United Community Banks, Inc. Reports Earnings of $11.8 Million for First Quarter 2013
- Net income of
$11.8 million , or15 cents per share - Loans up
$18.6 million from fourth quarter, or 2 percent annualized - Core transaction deposits up
$81.2 million in first quarter, or 10 percent annualized - Solid improvement in key credit quality measures
"We are off to a good start to what we expect to be another productive year," said
Tallent continued, "We grew our loan portfolio by
The first quarter provision for loan losses was
"The inflow of nonperforming loans was the lowest quarterly total since the beginning of the economic cycle," Tallent said. "The benefit of this trend, which we expect to continue, was clearly evident in our lower net charge-offs and provisioning."
Taxable equivalent net interest revenue totaled
The taxable equivalent net interest margin was down six basis points from the fourth quarter, and 15 basis points from a year ago, to 3.38 percent. "Our net interest margin will remain under pressure as long as interest rates remain at this unprecedented low level," stated Tallent. "To offset the impact on net interest revenue, we remain sharply focused on growing our loan portfolio in the mid-single digit range by focusing on retail loans and by continuing to add commercial lenders in key markets."
First quarter fee revenue was
Operating expenses, excluding foreclosed property costs and a
Foreclosed property costs were
As of
"We know that challenges remain as the economy continues to struggle and interest rates are at record lows," Tallent continued. "Our focus is on growing net interest revenue by growing loans in a prudent and balanced manner, and pursuing opportunities to grow mortgage and advisory services market share. The environment forces us to be more efficient and work smarter to achieve our goals, and this team is fully committed and up to the challenge. We do expect continued improvement in credit measures that will translate into lower charge-off and provisioning levels."
Tallent concluded, "We constantly look for ways to improve our financial performance by growing our business and improving operating efficiency, all while maintaining the best customer satisfaction scores in the industry. We remain firmly committed to improving our financial results while delivering the best banking experience and growing shareholder value."
Conference Call
United will hold a conference call today,
About
Headquartered in
Safe Harbor
This news release contains forward-looking statements, as defined by federal securities laws, including statements about United's financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United's filings with the
Financial Highlights | ||||||||||||||||||||
Selected Financial Information | ||||||||||||||||||||
First | ||||||||||||||||||||
2013 | 2012 | Quarter | ||||||||||||||||||
(in thousands, except per share data; taxable equivalent) | First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | 2013-2012 Change | ||||||||||||||
INCOME SUMMARY | ||||||||||||||||||||
Interest revenue | $ | 62,134 | $ | 64,450 | $ | 65,978 | $ | 66,780 | $ | 70,221 | ||||||||||
Interest expense | 7,475 | 8,422 | 8,607 | 9,944 | 11,357 | |||||||||||||||
