United Community Banks, Inc. Reports Earnings of $16.4 Million for Second Quarter 2014
- Earnings per diluted share of
27 cents , up 8 percent from first quarter - Loans up
$54 million , or 5 percent annualized - Core transaction deposits up
$52 million , or 6 percent annualized - SBA lending team added to expand business
"I am very pleased with our second quarter progress in growing our business and earnings," said
Second quarter taxable equivalent net interest revenue totaled
"Preserving our net interest margin and growing net interest revenue while also managing our exposure to changes in interest rates are top priorities for continued growth in earnings per share," said Tallent. "We remain sharply focused on growing loans and core deposits to increase net interest revenue. During the second quarter we completed certain balance sheet restructuring activities that included the reduction/restructuring of the securities portfolio, interest rate hedges and wholesale borrowings. The consequential changes in our securities portfolio, wholesale borrowings and interest rate hedges allowed us to maintain our margin at 3.21 percent and prevent further margin decline in 2014, while maintaining our interest rate risk and sensitivity levels. We sold
The second quarter provision for credit losses was
Second quarter fee revenue totaled
Operating expenses, excluding foreclosed property costs, were
Foreclosed property costs were
On
"We had a solid start in 2014 and continued to build momentum through the second quarter," Tallent said. "Stabilizing our net interest margin and growing loans, deposits and fee revenue will drive earnings growth. To that end, we continue to expand our business capabilities and have added senior people to our commercial and specialized lending groups. In the second quarter we completed the acquisition of a specialty SBA business in
Conference Call
United will hold a conference call today,
About
Safe Harbor
This news release contains forward-looking statements, as defined by federal securities laws, including statements about United's financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United's filings with the
UNITED COMMUNITY BANKS, INC. | ||||||||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||||||||
Selected Financial Information | ||||||||||||||||||||||||||
Second | ||||||||||||||||||||||||||
2014 | 2013 | Quarter | ||||||||||||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | 2014-2013 | ||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | ||||||||||||||||||||
INCOME SUMMARY | ||||||||||||||||||||||||||
Interest revenue | $ | 61,783 | $ | 60,495 | $ | 61,695 | $ | 61,426 | $ | 62,088 | ||||||||||||||||
Interest expense | 6,833 | 6,326 | 5,816 | 7,169 | 7,157 | |||||||||||||||||||||
Net interest revenue | 54,950 | 54,169 | 55,879 | 54,257 | 54,931 | - | % | |||||||||||||||||||
Provision for credit losses | 2,200 | 2,500 | 3,000 | 3,000 | 48,500 | |||||||||||||||||||||
Fee revenue | 14,143 | 12,176 | 13,519 | 14,225 | 15,943 | (11 | ) | |||||||||||||||||||
Total revenue | 66,893 | 63,845 | 66,398 | 65,482 | 22,374 | |||||||||||||||||||||
Operating expenses | 40,532 | 39,050 | 41,614 | 40,097 | 48,823 | (17 | ) | |||||||||||||||||||
Income (loss) before income taxes | 26,361 | 24,795 | 24,784 | 25,385 | (26,449 | ) | ||||||||||||||||||||
Income tax expense (benefit) | 10,004 | 9,395 | 8,873 | 9,885 | (256,413 | ) | ||||||||||||||||||||
Net income | 16,357 | 15,400 | 15,911 | 15,500 | 229,964 | |||||||||||||||||||||
Preferred dividends and discount accretion | - | 439 | 2,912 | 3,059 | 3,055 | |||||||||||||||||||||
Net income available to common shareholders | $ | 16,357 | $ | 14,961 | $ | 12,999 | $ | 12,441 | $ | 226,909 | ||||||||||||||||
PERFORMANCE MEASURES | ||||||||||||||||||||||||||
Per common share: | ||||||||||||||||||||||||||
Diluted income | $ | .27 | $ | .25 | $ | .22 | $ | .21 | $ | 3.90 | ||||||||||||||||
Book value | 11.94 | 11.66 | 11.30 | 10.99 | 10.90 | 10 | ||||||||||||||||||||
Tangible book value (2) | 11.91 | 11.63 | 11.26 | 10.95 | 10.82 | 10 | ||||||||||||||||||||
Key performance ratios: | ||||||||||||||||||||||||||
Return on common equity (1)(3) | 8.99 | % | 8.64 | % | 7.52 | % | 7.38 | % | 197.22 | % | ||||||||||||||||
Return on assets (3) | .88 | .85 | .86 | .86 | 13.34 | |||||||||||||||||||||
Net interest margin (3) | 3.21 | 3.21 | 3.26 | 3.26 | 3.33 | |||||||||||||||||||||
Efficiency ratio | 58.65 | 59.05 | 60.02 | 58.55 | 68.89 | |||||||||||||||||||||
Equity to assets | 9.61 | 9.52 | 11.62 | 11.80 | 11.57 | (4) | ||||||||||||||||||||
Tangible equity to assets (2) | 9.58 | 9.50 | 11.59 | 11.76 | 11.53 | (4) | ||||||||||||||||||||
Tangible common equity to assets (2) | 9.58 | 9.22 | 8.99 | 9.02 | 8.79 | (4) | ||||||||||||||||||||
Tangible common equity to risk- weighted assets (2) | 13.92 | 13.63 | 13.18 | 13.34 | 13.16 | |||||||||||||||||||||
ASSET QUALITY * | ||||||||||||||||||||||||||
Non-performing loans | $ | 20,724 | $ | 25,250 | $ | 26,819 | $ | 26,088 | $ | 27,864 | ||||||||||||||||
Foreclosed properties | 2,969 | 5,594 | 4,221 | 4,467 | 3,936 | |||||||||||||||||||||
Total non-performing assets (NPAs) | 23,693 | 30,844 | 31,040 | 30,555 | 31,800 | |||||||||||||||||||||
Allowance for loan losses | 73,248 | 75,223 | 76,762 | 80,372 | 81,845 | |||||||||||||||||||||
Net charge-offs | 4,175 | 4,039 | 4,445 | 4,473 | 72,408 | |||||||||||||||||||||
Allowance for loan losses to loans | 1.66 | % | 1.73 | % | 1.77 | % | 1.88 | % | 1.95 | % | ||||||||||||||||
Net charge-offs to average loans (3) | .38 | .38 | .41 | .42 | 6.87 | |||||||||||||||||||||
