635 |
NOW | 1,416,279 | 1,504,887 | 1,334,883 |
Money market | 1,406,352 | 1,273,283 | 1,245,912 |
Savings | 350,049 | 292,308 | 279,203 |
Time: | |||
Less than |
792,300 | 748,478 | 805,289 |
Greater than |
465,347 | 508,228 | 554,310 |
Brokered | 529,920 | 425,011 | 424,313 |
Total deposits | 6,807,943 | 6,326,512 | 6,163,545 |
Short-term borrowings | 25,000 | 6,000 | 76,256 |
385,125 | 270,125 | 175,125 | |
Long-term debt | 113,901 | 129,865 | 129,865 |
Derivative financial instruments | 32,374 | 31,997 | 36,545 |
Unsettled securities purchases | -- | 5,425 | 7,264 |
Accrued expenses and other liabilities | 54,728 | 57,485 | 41,497 |
Total liabilities | 7,419,071 | 6,827,409 | 6,630,097 |
Shareholders' equity: | |||
Preferred stock, |
9,992 | -- | -- |
Common stock, |
54,415 | 50,178 | 50,058 |
Common stock, non-voting, |
8,286 | 10,081 | 10,081 |
Common stock issuable; 413,014, 357,983 and 314,039 shares | 6,071 | 5,168 | 4,649 |
Capital surplus | 1,123,730 | 1,080,508 | 1,091,780 |
Accumulated deficit | (358,294) | (387,568) | (418,583) |
Accumulated other comprehensive loss | (16,968) | (18,790) | (16,016) |
Total shareholders' equity | 827,232 | 739,577 | 721,969 |
Total liabilities and shareholders' equity | $ 8,246,303 | $ 7,566,986 | $ 7,352,066 |
Average Consolidated Balance Sheets and Net Interest Analysis | ||||||
For the Three Months Ended |
||||||
2015 | 2014 | |||||
Average | Avg. | Average | Avg. | |||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate |
Assets: | ||||||
Interest-earning assets: | ||||||
Loans, net of unearned income (1)(2) | $ 5,017,306 | $ 53,081 | 4.24% | $ 4,376,174 | $ 48,435 | 4.44% |
Taxable securities (3) | 2,235,561 | 11,856 | 2.12 | 2,306,457 | 11,972 | 2.08 |
Tax-exempt securities (1)(3) | 25,685 | 296 | 4.61 | 19,592 | 316 | 6.45 |
Federal funds sold and other interest-earning assets | 165,643 | 901 | 2.18 | 158,418 | 1,060 | 2.68 |
Total interest-earning assets | 7,444,195 | 66,134 | 3.56 | 6,860,641 | 61,783 | 3.61 |
Non-interest-earning assets: | ||||||
Allowance for loan losses | (71,006) | (76,843) | ||||
Cash and due from banks | 77,124 | 63,853 | ||||
Premises and equipment | 167,926 | 161,443 | ||||
Other assets (3) | 398,356 | 408,768 | ||||
Total assets | $ 8,016,595 | $ 7,417,862 | ||||
Liabilities and Shareholders' Equity: | ||||||
Interest-bearing liabilities: | ||||||
Interest-bearing deposits: | ||||||
NOW | $ 1,419,142 | 348 | .10 | $ 1,356,141 | 411 | .12 |
Money market | 1,607,665 | 806 | .20 | 1,361,045 | 757 | .22 |
Savings | 335,093 | 26 | .03 | 275,540 | 21 | .03 |
Time less than |
774,193 | 791 | .41 | 818,048 | 933 | .46 |
Time greater than |
474,905 | 482 | .41 | 563,489 | 865 | .62 |
Brokered time deposits | 276,073 | (378) | (.55) | 334,919 | 220 | .26 |
Total interest-bearing deposits | 4,887,071 | 2,075 | .17 | 4,709,182 | 3,207 | .27 |
Federal funds purchased and other borrowings | 47,698 | 82 | .69 | 108,311 | 908 | 3.36 |
289,707 | 454 | .63 | 154,795 | 80 | .21 | |
Long-term debt | 113,901 | 2,206 | 7.77 | 129,865 | 2,638 | 8.15 |
Total borrowed funds | 451,306 | 2,742 | 2.44 | 392,971 | 3,626 | 3.70 |
Total interest-bearing liabilities | 5,338,377 | 4,817 | .36 | 5,102,153 | 6,833 | .54 |
Non-interest-bearing liabilities: | ||||||
Non-interest-bearing deposits | 1,782,405 | 1,477,849 | ||||
Other liabilities | 90,091 | 125,173 | ||||
Total liabilities | 7,210,873 | 6,705,175 | ||||