Net interest revenue | 54,659 | 56,028 | 57,371 | 56,836 | 58,864 | (7 | )% | |||||||||||||
Provision for loan losses | 11,000 | 14,000 | 15,500 | 18,000 | 15,000 | |||||||||||||||
Fee revenue | 12,826 | 14,761 | 13,764 | 12,867 | 15,379 | (17 | ) | |||||||||||||
Total revenue | 56,485 | 56,789 | 55,635 | 51,703 | 59,243 | |||||||||||||||
Operating expenses | 43,770 | 50,726 | 44,783 | 44,310 | 46,955 | (7 | ) | |||||||||||||
Income before income taxes | 12,715 | 6,063 | 10,852 | 7,393 | 12,288 | 3 | ||||||||||||||
Income tax expense | 950 | 802 | 284 | 894 | 760 | |||||||||||||||
Net income | 11,765 | 5,261 | 10,568 | 6,499 | 11,528 | 2 | ||||||||||||||
Preferred dividends and discount accretion | 3,052 | 3,045 | 3,041 | 3,032 | 3,030 | |||||||||||||||
Net income available to common shareholders | $ | 8,713 | $ | 2,216 | $ | 7,527 | $ | 3,467 | $ | 8,498 | 3 | |||||||||
PERFORMANCE MEASURES | ||||||||||||||||||||
Per common share: | ||||||||||||||||||||
Diluted income | $ | .15 | $ | .04 | $ | .13 | $ | .06 | $ | .15 | - | |||||||||
Book value | 6.85 | 6.67 | 6.75 | 6.61 | 6.68 | 3 | ||||||||||||||
Tangible book value (2) | 6.76 | 6.57 | 6.64 | 6.48 | 6.54 | 3 | ||||||||||||||
Key performance ratios: | ||||||||||||||||||||
Return on equity (1)(3) | 8.51 | % | 2.15 | % | 7.43 | % | 3.51 | % | 8.78 | % | ||||||||||
Return on assets (3) | .70 | .31 | .63 | .37 | .66 | |||||||||||||||
Net interest margin (3) | 3.38 | 3.44 | 3.60 | 3.43 | 3.53 | |||||||||||||||
Efficiency ratio | 64.97 | 71.69 | 62.95 | 63.84 | 63.31 | |||||||||||||||
Equity to assets | 8.60 | 8.63 | 8.75 | 8.33 | 8.19 | |||||||||||||||
Tangible equity to assets (2) | 8.53 | 8.55 | 8.66 | 8.24 | 8.08 | |||||||||||||||
Tangible common equity to assets (2) | 5.66 | 5.67 | 5.73 | 5.45 | 5.33 | |||||||||||||||
Tangible common equity to risk-weighted assets (2) | 8.45 | 8.26 | 8.44 | 8.37 | 8.21 | |||||||||||||||
ASSET QUALITY * | ||||||||||||||||||||
Non-performing loans | $ | 96,006 | $ | 109,894 | $ | 115,001 | $ | 115,340 | $ | 129,704 | ||||||||||
Foreclosed properties | 16,734 | 18,264 | 26,958 | 30,421 | 31,887 | |||||||||||||||
Total non-performing assets (NPAs) | 112,740 | 128,158 | 141,959 | 145,761 | 161,591 | |||||||||||||||
Allowance for loan losses | 105,753 | 107,137 | 107,642 | 112,705 | 113,601 | |||||||||||||||
Net charge-offs | 12,384 | 14,505 | 20,563 | 18,896 | 15,867 | |||||||||||||||
Allowance for loan losses to loans | 2.52 | % | 2.57 | % | 2.60 | % | 2.74 | % | 2.75 | % | ||||||||||
Net charge-offs to average loans (3) | 1.21 | 1.39 | 1.99 | 1.85 | 1.55 | |||||||||||||||
NPAs to loans and foreclosed properties | 2.68 | 3.06 | 3.41 | 3.51 | 3.88 | |||||||||||||||
NPAs to total assets | 1.65 | 1.88 | 2.12 | 2.16 | 2.25 | |||||||||||||||
AVERAGE BALANCES($ in millions) | ||||||||||||||||||||
Loans | $ | 4,197 | $ | 4,191 | $ | 4,147 | $ | 4,156 | $ | 4,168 | 1 | |||||||||
Investment securities | 2,141 | 2,088 | 1,971 | 2,145 | 2,153 | (1 | ) | |||||||||||||
Earning assets | 6,547 | 6,482 | 6,346 | 6,665 | 6,700 | (2 | ) | |||||||||||||
Total assets | 6,834 | 6,778 | 6,648 | 6,993 | 7,045 | (3 | ) | |||||||||||||
Deposits | 5,946 | 5,873 | 5,789 | 5,853 | 6,028 | (1 | ) | |||||||||||||