NPAs to loans and foreclosed properties | .54 | .71 | .72 | .72 | .76 | |||||||||||||||||||||
NPAs to total assets | .32 | .42 | .42 | .42 | .44 | |||||||||||||||||||||
AVERAGE BALANCES ($ in millions) | ||||||||||||||||||||||||||
Loans | $ | 4,376 | $ | 4,356 | $ | 4,315 | $ | 4,250 | $ | 4,253 | 3 | |||||||||||||||
Investment securities | 2,326 | 2,320 | 2,280 | 2,178 | 2,161 | 8 | ||||||||||||||||||||
Earning assets | 6,861 | 6,827 | 6,823 | 6,615 | 6,608 | 4 | ||||||||||||||||||||
Total assets | 7,418 | 7,384 | 7,370 | 7,170 | 6,915 | 7 | ||||||||||||||||||||
Deposits | 6,187 | 6,197 | 6,190 | 5,987 | 5,983 | 3 | ||||||||||||||||||||
Shareholders' equity | 713 | 703 | 856 | 846 | 636 | 12 | ||||||||||||||||||||
Common shares - basic (thousands) | 60,712 | 60,059 | 59,923 | 59,100 | 58,141 | |||||||||||||||||||||
Common shares - diluted (thousands) | 60,714 | 60,061 | 59,925 | 59,202 | 58,141 | |||||||||||||||||||||
AT PERIOD END ($ in millions) | ||||||||||||||||||||||||||
Loans * | $ | 4,410 | $ | 4,356 | $ | 4,329 | $ | 4,267 | $ | 4,189 | 5 | |||||||||||||||
Investment securities | 2,190 | 2,302 | 2,312 | 2,169 | 2,152 | 2 | ||||||||||||||||||||
Total assets | 7,352 | 7,398 | 7,425 | 7,243 | 7,163 | 3 | ||||||||||||||||||||
Deposits | 6,164 | 6,248 | 6,202 | 6,113 | 6,012 | 3 | ||||||||||||||||||||
Shareholders' equity | 722 | 704 | 796 | 852 | 829 | (13 | ) | |||||||||||||||||||
Common shares outstanding (thousands) | 60,139 | 60,092 | 59,432 | 59,412 | 57,831 | |||||||||||||||||||||
(1) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (2) Excludes effect of acquisition related intangibles and associated amortization. (3) Annualized. (4) Calculated as of period-end. | ||||||||||||||||||||||||||
* Excludes loans and foreclosed properties covered by loss sharing agreements with the |
UNITED COMMUNITY BANKS, INC. | ||||||||||
Financial Highlights | ||||||||||
Selected Financial Information | ||||||||||
For the Six | ||||||||||
Months Ended | YTD | |||||||||
(in thousands, except per share |
|
2014-2013 | ||||||||
data; taxable equivalent) | 2014 | 2013 | Change | |||||||
INCOME SUMMARY | ||||||||||
Interest revenue | $ | 122,278 | $ | 124,202 | ||||||
Interest expense | 13,159 | 14,697 | ||||||||
Net interest revenue | 109,119 | 109,505 | - | % | ||||||
Provision for credit losses | 4,700 | 59,500 | ||||||||
Fee revenue | 26,319 | 28,854 | (9 | ) | ||||||
Total revenue | 130,738 | 78,859 | ||||||||
Operating expenses | 79,582 | 92,593 | (14 | ) | ||||||
Income (loss) before income taxes | 51,156 | (13,734 | ) | |||||||
Income tax expense (benefit) | 19,399 | (255,463 | ) | |||||||
Net income | 31,757 | 241,729 | ||||||||
Preferred dividends and discount accretion | 439 | 6,107 | ||||||||
Net income available to common shareholders | $ | 31,318 | $ | 235,622 | ||||||
PERFORMANCE MEASURES | ||||||||||
Per common share: | ||||||||||
Diluted income | $ | .52 | $ | 4.05 | ||||||
Book value | 11.94 | 10.90 | 10 | |||||||
Tangible book value (2) | 11.91 | 10.82 | 10 | |||||||
Key performance ratios: | ||||||||||
Return on common equity (1)(3) | 8.82 | % | 108.34 | % | ||||||
Return on assets (3) | .87 | 7.09 | ||||||||
Net interest margin (3) | 3.21 | 3.35 | ||||||||
Efficiency ratio | 58.85 | 66.98 | ||||||||
Equity to assets | 9.56 | 8.90 | ||||||||
Tangible equity to assets (2) | 9.54 | 8.83 | ||||||||
Tangible common equity to assets (2) | 9.40 | 5.99 | ||||||||
Tangible common equity to risk- weighted assets (2) | 13.92 | 13.16 | ||||||||
ASSET QUALITY * | ||||||||||
Non-performing loans | $ | 20,724 | $ | 27,864 | ||||||
Foreclosed properties | 2,969 | 3,936 | ||||||||
Total non-performing assets (NPAs) | 23,693 | 31,800 | ||||||||
Allowance for loan losses | 73,248 | 81,845 | ||||||||
Net charge-offs | 8,214 | 84,792 | ||||||||
Allowance for loan losses to loans | 1.66 | % | 1.95 | % | ||||||
Net charge-offs to average loans (3) | .38 | 4.07 | ||||||||
NPAs to loans and foreclosed properties | .54 | .76 | ||||||||
NPAs to total assets | .32 | .44 | ||||||||
AVERAGE BALANCES ($ in millions) | ||||||||||
Loans | $ | 4,366 | $ | 4,225 | 3 | |||||
Investment securities | 2,323 | 2,151 | 8 | |||||||
Earning assets | 6,844 | 6,578 | 4 | |||||||
Total assets | 7,401 | 6,875 | 8 | |||||||
Deposits | 6,192 | 5,964 | 4 | |||||||
Shareholders' equity | 708 | 612 | 16 | |||||||
Common shares - basic (thousands) | 60,386 | 58,111 | ||||||||
Common shares - diluted (thousands) | 60,388 | 58,111 | ||||||||
AT PERIOD END ($ in millions) | ||||||||||
Loans * | $ | 4,410 | $ | 4,189 | 5 | |||||
Investment securities | 2,190 | 2,152 | 2 | |||||||
Total assets | 7,352 | 7,163 | 3 | |||||||
Deposits | 6,164 | 6,012 | 3 | |||||||
Shareholders' equity | 722 | 829 | (13 | ) | ||||||
Common shares outstanding (thousands) | 60,139 | 57,831 | ||||||||
(1) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (2) Excludes effect of acquisition related intangibles and associated amortization. (3) Annualized. (4) Calculated as of period-end. | ||||||||||
* Excludes loans and foreclosed properties covered by loss sharing agreements with the |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||||
Non-GAAP Performance Measures Reconciliation | ||||||||||||||||
Selected Financial Information | ||||||||||||||||
2014 | 2013 | |||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | |||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||
Interest revenue reconciliation | ||||||||||||||||
Interest revenue - taxable equivalent | $ | 61,783 | $ | 60,495 | $ | 61,695 | $ | 61,426 | $ | 62,088 | ||||||