Shareholders' equity | 805,722 | 712,687 | ||||
Total liabilities and shareholders' equity | $ 8,016,595 | $ 7,417,862 | ||||
Net interest revenue | $ 61,317 | $ 54,950 | ||||
Net interest-rate spread | 3.20% | 3.07% | ||||
Net interest margin (4) | 3.30% | 3.21% | ||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | ||||||
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. | ||||||
(3) Securities available for sale are shown at amortized cost. Pretax unrealized gains of |
||||||
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. | ||||||
Average Consolidated Balance Sheets and Net Interest Analysis | ||||||
For the Six Months Ended |
||||||
2015 | 2014 | |||||
Average | Avg. | Average | Avg. | |||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate |
Assets: | ||||||
Interest-earning assets: | ||||||
Loans, net of unearned income (1)(2) | $ 4,872,112 | $ 102,946 | 4.26% | $ 4,365,930 | $ 96,303 | 4.45% |
Taxable securities (3) | 2,211,293 | 23,756 | 2.15 | 2,303,404 | 23,391 | 2.03 |
Tax-exempt securities (1)(3) | 20,987 | 555 | 5.29 | 19,881 | 624 | 6.28 |
Federal funds sold and other interest-earning assets | 153,597 | 1,786 | 2.33 | 154,651 | 1,960 | 2.53 |
Total interest-earning assets | 7,257,989 | 129,043 | 3.58 | 6,843,866 | 122,278 | 3.60 |
Non-interest-earning assets: | ||||||
Allowance for loan losses | (71,596) | (77,165) | ||||
Cash and due from banks | 78,069 | 62,958 | ||||
Premises and equipment | 163,737 | 162,112 | ||||
Other assets (3) | 389,874 | 409,466 | ||||
Total assets | $ 7,818,073 | $ 7,401,237 | ||||
Liabilities and Shareholders' Equity: | ||||||
Interest-bearing liabilities: | ||||||
Interest-bearing deposits: | ||||||
NOW | $ 1,447,370 | 742 | .10 | $ 1,385,964 | 851 | .12 |
Money market | 1,537,678 | 1,479 | .19 | 1,368,975 | 1,320 | .19 |
Savings | 317,814 | 46 | .03 | 267,588 | 41 | .03 |
Time less than |
755,826 | 1,515 | .40 | 847,707 | 1,946 | .46 |
Time greater than |
484,624 | 1,146 | .48 | 570,799 | 1,783 | .63 |
Brokered time deposits | 274,708 | (657) | (.48) | 311,579 | 60 | .04 |
Total interest-bearing deposits | 4,818,020 | 4,271 | .18 | 4,752,612 | 6,001 | .25 |
Federal funds purchased and other borrowings | 41,953 | 180 | .87 | 110,436 | 1,748 | 3.19 |
264,584 | 846 | .64 | 140,014 | 138 | .20 | |
Long-term debt | 120,782 | 4,812 | 8.03 | 129,865 | 5,272 | 8.19 |
Total borrowed funds | 427,319 | 5,838 | 2.76 | 380,315 | 7,158 | 3.80 |
Total interest-bearing liabilities | 5,245,339 | 10,109 | .39 | 5,132,927 | 13,159 | .52 |
Non-interest-bearing liabilities: | ||||||
Non-interest-bearing deposits | 1,702,140 | 1,439,447 | ||||
Other liabilities | 92,138 | 120,943 | ||||
Total liabilities | 7,039,617 | 6,693,317 | ||||
Shareholders' equity | 778,456 | 707,920 | ||||
Total liabilities and shareholders' equity | $ 7,818,073 | $ 7,401,237 | ||||
Net interest revenue | $ 118,934 | $ 109,119 | ||||
Net interest-rate spread | 3.19% | 3.08% | ||||
Net interest margin (4) | 3.30% | 3.21% | ||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | ||||||
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. | ||||||
(3) Securities available for sale are shown at amortized cost. Pretax unrealized gains of |
||||||
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. | ||||||
CONTACT: For more information:Source:Rex S. Schuette Chief Financial Officer (706) 781-2266 Rex_Schuette@ucbi.com
News Provided by Acquire Media