Shareholders' equity | 588 | 585 | 582 | 583 | 577 | 2 | ||||||||||||||
Common shares - basic (thousands) | 58,081 | 57,971 | 57,880 | 57,840 | 57,764 | |||||||||||||||
Common shares - diluted (thousands) | 58,081 | 57,971 | 57,880 | 57,840 | 57,764 | |||||||||||||||
AT PERIOD END($ in millions) | ||||||||||||||||||||
Loans * | $ | 4,194 | $ | 4,175 | $ | 4,138 | $ | 4,119 | $ | 4,128 | 2 | |||||||||
Investment securities | 2,141 | 2,079 | 2,025 | 1,984 | 2,202 | (3 | ) | |||||||||||||
Total assets | 6,849 | 6,802 | 6,699 | 6,737 | 7,174 | (5 | ) | |||||||||||||
Deposits | 6,026 | 5,952 | 5,823 | 5,822 | 6,001 | - | ||||||||||||||
Shareholders' equity | 592 | 581 | 585 | 576 | 580 | 2 | ||||||||||||||
Common shares outstanding (thousands) | 57,767 | 57,741 | 57,710 | 57,641 | 57,603 | |||||||||||||||
(1) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (2) Excludes effect of acquisition related intangibles and associated amortization. (3) Annualized. | ||||||||||||||||||||
* Excludes loans and foreclosed properties covered by loss sharing agreements with the |
||||||||||||||||||||
Non-GAAP Performance Measures Reconciliation | |||||||||||||||||||||
Selected Financial Information | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
(in thousands, except per share data; taxable equivalent) | First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||||||
Interest revenue reconciliation | |||||||||||||||||||||
Interest revenue - taxable equivalent | $ | 62,134 | $ | 64,450 | $ | 65,978 | $ | 66,780 | $ | 70,221 | |||||||||||
Taxable equivalent adjustment | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (446 | ) | |||||||||||
Interest revenue (GAAP) | $ | 61,769 | $ | 64,069 | $ | 65,559 | $ | 66,336 | $ | 69,775 | |||||||||||
Net interest revenue reconciliation | |||||||||||||||||||||
Net interest revenue - taxable equivalent | $ | 54,659 | $ | 56,028 | $ | 57,371 | $ | 56,836 | $ | 58,864 | |||||||||||
Taxable equivalent adjustment | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (446 | ) | |||||||||||
Net interest revenue (GAAP) | $ | 54,294 | $ | 55,647 | $ | 56,952 | $ | 56,392 | $ | 58,418 | |||||||||||
Total revenue reconciliation | |||||||||||||||||||||
Total operating revenue | $ | 56,485 | $ | 56,789 | $ | 55,635 | $ | 51,703 | $ | 59,243 | |||||||||||
Taxable equivalent adjustment | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (446 | ) | |||||||||||
Total revenue (GAAP) | $ | 56,120 | $ | 56,408 | $ | 55,216 | $ | 51,259 | $ | 58,797 | |||||||||||
Income before taxes reconciliation | |||||||||||||||||||||
Income before taxes | $ | 12,715 | $ | 6,063 | $ | 10,852 | $ | 7,393 | $ | 12,288 | |||||||||||
Taxable equivalent adjustment | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (446 | ) | |||||||||||
Income before taxes (GAAP) | $ | 12,350 | $ | 5,682 | $ | 10,433 | $ | 6,949 | $ | 11,842 | |||||||||||
Income tax expense reconciliation | |||||||||||||||||||||
Income tax expense | $ | 950 | $ | 802 | $ | 284 | $ | 894 | $ | 760 | |||||||||||
Taxable equivalent adjustment | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (446 | ) | |||||||||||
Income tax expense (GAAP) | $ | 585 | $ | 421 | $ | (135 | ) | $ | 450 | $ | 314 | ||||||||||