Taxable equivalent adjustment | (377 | ) | (357 | ) | (380 | ) | (370 | ) | (368 | ) | ||||||
Interest revenue (GAAP) | $ | 61,406 | $ | 60,138 | $ | 61,315 | $ | 61,056 | $ | 61,720 | ||||||
Net interest revenue reconciliation | ||||||||||||||||
Net interest revenue - taxable equivalent | $ | 54,950 | $ | 54,169 | $ | 55,879 | $ | 54,257 | $ | 54,931 | ||||||
Taxable equivalent adjustment | (377 | ) | (357 | ) | (380 | ) | (370 | ) | (368 | ) | ||||||
Net interest revenue (GAAP) | $ | 54,573 | $ | 53,812 | $ | 55,499 | $ | 53,887 | $ | 54,563 | ||||||
Total revenue reconciliation | ||||||||||||||||
Total operating revenue | $ | 66,893 | $ | 63,845 | $ | 66,398 | $ | 65,482 | $ | 22,374 | ||||||
Taxable equivalent adjustment | (377 | ) | (357 | ) | (380 | ) | (370 | ) | (368 | ) | ||||||
Total revenue (GAAP) | $ | 66,516 | $ | 63,488 | $ | 66,018 | $ | 65,112 | $ | 22,006 | ||||||
Income (loss) before taxes reconciliation | ||||||||||||||||
Income (loss) before taxes | $ | 26,361 | $ | 24,795 | $ | 24,784 | $ | 25,385 | $ | (26,449 | ) | |||||
Taxable equivalent adjustment | (377 | ) | (357 | ) | (380 | ) | (370 | ) | (368 | ) | ||||||
Income (loss) before taxes (GAAP) | $ | 25,984 | $ | 24,438 | $ | 24,404 | $ | 25,015 | $ | (26,817 | ) | |||||
Income tax expense (benefit) reconciliation | ||||||||||||||||
Income tax expense (benefit) | $ | 10,004 | $ | 9,395 | $ | 8,873 | $ | 9,885 | $ | (256,413 | ) | |||||
Taxable equivalent adjustment | (377 | ) | (357 | ) | (380 | ) | (370 | ) | (368 | ) | ||||||
Income tax expense (benefit) (GAAP) | $ | 9,627 | $ | 9,038 | $ | 8,493 | $ | 9,515 | $ | (256,781 | ) | |||||
Book value per common share reconciliation | ||||||||||||||||
Tangible book value per common share | $ | 11.91 | $ | 11.63 | $ | 11.26 | $ | 10.95 | $ | 10.82 | ||||||
Effect of goodwill and other intangibles | .03 | .03 | .04 | .04 | .08 | |||||||||||
Book value per common share (GAAP) | $ | 11.94 | $ | 11.66 | $ | 11.30 | $ | 10.99 | $ | 10.90 | ||||||
Average equity to assets reconciliation | ||||||||||||||||
Tangible common equity to assets | 9.58 | % | 9.22 | % | 8.99 | % | 9.02 | % | 8.79 | % | ||||||
Effect of preferred equity | - | .28 | 2.60 | 2.74 | 2.74 | |||||||||||
Tangible equity to assets | 9.58 | 9.50 | 11.59 | 11.76 | 11.53 | |||||||||||
Effect of goodwill and other intangibles | .03 | .02 | .03 | .04 | .04 | |||||||||||
Equity to assets (GAAP) | 9.61 | % | 9.52 | % | 11.62 | % | 11.80 | % | 11.57 | % | ||||||
Tangible common equity to risk-weighted assets reconciliation | ||||||||||||||||
Tangible common equity to risk-weighted assets | 13.92 | % | 13.63 | % | 13.18 | % | 13.34 | % | 13.16 | % | ||||||
Effect of other comprehensive income | .53 | .36 | .39 | .49 | .29 | |||||||||||
Effect of deferred tax limitation | (3.74 | ) | (3.92 | ) | (4.26 | ) | (4.72 | ) | (4.99 | ) | ||||||
Effect of trust preferred | 1.04 | 1.03 | 1.04 | 1.09 | 1.11 | |||||||||||
Effect of preferred equity | - | - | 2.39 | 4.01 | 4.11 | |||||||||||
Tier I capital ratio (Regulatory) | 11.75 | % | 11.10 | % | 12.74 | % | 14.21 | % | 13.68 | % |
UNITED COMMUNITY BANKS, INC. | |||||||
Non-GAAP Performance Measures Reconciliation | |||||||
Selected Financial Information | |||||||
For the Six Months | |||||||
(in thousands, except per share |
Ended |
||||||
data; taxable equivalent) | 2014 | 2013 | |||||
Interest revenue reconciliation | |||||||
Interest revenue - taxable equivalent | $ | 122,278 | $ | 124,202 | |||
Taxable equivalent adjustment | (734 | ) | (733 | ) | |||
Interest revenue (GAAP) | $ | 121,544 | $ | 123,469 | |||
Net interest revenue reconciliation | |||||||
Net interest revenue - taxable equivalent | $ | 109,119 | $ | 109,505 | |||
Taxable equivalent adjustment | (734 | ) | (733 | ) | |||
Net interest revenue (GAAP) | $ | 108,385 | $ | 108,772 | |||
Total revenue reconciliation | |||||||
Total operating revenue | $ | 130,738 | $ | 78,859 | |||
Taxable equivalent adjustment | (734 | ) | (733 | ) | |||
Total revenue (GAAP) | $ | 130,004 | $ | 78,126 | |||
Income (loss) before taxes reconciliation | |||||||
Income (loss) before taxes | $ | 51,156 | $ | (13,734 | ) | ||
Taxable equivalent adjustment | (734 | ) | (733 | ) | |||
Income (loss) before taxes (GAAP) | $ | 50,422 | $ | (14,467 | ) | ||
Income tax expense (benefit) reconciliation | |||||||
Income tax expense (benefit) | $ | 19,399 | $ | (255,463 | ) | ||
Taxable equivalent adjustment | (734 | ) | (733 | ) | |||
Income tax expense (benefit) (GAAP) | $ | 18,665 | $ | (256,196 | ) | ||
Book value per common share reconciliation | |||||||
Tangible book value per common share | $ | 11.91 | $ | 10.82 | |||
Effect of goodwill and other intangibles | .03 | .08 | |||||
Book value per common share (GAAP) | $ | 11.94 | $ | 10.90 | |||
Average equity to assets reconciliation | |||||||
Tangible common equity to assets | 9.40 | % | 5.99 | % | |||
Effect of preferred equity | .14 | 2.84 | |||||
Tangible equity to assets | 9.54 | 8.83 | |||||
Effect of goodwill and other intangibles | .02 | .07 | |||||
Equity to assets (GAAP) | 9.56 | % | 8.90 | % | |||
Tangible common equity to risk-weighted assets reconciliation | |||||||
Tangible common equity to risk-weighted assets | 13.92 | % | 13.16 | % | |||
Effect of other comprehensive income | .53 | .29 | |||||
Effect of deferred tax limitation | (3.74 | ) | (4.99 | ) | |||
Effect of trust preferred | 1.04 | 1.11 | |||||
Effect of preferred equity | - | 4.11 | |||||
Tier I capital ratio (Regulatory) | 11.75 | % | 13.68 | % |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||||
Financial Highlights | ||||||||||||||||
Loan Portfolio Composition at Period-End (1) | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Second | First | Fourth | Third | Second | ||||||||||||
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||
LOANS BY CATEGORY | ||||||||||||||||
Owner occupied commercial RE | $ | 1,163 | $ | 1,142 | $ | 1,134 | $ | 1,129 | $ | 1,119 | ||||||
Income producing commercial RE | 598 | 624 | 623 | 614 | 629 | |||||||||||
Commercial & industrial | 554 | 495 | 472 | 457 | 437 | |||||||||||
Commercial construction | 160 | 148 | 149 | 137 | 133 | |||||||||||
Total commercial | 2,475 | 2,409 | 2,378 | 2,337 | 2,318 | |||||||||||
Residential mortgage | 861 | 866 | 875 | 888 | 876 | |||||||||||
Home equity lines of credit | 451 | 447 | 441 | 421 | 402 | |||||||||||
Residential construction | 302 | 318 | 328 | 318 | 332 | |||||||||||
Consumer installment | 321 | 316 | 307 | 303 | 261 | |||||||||||
Total loans | $ | 4,410 | $ | 4,356 | $ | 4,329 | $ | 4,267 | $ | 4,189 | ||||||
LOANS BY MARKET | ||||||||||||||||
North Georgia | $ | 1,175 | $ | 1,205 | $ | 1,240 | $ | 1,262 | $ | 1,265 | ||||||
Atlanta MSA | 1,305 | 1,290 | 1,275 | 1,246 | 1,227 | |||||||||||
North Carolina | 555 | 563 | 572 | 575 | 576 | |||||||||||
Coastal Georgia | 426 | 425 | 423 | 421 | 397 | |||||||||||
Gainesville MSA | 257 | 262 | 255 | 253 | 256 | |||||||||||
East Tennessee | 270 | 272 | 280 | 277 | 282 | |||||||||||
South Carolina / Corporate | 206 | 131 | 88 | 47 | 34 | |||||||||||
Other (2) | 216 | 208 | 196 | 186 | 152 | |||||||||||
Total loans | $ | 4,410 | $ | 4,356 | $ | 4,329 | $ | 4,267 | $ | 4,189 | ||||||
RESIDENTIAL CONSTRUCTION | ||||||||||||||||
Dirt loans | ||||||||||||||||
Acquisition & development | $ | 34 | $ | 37 | $ | 39 | $ | 40 | $ | 42 | ||||||
Land loans | 36 | 37 | 38 | 35 | 36 | |||||||||||
Lot loans | 151 | 159 | 166 | 167 | 173 | |||||||||||
Total | 221 | 233 | 243 | 242 | 251 | |||||||||||
House loans | ||||||||||||||||
Spec | 19 | 19 | 23 | 30 | 34 | |||||||||||
Sold | 62 | 66 | 62 | 46 | 47 | |||||||||||
Total | 81 | 85 | 85 | 76 | 81 | |||||||||||
Total residential construction | $ | 302 | $ | 318 | $ | 328 | $ | 318 | $ | 332 | ||||||
(1) Excludes total loans of |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||||||
Financial Highlights | ||||||||||||||||||
Loan Portfolio Composition at Period-End (1) | ||||||||||||||||||
2014 | 2013 |
Linked Quarter Change |
Year over Year Change |
|||||||||||||||
Second | First | Second | ||||||||||||||||
(in millions) | Quarter | Quarter | Quarter | |||||||||||||||
LOANS BY CATEGORY | ||||||||||||||||||
Owner occupied commercial RE | $ | 1,163 | $ | 1,142 | $ | 1,119 | $ | 21 | $ | 44 | ||||||||
Income producing commercial RE | 598 | 624 | 629 | (26 | ) | (31 | ) | |||||||||||
Commercial & industrial | 554 | 495 | 437 | 59 | 117 | |||||||||||||
Commercial construction | 160 | 148 | 133 | 12 | 27 | |||||||||||||
Total commercial | 2,475 | 2,409 | 2,318 | 66 | 157 | |||||||||||||
Residential mortgage | 861 | 866 | 876 | (5 | ) | (15 | ) | |||||||||||
Home equity lines of credit | 451 | 447 | 402 | 4 | 49 | |||||||||||||
Residential construction | 302 | 318 | 332 | (16 | ) | (30 | ) | |||||||||||
Consumer installment | 321 | 316 | 261 | 5 | 60 | |||||||||||||
Total loans | $ | 4,410 | $ | 4,356 | $ | 4,189 | 54 | 221 | ||||||||||
LOANS BY MARKET | ||||||||||||||||||
North Georgia | $ | 1,175 | $ | 1,205 | $ | 1,265 | (30 | ) | (90 | ) | ||||||||
Atlanta MSA | 1,305 | 1,290 | 1,227 | 15 | 78 | |||||||||||||
North Carolina | 555 | 563 | 576 | (8 | ) | (21 | ) | |||||||||||
Coastal Georgia | 426 | 425 | 397 | 1 | 29 | |||||||||||||
Gainesville MSA | 257 | 262 | 256 | (5 | ) | 1 | ||||||||||||
East Tennessee | 270 | 272 | 282 | (2 | ) | (12 | ) | |||||||||||
South Carolina / Corporate | 206 | 131 | 34 | 75 | 172 | |||||||||||||
Other (2) | 216 | 208 | 152 | 8 | 64 | |||||||||||||
Total loans | $ | 4,410 | $ | 4,356 | $ | 4,189 | 54 | 221 | ||||||||||
RESIDENTIAL CONSTRUCTION | ||||||||||||||||||
Dirt loans | ||||||||||||||||||
Acquisition & development | $ | 34 | $ | 37 | $ | 42 | (3 | ) | (8 | ) | ||||||||
Land loans | 36 | 37 | 36 | (1 | ) | - | ||||||||||||
Lot loans | 151 | 159 | 173 | (8 | ) | (22 | ) | |||||||||||
Total | 221 | 233 | 251 | (12 | ) | (30 | ) | |||||||||||
House loans | ||||||||||||||||||
Spec | 19 | 19 | 34 | - | (15 | ) | ||||||||||||
Sold | 62 | 66 | 47 | (4 | ) | 15 | ||||||||||||
Total | 81 | 85 | 81 | (4 | ) | - | ||||||||||||
Total residential construction | $ | 302 | $ | 318 | $ | 332 | (16 | ) | (30 | ) | ||||||||
(1) Excludes total loans of |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||
Financial Highlights | ||||||||||||||
Credit Quality (1) | ||||||||||||||
Second Quarter 2014 | ||||||||||||||
Non-performing | Foreclosed | Total | ||||||||||||
(in thousands) | Loans | Properties | NPAs | |||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||
Owner occupied CRE | $ | 2,975 | $ | 653 | $ | 3,628 | ||||||||
Income producing CRE | 1,032 | 242 | 1,274 | |||||||||||
Commercial & industrial | 1,102 | - | 1,102 | |||||||||||
Commercial construction | 95 | - | 95 | |||||||||||
Total commercial | 5,204 | 895 | 6,099 | |||||||||||
Residential mortgage | 10,201 | 1,426 | 11,627 | |||||||||||
Home equity lines of credit | 510 | 128 | 638 | |||||||||||
Residential construction | 4,248 | 520 | 4,768 | |||||||||||
Consumer installment | 561 | - | 561 | |||||||||||
Total NPAs | $ | 20,724 | $ | 2,969 | $ | 23,693 | ||||||||
Balance as a % of | ||||||||||||||
Unpaid Principal | 66.5 | % | 50.4 | % | 63.9 | % | ||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||