Book value per common share reconciliation | |||||||||||||||||||||
Tangible book value per common share | $ | 6.76 | $ | 6.57 | $ | 6.64 | $ | 6.48 | $ | 6.54 | |||||||||||
Effect of goodwill and other intangibles | .09 | .10 | .11 | .13 | .14 | ||||||||||||||||
Book value per common share (GAAP) | $ | 6.85 | $ | 6.67 | $ | 6.75 | $ | 6.61 | $ | 6.68 | |||||||||||
Average equity to assets reconciliation | |||||||||||||||||||||
Tangible common equity to assets | 5.66 | % | 5.67 | % | 5.73 | % | 5.45 | % | 5.33 | % | |||||||||||
Effect of preferred equity | 2.87 | 2.88 | 2.93 | 2.79 | 2.75 | ||||||||||||||||
Tangible equity to assets | 8.53 | 8.55 | 8.66 | 8.24 | 8.08 | ||||||||||||||||
Effect of goodwill and other intangibles | .07 | .08 | .09 | .09 | .11 | ||||||||||||||||
Equity to assets (GAAP) | 8.60 | % | 8.63 | % | 8.75 | % | 8.33 | % | 8.19 | % | |||||||||||
Tangible common equity to risk-weighted assets reconciliation | |||||||||||||||||||||
Tangible common equity to risk-weighted assets | 8.45 | % | 8.26 | % | 8.44 | % | 8.37 | % | 8.21 | % | |||||||||||
Effect of other comprehensive income | .49 | .51 | .36 | .28 | .10 | ||||||||||||||||
Effect of trust preferred | 1.15 | 1.15 | 1.17 | 1.19 | 1.15 | ||||||||||||||||
Effect of preferred equity | 4.22 | 4.24 | 4.29 | 4.35 | 4.23 | ||||||||||||||||
Tier I capital ratio (Regulatory) | 14.31 | % | 14.16 | % | 14.26 | % | 14.19 | % | 13.69 | % | |||||||||||
Financial Highlights | ||||||||||||
Loan Portfolio Composition at Period-End (1) | ||||||||||||
2013 | 2012 | |||||||||||
(in millions) | First Quarter | Fourth Quarter | Linked Quarter Change | |||||||||
LOANS BY CATEGORY | ||||||||||||
Owner occupied commercial RE | $ | 1,130 | $ | 1,131 | $ | (1 | ) | |||||
Income producing commercial RE | 674 | 682 | (8 | ) | ||||||||
Commercial & industrial | 454 | 458 | (4 | ) | ||||||||
Commercial construction | 152 | 155 | (3 | ) | ||||||||
Total commercial | 2,410 | 2,426 | (16 | ) | ||||||||
Residential mortgage | 850 | 829 | 21 | |||||||||
Home equity lines of credit | 396 | 385 | 11 | |||||||||
Residential construction | 372 | 382 | (10 | ) | ||||||||
Consumer installment | 166 | 153 | 13 | |||||||||
Total loans | $ | 4,194 | $ | 4,175 | 19 | |||||||
LOANS BY MARKET | ||||||||||||
$ | 1,363 | $ | 1,364 | (1 | ) | |||||||
Atlanta MSA | 1,317 | 1,288 | 29 | |||||||||
575 | 579 | (4 | ) | |||||||||
Coastal |
398 | 400 | (2 | ) | ||||||||
Gainesville MSA | 259 | 261 | (2 | ) | ||||||||
282 | 283 | (1 | ) | |||||||||
Total loans | $ | 4,194 | $ | 4,175 | 19 | |||||||
RESIDENTIAL CONSTRUCTION | ||||||||||||
Dirt loans | ||||||||||||
Acquisition & development | $ | 57 | $ | 62 | (5 | ) | ||||||
Land loans | 42 | 46 | (4 | ) | ||||||||
Lot loans | 188 | 193 | (5 | ) | ||||||||
Total | 287 | 301 | (14 | ) | ||||||||
House loans | ||||||||||||
Spec | 40 | 41 | (1 | ) | ||||||||
Sold | 45 | 40 | 5 | |||||||||
Total | 85 | 81 | 4 | |||||||||
Total residential construction | $ | 372 | $ | 382 | (10 | ) | ||||||
(1) Excludes total loans of |
||||||||||||
Financial Highlights | ||||||||||||
Loan Portfolio Composition at Period-End (1) | ||||||||||||
2013 | 2012 | |||||||||||