North Georgia | $ | 8,216 | $ | 1,392 | $ | 9,608 | ||||||||
Atlanta MSA | 3,883 | 510 | 4,393 | |||||||||||
North Carolina | 5,314 | 615 | 5,929 | |||||||||||
Coastal Georgia | 782 | 80 | 862 | |||||||||||
Gainesville MSA | 921 | 49 | 970 | |||||||||||
East Tennessee | 1,218 | 323 | 1,541 | |||||||||||
South Carolina / Corporate | - | - | - | |||||||||||
Other (3) | 390 | - | 390 | |||||||||||
Total NPAs | $ | 20,724 | $ | 2,969 | $ | 23,693 | ||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||
Beginning Balance | $ | 25,250 | $ | 5,594 | $ | 30,844 | ||||||||
Loans placed on non-accrual | 9,529 | - | 9,529 | |||||||||||
Payments received | (4,027 | ) | - | (4,027 | ) | |||||||||
Loan charge-offs | (8,341 | ) | - | (8,341 | ) | |||||||||
Foreclosures | (1,687 | ) | 1,687 | - | ||||||||||
Capitalized costs | - | - | - | |||||||||||
Property sales | - | (4,430 | ) | (4,430 | ) | |||||||||
Write downs | - | (305 | ) | (305 | ) | |||||||||
Net gains (losses) on sales | - | 423 | 423 | |||||||||||
Ending Balance | $ | 20,724 | $ | 2,969 | $ | 23,693 | ||||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
||||||||||||||
(2) Annualized. | ||||||||||||||
(3) Includes purchased indirect auto loans that are not assigned to a geographic region. |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||
Financial Highlights | ||||||||||||||
Credit Quality (1) | ||||||||||||||
First Quarter 2014 | ||||||||||||||
Non-performing | Foreclosed | Total | ||||||||||||
(in thousands) | Loans | Properties | NPAs | |||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||
Owner occupied CRE | $ | 3,868 | $ | 1,167 | $ | 5,035 | ||||||||
Income producing CRE | 1,278 | 1,645 | 2,923 | |||||||||||
Commercial & industrial | 822 | - | 822 | |||||||||||
Commercial construction | 479 | - | 479 | |||||||||||
Total commercial | 6,447 | 2,812 | 9,259 | |||||||||||
Residential mortgage | 13,307 | 2,146 | 15,453 | |||||||||||
Home equity lines of credit | 1,106 | 362 | 1,468 | |||||||||||
Residential construction | 3,805 | 274 | 4,079 | |||||||||||
Consumer installment | 585 | - | 585 | |||||||||||
Total NPAs | $ | 25,250 | $ | 5,594 | $ | 30,844 | ||||||||
Balance as a % of | ||||||||||||||
Unpaid Principal | 65.8 | % | 53.9 | % | 63.2 | % | ||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||
North Georgia | $ | 12,166 | $ | 2,058 | $ | 14,224 | ||||||||
Atlanta MSA | 2,916 | 904 | 3,820 | |||||||||||
North Carolina | 6,501 | 866 | 7,367 | |||||||||||
Coastal Georgia | 800 | 1,607 | 2,407 | |||||||||||
Gainesville MSA | 1,145 | - | 1,145 | |||||||||||
East Tennessee | 1,428 | 159 | 1,587 | |||||||||||
South Carolina / Corporate | - | - | - | |||||||||||
Other (3) | 294 | - | 294 | |||||||||||
Total NPAs | $ | 25,250 | $ | 5,594 | $ | 30,844 | ||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||
Beginning Balance | $ | 26,819 | $ | 4,221 | $ | 31,040 | ||||||||
Loans placed on non-accrual | 9,303 | - | 9,303 | |||||||||||
Payments received | (1,666 | ) | - | (1,666 | ) | |||||||||
Loan charge-offs | (4,839 | ) | - | (4,839 | ) | |||||||||
Foreclosures | (4,367 | ) | 4,367 | - | ||||||||||
Capitalized costs | - | - | - | |||||||||||
Property sales | - | (3,238 | ) | (3,238 | ) | |||||||||
Write downs | - | (277 | ) | (277 | ) | |||||||||
Net gains (losses) on sales | - | 521 | 521 | |||||||||||
Ending Balance | $ | 25,250 | $ | 5,594 | $ | 30,844 | ||||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
||||||||||||||
(2) Annualized. | ||||||||||||||
(3) Includes purchased indirect auto loans that are not assigned to a geographic region. |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||
Financial Highlights | ||||||||||||||
Credit Quality (1) | ||||||||||||||
Fourth Quarter 2013 | ||||||||||||||
Non-performing | Foreclosed | Total | ||||||||||||
(in thousands) | Loans | Properties | NPAs | |||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||
Owner occupied CRE | $ | 5,822 | $ | 832 | $ | 6,654 | ||||||||
Income producing CRE | 2,518 | - | 2,518 | |||||||||||
Commercial & industrial | 427 | - | 427 | |||||||||||
Commercial construction | 361 | - | 361 | |||||||||||
Total commercial | 9,128 | 832 | 9,960 | |||||||||||
Residential mortgage | 11,730 | 2,684 | 14,414 | |||||||||||
Home equity lines of credit | 1,448 | 389 | 1,837 | |||||||||||
Residential construction | 4,264 | 316 | 4,580 | |||||||||||
Consumer installment | 249 | - | 249 | |||||||||||
Total NPAs | $ | 26,819 | $ | 4,221 | $ | 31,040 | ||||||||
Balance as a % of | ||||||||||||||
Unpaid Principal | 65.3 | % | 44.5 | % | 61.4 | % | ||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||
North Georgia | $ | 12,352 | $ | 2,494 | $ | 14,846 | ||||||||
Atlanta MSA | 2,830 | 684 | 3,514 | |||||||||||
North Carolina | 6,567 | 683 | 7,250 | |||||||||||
Coastal Georgia | 2,342 | 173 | 2,515 | |||||||||||
Gainesville MSA | 928 | - | 928 | |||||||||||
East Tennessee | 1,800 | 187 | 1,987 | |||||||||||
South Carolina / Corporate | - | - | - | |||||||||||
Other (3) | - | - | - | |||||||||||
Total NPAs | $ | 26,819 | $ | 4,221 | $ | 31,040 | ||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||
Beginning Balance | $ | 26,088 | $ | 4,467 | $ | 30,555 | ||||||||
Loans placed on non-accrual | 11,043 | - | 11,043 | |||||||||||
Payments received | (1,688 | ) | - | (1,688 | ) | |||||||||
Loan charge-offs | (4,621 | ) | - | (4,621 | ) | |||||||||
Foreclosures | (4,003 | ) | 4,003 | - | ||||||||||
Capitalized costs | - | - | - | |||||||||||
Property sales | - | (4,684 | ) | (4,684 | ) | |||||||||
Write downs | - | (326 | ) | (326 | ) | |||||||||