(in millions) | First Quarter | First Quarter | Year over Year Change | |||||||||
LOANS BY CATEGORY | ||||||||||||
Owner occupied commercial RE | $ | 1,130 | $ | 1,137 | $ | (7 | ) | |||||
Income producing commercial RE | 674 | 706 | (32 | ) | ||||||||
Commercial & industrial | 454 | 440 | 14 | |||||||||
Commercial construction | 152 | 167 | (15 | ) | ||||||||
Total commercial | 2,410 | 2,450 | (40 | ) | ||||||||
Residential mortgage | 850 | 836 | 14 | |||||||||
Home equity lines of credit | 396 | 295 | 101 | |||||||||
Residential construction | 372 | 436 | (64 | ) | ||||||||
Consumer installment | 166 | 111 | 55 | |||||||||
Total loans | $ | 4,194 | $ | 4,128 | 66 | |||||||
LOANS BY MARKET | ||||||||||||
$ | 1,363 | $ | 1,408 | (45 | ) | |||||||
Atlanta MSA | 1,317 | 1,239 | 78 | |||||||||
575 | 588 | (13 | ) | |||||||||
Coastal |
398 | 366 | 32 | |||||||||
Gainesville MSA | 259 | 262 | (3 | ) | ||||||||
282 | 265 | 17 | ||||||||||
Total loans | $ | 4,194 | $ | 4,128 | 66 | |||||||
RESIDENTIAL CONSTRUCTION | ||||||||||||
Dirt loans | ||||||||||||
Acquisition & development | $ | 57 | $ | 86 | (29 | ) | ||||||
Land loans | 42 | 57 | (15 | ) | ||||||||
Lot loans | 188 | 204 | (16 | ) | ||||||||
Total | 287 | 347 | (60 | ) | ||||||||
House loans | ||||||||||||
Spec | 40 | 57 | (17 | ) | ||||||||
Sold | 45 | 32 | 13 | |||||||||
Total | 85 | 89 | (4 | ) | ||||||||
Total residential construction | $ | 372 | $ | 436 | (64 | ) | ||||||
(1) Excludes total loans of |
||||||||||||
Financial Highlights | |||||||||||||||||
Loan Portfolio Composition at Period-End (1) | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
First | Fourth | Third | Second | First | |||||||||||||
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||
LOANS BY CATEGORY | |||||||||||||||||
Owner occupied commercial RE | $ | 1,130 | $ | 1,131 | $ | 1,126 | $ | 1,140 | $ | 1,137 | |||||||
Income producing commercial RE | 674 | 682 | 693 | 697 | 706 | ||||||||||||
Commercial & industrial | 454 | 458 | 460 | 450 | 440 | ||||||||||||
Commercial construction | 152 | 155 | 161 | 169 | 167 | ||||||||||||
Total commercial | 2,410 | 2,426 | 2,440 | 2,456 | 2,450 | ||||||||||||
Residential mortgage | 850 | 829 | 833 | 834 | 836 | ||||||||||||
Home equity lines of credit | 396 | 385 | 341 | 294 | 295 | ||||||||||||
Residential construction | 372 | 382 | 389 | 409 | 436 | ||||||||||||
Consumer installment | 166 | 153 | 135 | 126 | 111 | ||||||||||||
Total loans | $ | 4,194 | $ | 4,175 | $ | 4,138 | $ | 4,119 | $ | 4,128 | |||||||
LOANS BY MARKET | |||||||||||||||||
$ | 1,363 | $ | 1,364 | $ | 1,383 | $ | 1,387 | $ | 1,408 | ||||||||
Atlanta MSA | 1,317 | 1,288 | 1,257 | 1,252 | 1,239 | ||||||||||||
575 | 579 | 579 | 576 | 588 | |||||||||||||
Coastal |
398 | 400 | 380 | 369 | 366 | ||||||||||||
Gainesville MSA | 259 | 261 | 256 | 259 | 262 | ||||||||||||
282 | 283 | 283 | 276 | 265 | |||||||||||||
Total loans | $ | 4,194 | $ | 4,175 | $ | 4,138 | $ | 4,119 | $ | 4,128 | |||||||
RESIDENTIAL CONSTRUCTION | |||||||||||||||||
Dirt loans | |||||||||||||||||
Acquisition & development | $ | 57 | $ | 62 | $ | 71 | $ | 78 | $ | 86 | |||||||
Land loans | 42 | 46 | 41 | 45 | 57 | ||||||||||||
Lot loans | 188 | 193 | 196 | 203 | 204 | ||||||||||||
Total | 287 | 301 | 308 | 326 | 347 | ||||||||||||
House loans | |||||||||||||||||
Spec | 40 | 41 | 44 | 49 | 57 | ||||||||||||
Sold | 45 | 40 | 37 | 34 | 32 | ||||||||||||
Total | 85 | 81 | 81 | 83 | 89 | ||||||||||||
Total residential construction | $ | 372 | $ | 382 | $ | 389 | $ | 409 | $ | 436 | |||||||
(1) Excludes total loans of |
|||||||||||||||||
Financial Highlights | |||||||||||||
Credit Quality (1) | |||||||||||||
First Quarter 2013 | |||||||||||||
Non-performing | Foreclosed | Total | |||||||||||
(in thousands) | Loans | Properties | NPAs | ||||||||||
NPAs BY CATEGORY | |||||||||||||
Owner occupied CRE | $ | 8,142 | $ | 4,750 | $ | 12,892 | |||||||
Income producing CRE | 9,162 | 834 | 9,996 | ||||||||||
Commercial & industrial | 29,545 | - | 29,545 | ||||||||||
Commercial construction | 22,359 | 3,027 | 25,386 | ||||||||||
Total commercial | 69,208 | 8,611 | 77,819 | ||||||||||
Residential mortgage | 10,901 | 3,463 | 14,364 | ||||||||||
Home equity lines of credit | 916 | - | 916 | ||||||||||
Residential construction | 14,592 | 4,660 | 19,252 | ||||||||||
Consumer installment | 389 | - | 389 | ||||||||||
Total NPAs | $ | 96,006 | $ | 16,734 | $ | 112,740 | |||||||
Balance as a % of Unpaid Principal | 66.3 | % | 45.0 | % | 62.0 | % | |||||||
NPAs BY MARKET | |||||||||||||
$ | 63,210 | $ | 6,616 | $ | 69,826 | ||||||||
Atlanta MSA | 17,380 | 3,524 | 20,904 | ||||||||||
8,519 | 2,533 | 11,052 | |||||||||||
Coastal |
3,523 | 1,449 | 4,972 | ||||||||||
Gainesville MSA | 911 | 370 | 1,281 | ||||||||||
2,463 | 2,242 | 4,705 | |||||||||||
Total NPAs | $ | 96,006 | $ | 16,734 | $ | 112,740 | |||||||
NPA ACTIVITY | |||||||||||||
Beginning Balance | $ | 109,894 | $ | 18,264 | $ | 128,158 | |||||||
Loans placed on non-accrual | 9,665 | - | 9,665 | ||||||||||
Payments received | (6,809 | ) | - | (6,809 | ) | ||||||||
Loan charge-offs | (10,456 | ) | - | (10,456 | ) | ||||||||
Foreclosures | (6,288 | ) | 6,288 | - | |||||||||
Capitalized costs | - | 54 | 54 | ||||||||||
Note / property sales | - | (6,726 | ) | (6,726 | ) | ||||||||
Write downs | - | (1,041 | ) | (1,041 | ) | ||||||||
Net losses on sales | - | (105 | ) | (105 | ) | ||||||||
Ending Balance | $ | 96,006 | $ | 16,734 | $ | 112,740 | |||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
|||||||||||||
(2) Annualized. | |||||||||||||
Financial Highlights | |||||||||||||
Credit Quality (1) | |||||||||||||
Fourth Quarter 2012 | |||||||||||||
Non-performing | Foreclosed | Total | |||||||||||
(in thousands) | Loans | Properties | NPAs | ||||||||||
NPAs BY CATEGORY | |||||||||||||
Owner occupied CRE | $ | 12,599 | $ | 4,989 | $ | 17,588 | |||||||
Income producing CRE | 9,549 | 490 | 10,039 | ||||||||||
Commercial & industrial | 31,817 | - | 31,817 | ||||||||||
Commercial construction | 23,843 | 2,204 | 26,047 | ||||||||||
Total commercial | 77,808 | 7,683 | 85,491 | ||||||||||
Residential mortgage | 11,151 | 4,753 | 15,904 | ||||||||||
Home equity lines of credit | 1,438 | - | 1,438 | ||||||||||
Residential construction | 18,702 | 5,828 | 24,530 | ||||||||||
Consumer installment | 795 | - | 795 | ||||||||||
Total NPAs | $ | 109,894 | $ | 18,264 | $ | 128,158 | |||||||