Net gains (losses) on sales | - | 761 | 761 | |||||||||||
Ending Balance | $ | 26,819 | $ | 4,221 | $ | 31,040 | ||||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
||||||||||||||
(2) Annualized. | ||||||||||||||
(3) Includes purchased indirect auto loans that are not assigned to a geographic region. |
UNITED COMMUNITY BANKS, INC. | |||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||
Credit Quality (1) | |||||||||||||||||||||
Second Quarter 2014 | First Quarter 2014 | Fourth Quarter 2013 | |||||||||||||||||||
Net Charge- | Net Charge- | Net Charge- | |||||||||||||||||||
Offs to | Offs to | Offs to | |||||||||||||||||||
Net | Average | Net | Average | Net | Average | ||||||||||||||||
(in thousands) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | |||||||||||||||
NET CHARGE-OFFS BY CATEGORY | |||||||||||||||||||||
Owner occupied CRE | $ | (1,836 | ) | (.64 | )% | $ | 278 | .10 | % | $ | 1,638 | .57 | % | ||||||||
Income producing CRE | 435 | .29 | 205 | .13 | 320 | .21 | |||||||||||||||
Commercial & industrial | 662 | .52 | 421 | .35 | (149 | ) | (.13 | ) | |||||||||||||
Commercial construction | 131 | .34 | - | - | (9 | ) | (.02 | ) | |||||||||||||
Total commercial | (608 | ) | (.10 | ) | 904 | .15 | 1,800 | .30 | |||||||||||||
Residential mortgage | 2,509 | 1.17 | 1,515 | .71 | 1,426 | .64 | |||||||||||||||
Home equity lines of credit | 466 | .42 | 993 | .90 | 417 | .38 | |||||||||||||||
Residential construction | 1,671 | 2.13 | 212 | .27 | 327 | .40 | |||||||||||||||
Consumer installment | 137 | .18 | 415 | .54 | 475 | .62 | |||||||||||||||
Total | $ | 4,175 | .38 | $ | 4,039 | .38 | $ | 4,445 | .41 | ||||||||||||
NET CHARGE-OFFS BY MARKET | |||||||||||||||||||||
North Georgia | $ | (741 | ) | (.25 | )% | $ | 1,272 | .42 | % | $ | 1,603 | .51 | % | ||||||||
Atlanta MSA | 1,481 | .46 | 1,232 | .39 | 636 | .20 | |||||||||||||||
North Carolina | 2,161 | 1.55 | 577 | .41 | 1,104 | .76 | |||||||||||||||
Coastal Georgia | 116 | .11 | 512 | .49 | 345 | .33 | |||||||||||||||
Gainesville MSA | 797 | 1.23 | 141 | .22 | 346 | .54 | |||||||||||||||
East Tennessee | 288 | .42 | 239 | .35 | 323 | .46 | |||||||||||||||
South Carolina / Corporate | - | - | - | - | - | - | |||||||||||||||
Other (3) | 73 | .14 | 66 | .14 | 88 | .20 | |||||||||||||||
Total | $ | 4,175 | .38 | $ | 4,039 | .38 | $ | 4,445 | .41 | ||||||||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
|||||||||||||||||||||
(2) Annualized. | |||||||||||||||||||||
(3) Includes purchased indirect auto loans that are not assigned to a geographic region. |
UNITED COMMUNITY BANKS, INC. | ||||||||||||||||||
Consolidated Statement of Income (Unaudited) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
|
|
|||||||||||||||||
(in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||
Interest revenue: | ||||||||||||||||||
Loans, including fees | $ | 48,261 | $ | 50,730 | $ | 95,949 | $ | 101,665 | ||||||||||
Investment securities, including tax exempt of |
12,165 | 10,074 | 23,772 | 20,018 | ||||||||||||||
Deposits in banks and short-term investments | 980 | 916 | 1,823 | 1,786 | ||||||||||||||
Total interest revenue | 61,406 | 61,720 | 121,544 | 123,469 | ||||||||||||||
Interest expense: | ||||||||||||||||||
Deposits: | ||||||||||||||||||
NOW | 411 | 419 | 851 | 873 | ||||||||||||||
Money market | 757 | 534 | 1,320 | 1,096 | ||||||||||||||
Savings | 21 | 36 | 41 | 72 | ||||||||||||||
Time | 2,018 | 2,950 | 3,789 | 6,241 | ||||||||||||||
Total deposit interest expense | 3,207 | 3,939 | 6,001 | 8,282 | ||||||||||||||
Short-term borrowings | 908 | 522 | 1,748 | 1,038 | ||||||||||||||
Federal Home Loan Bank advances | 80 | 30 | 138 | 49 | ||||||||||||||
Long-term debt | 2,638 | 2,666 | 5,272 | 5,328 | ||||||||||||||
Total interest expense | 6,833 | 7,157 | 13,159 | 14,697 | ||||||||||||||
Net interest revenue | 54,573 | 54,563 | 108,385 | 108,772 | ||||||||||||||
Provision for credit losses | 2,200 | 48,500 | 4,700 | 59,500 | ||||||||||||||
Net interest revenue after provision for credit losses | 52,373 | 6,063 | 103,685 | 49,272 | ||||||||||||||
Fee revenue: | ||||||||||||||||||
Service charges and fees | 8,527 | 7,972 | 16,425 | 15,375 | ||||||||||||||
Mortgage loan and other related fees | 1,877 | 3,003 | 3,231 | 5,658 | ||||||||||||||
Brokerage fees | 1,245 | 1,063 | 2,422 | 1,830 | ||||||||||||||
Securities gains, net | 4,435 | - | 4,652 | 116 | ||||||||||||||
Loss from prepayment of debt | (4,446 | ) | - | (4,446 | ) | - | ||||||||||||
Other | 2,505 | 3,905 | 4,035 | 5,875 | ||||||||||||||
Total fee revenue | 14,143 | 15,943 | 26,319 | 28,854 | ||||||||||||||
Total revenue | 66,516 | 22,006 | 130,004 | 78,126 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Salaries and employee benefits | 24,287 | 24,734 | 48,683 | 48,326 | ||||||||||||||
Communications and equipment | 3,037 | 3,468 | 6,276 | 6,514 | ||||||||||||||
Occupancy | 3,262 | 3,449 | 6,640 | 6,816 | ||||||||||||||
Advertising and public relations | 1,139 | 1,037 | 1,765 | 1,975 | ||||||||||||||
Postage, printing and supplies | 804 | 894 | 1,580 | 1,757 | ||||||||||||||
Professional fees | 2,172 | 2,499 | 3,599 | 4,865 | ||||||||||||||
Foreclosed property | 102 | 5,151 | 218 | 7,484 | ||||||||||||||
FDIC assessments and other regulatory charges | 1,425 | 2,505 | 2,778 | 5,010 | ||||||||||||||
Amortization of intangibles | 361 | 491 | 748 | 1,196 | ||||||||||||||
Other | 3,943 | 4,595 | 7,295 | 8,650 | ||||||||||||||
Total operating expenses | 40,532 | 48,823 | 79,582 | 92,593 | ||||||||||||||
Net income (loss) before income taxes | 25,984 | (26,817 | ) | 50,422 | (14,467 | ) | ||||||||||||
Income tax expense (benefit) | 9,627 | (256,781 | ) | 18,665 | (256,196 | ) | ||||||||||||
Net income | 16,357 | 229,964 | 31,757 | 241,729 | ||||||||||||||
Preferred stock dividends and discount accretion | - | 3,055 | 439 | 6,107 | ||||||||||||||
Net income available to common shareholders | $ | 16,357 | $ | 226,909 | $ | 31,318 | $ | 235,622 | ||||||||||
Earnings per common share: | ||||||||||||||||||
Basic | $ | .27 | $ | 3.90 | $ | .52 | $ | 4.05 | ||||||||||
Diluted | .27 | 3.90 | .52 | 4.05 | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||
Basic | 60,712 | 58,141 | 60,386 | 58,111 | ||||||||||||||
Diluted | 60,714 | 58,141 | 60,388 | 58,111 |
UNITED COMMUNITY BANKS, INC. | |||||||||||||||
Consolidated Balance Sheet (Unaudited) | |||||||||||||||
|
|
|
|||||||||||||
(in thousands, except share and per share data) | 2014 | 2013 | 2013 | ||||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 91,791 | $ | 71,230 | $ | 62,564 | |||||||||
Interest-bearing deposits in banks | 100,270 | 119,669 | 141,016 | ||||||||||||
Short-term investments | 47,999 | 37,999 | 57,000 | ||||||||||||
Cash and cash equivalents | 240,060 | 228,898 | 260,580 | ||||||||||||
Securities available for sale | 1,741,268 | 1,832,217 | 1,937,264 | ||||||||||||
Securities held to maturity (fair value |
448,752 | 479,742 | 214,947 | ||||||||||||
Mortgage loans held for sale | 14,918 | 10,319 | 19,150 | ||||||||||||
Loans, net of unearned income | 4,410,285 | 4,329,266 | 4,189,368 | ||||||||||||
Less allowance for loan losses | (73,248 | ) | (76,762 | ) | (81,845 | ) | |||||||||
Loans, net | 4,337,037 | 4,252,504 | 4,107,523 | ||||||||||||
Assets covered by loss sharing agreements with the |
3,595 | 22,882 | 35,675 | ||||||||||||
Premises and equipment, net | 161,614 | 163,589 | 167,197 | ||||||||||||
Bank owned life insurance | 80,922 | 80,670 | 82,276 | ||||||||||||
Accrued interest receivable | 19,141 | 19,598 | 19,279 | ||||||||||||
Intangible assets | 2,731 | 3,480 | 4,315 | ||||||||||||
Foreclosed property | 2,969 | 4,221 | 3,936 | ||||||||||||
Net deferred tax asset | 233,149 | 258,518 | 272,287 | ||||||||||||
Derivative financial instruments | 22,024 | 23,833 | 9,017 | ||||||||||||
Other assets | 43,886 | 44,948 | 29,189 | ||||||||||||
Total assets | $ | 7,352,066 | $ | 7,425,419 | $ | 7,162,635 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Liabilities: | |||||||||||||||
Deposits: | |||||||||||||||
Demand | $ | 1,519,635 | $ | 1,388,512 | $ | 1,349,804 | |||||||||
NOW | 1,334,883 | 1,427,939 | 1,225,664 | ||||||||||||
Money market | 1,245,912 | 1,227,575 | 1,167,889 | ||||||||||||
Savings | 279,203 | 251,125 | 247,821 | ||||||||||||
Time: | |||||||||||||||
Less than |
805,289 | 892,961 | 982,009 | ||||||||||||
Greater than |
554,310 | 588,689 | 664,112 | ||||||||||||
Brokered | 424,313 | 424,704 | 374,530 | ||||||||||||
Total deposits | 6,163,545 | 6,201,505 | 6,011,829 | ||||||||||||
Short-term borrowings | 76,256 | 53,241 | 54,163 | ||||||||||||
175,125 | 120,125 | 70,125 | |||||||||||||
Long-term debt | 129,865 | 129,865 | 124,845 | ||||||||||||
Derivative financial instruments | 36,545 | 46,232 | 29,330 | ||||||||||||
Unsettled securities purchases | 7,264 | 29,562 | 1,582 | ||||||||||||
Accrued expenses and other liabilities | 41,497 | 49,174 | 41,458 | ||||||||||||
Total liabilities | 6,630,097 | 6,629,704 | 6,333,332 | ||||||||||||
Shareholders' equity: | |||||||||||||||
Preferred stock, |
|||||||||||||||
Series A; |
- | - | 217 | ||||||||||||
Series B; |
- | 105,000 | 179,323 | ||||||||||||
Series D; |
- | 16,613 | 16,613 | ||||||||||||
Common stock, |
|||||||||||||||
50,058,295, 46,243,345 and 43,356,492 shares issued and outstanding | 50,058 | 46,243 | 43,356 | ||||||||||||
Common stock, non-voting, |
|||||||||||||||
10,080,787, 13,188,206 and 14,474,810 shares issued and outstanding | 10,081 | 13,188 | 14,475 | ||||||||||||
Common stock issuable; 314,039, 241,832 and 271,215 shares | 4,649 | 3,930 | 4,705 | ||||||||||||
Capital surplus | 1,091,780 | 1,078,676 | 1,057,931 | ||||||||||||
Accumulated deficit | (418,583 | ) | (448,091 | ) | (473,531 | ) | |||||||||
Accumulated other comprehensive loss | (16,016 | ) | (19,844 | ) | (13,786 | ) | |||||||||
Total shareholders' equity | 721,969 | 795,715 | 829,303 | ||||||||||||
Total liabilities and shareholders' equity | $ | 7,352,066 | $ | 7,425,419 | $ | 7,162,635 |
UNITED COMMUNITY BANKS, INC. | |||||||||||||||||||||
Average Consolidated Balance Sheets and Net Interest Analysis | |||||||||||||||||||||
For the Three Months Ended |
|||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
(dollars in thousands, taxable equivalent) |
Average Balance |
Interest |
Avg. Rate |
Average Balance |
Interest |
Avg. Rate |
|||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans, net of unearned income (1)(2) | $ | 4,376,174 | $ | 48,435 | 4.44 | % | $ | 4,253,361 | $ | 50,808 | 4.79 | % | |||||||||
Taxable securities (3) | 2,306,457 | 11,972 | 2.08 | 2,139,221 | 9,864 | 1.84 | |||||||||||||||
Tax-exempt securities (1)(3) | 19,592 | 316 | 6.45 | 21,597 | 344 | 6.37 | |||||||||||||||
Federal funds sold and other interest-earning assets | 158,418 | 1,060 | 2.68 | 193,370 | 1,072 | 2.22 | |||||||||||||||
Total interest-earning assets | 6,860,641 | 61,783 | 3.61 | 6,607,549 | 62,088 | 3.77 | |||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||
Allowance for loan losses | (76,843 | ) | (106,417 | ) | |||||||||||||||||
Cash and due from banks | 63,853 | 63,457 | |||||||||||||||||||
Premises and equipment | 161,443 | 168,272 | |||||||||||||||||||