Balance as a% of Unpaid Principal | 69.5 | % | 39.7 | % | 62.8 | % | |||||||
NPAs BY MARKET | |||||||||||||
$ | 69,950 | $ | 8,219 | $ | 78,169 | ||||||||
Atlanta MSA | 18,556 | 3,442 | 21,998 | ||||||||||
11,014 | 2,579 | 13,593 | |||||||||||
Coastal |
3,810 | 1,609 | 5,419 | ||||||||||
Gainesville MSA | 903 | 556 | 1,459 | ||||||||||
5,661 | 1,859 | 7,520 | |||||||||||
Total NPAs | $ | 109,894 | $ | 18,264 | $ | 128,158 | |||||||
NPA ACTIVITY | |||||||||||||
Beginning Balance | $ | 115,001 | $ | 26,958 | $ | 141,959 | |||||||
Loans placed on non-accrual | 20,211 | - | 20,211 | ||||||||||
Payments received | (6,458 | ) | - | (6,458 | ) | ||||||||
Loan charge-offs | (11,722 | ) | - | (11,722 | ) | ||||||||
Foreclosures | (7,138 | ) | 7,138 | - | |||||||||
Capitalized costs | - | 201 | 201 | ||||||||||
Note / property sales | - | (12,845 | ) | (12,845 | ) | ||||||||
Write downs | - | (1,438 | ) | (1,438 | ) | ||||||||
Net losses on sales | - | (1,750 | ) | (1,750 | ) | ||||||||
Ending Balance | $ | 109,894 | $ | 18,264 | $ | 128,158 | |||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
|||||||||||||
(2) Annualized. | |||||||||||||
Financial Highlights | |||||||||||||
Credit Quality (1) | |||||||||||||
Third Quarter 2012 | |||||||||||||
Non-performing | Foreclosed | Total | |||||||||||
(in thousands) | Loans | Properties | NPAs | ||||||||||
NPAs BY CATEGORY | |||||||||||||
Owner occupied CRE | $ | 14,140 | $ | 7,170 | $ | 21,310 | |||||||
Income producing CRE | 11,756 | 1,597 | 13,353 | ||||||||||
Commercial & industrial | 32,678 | - | 32,678 | ||||||||||
Commercial construction | 18,590 | 3,121 | 21,711 | ||||||||||
Total commercial | 77,164 | 11,888 | 89,052 | ||||||||||
Residential mortgage | 12,629 | 6,031 | 18,660 | ||||||||||
Home equity lines of credit | 1,367 | - | 1,367 | ||||||||||
Residential construction | 22,935 | 9,039 | 31,974 | ||||||||||
Consumer installment | 906 | - | 906 | ||||||||||
Total NPAs | $ | 115,001 | $ | 26,958 | $ | 141,959 | |||||||
Balance as a % of Unpaid Principal | 68.8 | % | 36.4 | % | 58.8 | % | |||||||
NPAs BY MARKET | |||||||||||||
$ | 72,211 | $ | 14,582 | $ | 86,793 | ||||||||
Atlanta MSA | 21,349 | 5,926 | 27,275 | ||||||||||
9,622 | 2,771 | 12,393 | |||||||||||
Coastal |
6,822 | 864 | 7,686 | ||||||||||
Gainesville MSA | 840 | 1,328 | 2,168 | ||||||||||
4,157 | 1,487 | 5,644 | |||||||||||
Total NPAs | $ | 115,001 | $ | 26,958 | $ | 141,959 | |||||||
NPA ACTIVITY | |||||||||||||
Beginning Balance | $ | 115,340 | $ | 30,421 | $ | 145,761 | |||||||
Loans placed on non-accrual | 30,535 | - | 30,535 | ||||||||||
Payments received | (3,646 | ) | - | (3,646 | ) | ||||||||
Loan charge-offs | (19,227 | ) | - | (19,227 | ) | ||||||||
Foreclosures | (8,001 | ) | 8,001 | - | |||||||||
Capitalized costs | - | 102 | 102 | ||||||||||
Note / property sales | - | (8,822 | ) | (8,822 | ) | ||||||||
Write downs | - | (2,394 | ) | (2,394 | ) | ||||||||
Net losses on sales | - | (350 | ) | (350 | ) | ||||||||
Ending Balance | $ | 115,001 | $ | 26,958 | $ | 141,959 | |||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
|||||||||||||
(2) Annualized. | |||||||||||||
Financial Highlights | |||||||||||||||||||||
Credit Quality(1) | |||||||||||||||||||||