Other assets (3) | 408,768 | 181,987 | |||||||||||||||||||
Total assets | $ | 7,417,862 | $ | 6,914,848 | |||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||
NOW | $ | 1,356,141 | 411 | .12 | $ | 1,245,301 | 419 | .13 | |||||||||||||
Money market | 1,361,045 | 757 | .22 | 1,306,522 | 534 | .16 | |||||||||||||||
Savings | 275,540 | 21 | .03 | 245,211 | 36 | .06 | |||||||||||||||
Time less than |
818,048 | 933 | .46 | 1,000,511 | 1,568 | .63 | |||||||||||||||
Time greater than |
563,489 | 865 | .62 | 674,200 | 1,380 | .82 | |||||||||||||||
Brokered time deposits | 334,919 | 220 | .26 | 195,182 | 2 | .00 | |||||||||||||||
Total interest-bearing deposits | 4,709,182 | 3,207 | .27 | 4,666,927 | 3,939 | .34 | |||||||||||||||
Federal funds purchased and other borrowings | 108,311 | 908 | 3.36 | 72,139 | 522 | 2.90 | |||||||||||||||
Federal Home Loan Bank advances | 154,795 | 80 | .21 | 58,916 | 30 | .20 | |||||||||||||||
Long-term debt | 129,865 | 2,638 | 8.15 | 124,838 | 2,666 | 8.57 | |||||||||||||||
Total borrowed funds | 392,971 | 3,626 | 3.70 | 255,893 | 3,218 | 5.04 | |||||||||||||||
Total interest-bearing liabilities | 5,102,153 | 6,833 | .54 | 4,922,820 | 7,157 | .58 | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||
Non-interest-bearing deposits | 1,477,849 | 1,315,812 | |||||||||||||||||||
Other liabilities | 125,173 | 40,603 | |||||||||||||||||||
Total liabilities | 6,705,175 | 6,279,235 | |||||||||||||||||||
Shareholders' equity | 712,687 | 635,613 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 7,417,862 | $ | 6,914,848 | |||||||||||||||||
Net interest revenue | $ | 54,950 | $ | 54,931 | |||||||||||||||||
Net interest-rate spread | 3.07 | % | 3.19 | % | |||||||||||||||||
Net interest margin (4) | 3.21 | % | 3.33 | % | |||||||||||||||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate |
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. |
(3) Securities available for sale are shown at amortized cost. Pretax unrealized gains of |
in 2013 are included in other assets for purposes of this presentation. |
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
UNITED COMMUNITY BANKS, INC. | |||||||||||||||||||||
Average Consolidated Balance Sheets and Net Interest Analysis | |||||||||||||||||||||
For the Six Months Ended |
|||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
(dollars in thousands, taxable equivalent) |
Average Balance |
Interest |
Avg. Rate |
Average Balance |
Interest |
Avg. Rate |
|||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans, net of unearned income (1)(2) | $ | 4,365,930 | $ | 96,303 | 4.45 | % | $ | 4,225,215 | $ | 101,808 | 4.86 | % | |||||||||
Taxable securities (3) | 2,303,404 | 23,391 | 2.03 | 2,129,208 | 19,596 | 1.84 | |||||||||||||||
Tax-exempt securities (1)(3) | 19,881 | 624 | 6.28 | 21,665 | 691 | 6.38 | |||||||||||||||
Federal funds sold and other interest-earning assets | 154,651 | 1,960 | 2.53 | 201,478 | 2,107 | 2.09 | |||||||||||||||
Total interest-earning assets | 6,843,866 | 122,278 | 3.60 | 6,577,566 | 124,202 | 3.80 | |||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||
Allowance for loan losses | (77,165 | ) | (108,667 | ) | |||||||||||||||||
Cash and due from banks | 62,958 | 63,873 | |||||||||||||||||||
Premises and equipment | 162,112 | 168,773 | |||||||||||||||||||
Other assets (3) | 409,466 | 173,168 | |||||||||||||||||||
Total assets | $ | 7,401,237 | $ | 6,874,713 | |||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||
NOW | $ | 1,385,964 | 851 | .12 | $ | 1,274,144 | 873 | .14 | |||||||||||||
Money market | 1,368,975 | 1,320 | .19 | 1,282,101 | 1,096 | .17 | |||||||||||||||
Savings | 267,588 | 41 | .03 | 239,691 | 72 | .06 | |||||||||||||||
Time less than |
847,707 | 1,946 | .46 | 1,020,000 | 3,317 | .66 | |||||||||||||||
Time greater than |
570,799 | 1,783 | .63 | 684,320 | 2,857 | .84 | |||||||||||||||
Brokered time deposits | 311,579 | 60 | .04 | 185,210 | 67 | .07 | |||||||||||||||
Total interest-bearing deposits | 4,752,612 | 6,001 | .25 | 4,685,466 | 8,282 | .36 | |||||||||||||||
Federal funds purchased and other borrowings | 110,436 | 1,748 | 3.19 | 72,148 | 1,038 | 2.90 | |||||||||||||||
Federal Home Loan Bank advances | 140,014 | 138 | .20 | 46,064 | 49 | .21 | |||||||||||||||
Long-term debt | 129,865 | 5,272 | 8.19 | 124,827 | 5,328 | 8.61 | |||||||||||||||
Total borrowed funds | 380,315 | 7,158 | 3.80 | 243,039 | 6,415 | 5.32 | |||||||||||||||
Total interest-bearing liabilities | 5,132,927 | 13,159 | .52 | 4,928,505 | 14,697 | .60 | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||
Non-interest-bearing deposits | 1,439,447 | 1,278,875 | |||||||||||||||||||
Other liabilities | 120,943 | 55,639 | |||||||||||||||||||
Total liabilities | 6,693,317 | 6,263,019 | |||||||||||||||||||
Shareholders' equity | 707,920 | 611,694 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 7,401,237 | $ | 6,874,713 | |||||||||||||||||
Net interest revenue | $ | 109,119 | $ | 109,505 | |||||||||||||||||
Net interest-rate spread | 3.08 | % | 3.20 | % | |||||||||||||||||
Net interest margin (4) | 3.21 | % | 3.35 | % | |||||||||||||||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate |
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. |
(3) Securities available for sale are shown at amortized cost. Pretax unrealized losses of |
in 2013 are included in other assets for purposes of this presentation. |
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
For more information:
Chief Financial Officer
(706) 781-2266
Rex_Schuette@ucbi.com
Source:
News Provided by Acquire Media