First Quarter 2013 | Fourth Quarter 2012 | Third Quarter 2012 | |||||||||||||||||||
(in thousands) |
|
Net Charge-Offs |
|
|
Net Charge- Offs to Average Loans (2) |
|
|
Net Charge-Offs |
|
Net Charge- Offs to Average Loans (2) |
|
|
Net Charge-Offs |
|
|
Net Charge- Offs to Average Loans (2) |
|
||||
NET CHARGE-OFFS BY CATEGORY | |||||||||||||||||||||
Owner occupied CRE | $ | 1,922 | .69 | % | $ | 4,997 | 1.76 | % | $ | 6,192 | 3.56 | % | |||||||||
Income producing CRE | 3,321 | 1.99 | 1,153 | .67 | 1,982 | .70 | |||||||||||||||
Commercial & industrial | 1,501 | 1.34 | 135 | .12 | (259 | ) | (.23 | ) | |||||||||||||
Commercial construction | (4 | ) | (.01 | ) | 1,688 | 4.25 | 3,190 | 7.74 | |||||||||||||
Total commercial | 6,740 | 1.14 | 7,973 | 1.30 | 11,105 | 1.81 | |||||||||||||||
Residential mortgage | 1,635 | .79 | 3,254 | 1.55 | 2,846 | 1.40 | |||||||||||||||
Home equity lines of credit | 512 | .53 | 445 | .49 | 681 | .80 | |||||||||||||||
Residential construction | 2,973 | 3.22 | 2,435 | 2.52 | 5,676 | 5.69 | |||||||||||||||
Consumer installment | 524 | 1.35 | 398 | 1.10 | 255 | .78 | |||||||||||||||
Total | $ | 12,384 | 1.21 | $ | 14,505 | 1.39 | $ | 20,563 | 1.99 | ||||||||||||
NET CHARGE-OFFS BY MARKET | |||||||||||||||||||||
$ | 4,910 | 1.42 | % | $ | 4,474 | 1.26 | % | $ | 6,451 | 1.84 | % | ||||||||||
Atlanta MSA | 3,295 | 1.07 | 3,977 | 1.27 | 9,344 | 3.02 | |||||||||||||||
2,249 | 1.59 | 2,032 | 1.39 | 1,674 | 1.15 | ||||||||||||||||
Coastal |
821 | .85 | 574 | .60 | 2,486 | 2.67 | |||||||||||||||
Gainesville MSA | 430 | .67 | 1,331 | 2.04 | 294 | .45 | |||||||||||||||
679 | .98 | 2,117 | 2.98 | 314 | .45 | ||||||||||||||||
Total | $ | 12,384 | 1.21 | $ | 14,505 | 1.39 | $ | 20,563 | 1.99 | ||||||||||||
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the |
|||||||||||||||||||||
(2) Annualized. | |||||||||||||||||||||
Consolidated Statement of Operations (Unaudited) | ||||||||||
Three Months Ended | ||||||||||
(in thousands, except per share data) | 2013 | 2012 | ||||||||
Interest revenue: | ||||||||||
Loans, including fees | $ | 50,934 | $ | 55,759 | ||||||
Investment securities, including tax exempt of |
9,965 | 13,004 | ||||||||
Deposits in banks and short-term investments | 870 | 1,012 | ||||||||
Total interest revenue | 61,769 | 69,775 | ||||||||
Interest expense: | ||||||||||
Deposits: | ||||||||||
NOW | 454 | 637 | ||||||||
Money market | 562 | 641 | ||||||||
Savings | 36 | 37 | ||||||||
Time | 3,226 | 6,159 | ||||||||
Total deposit interest expense | 4,278 | 7,474 | ||||||||
Short-term borrowings | 516 | 1,045 | ||||||||
19 | 466 | |||||||||
Long-term debt | 2,662 | 2,372 | ||||||||
Total interest expense | 7,475 | 11,357 | ||||||||
Net interest revenue | 54,294 | 58,418 | ||||||||
Provision for loan losses | 11,000 | 15,000 | ||||||||
Net interest revenue after provision for loan losses | 43,294 | 43,418 | ||||||||
Fee revenue: | ||||||||||
Service charges and fees | 7,403 | 7,783 | ||||||||
Mortgage loan and other related fees | 2,655 | 2,099 | ||||||||
Brokerage fees | 767 | 813 | ||||||||
Securities gains, net | 116 | 557 | ||||||||
Loss from prepayment of debt | - | (482 | ) | |||||||
Other | 1,885 | 4,609 | ||||||||
Total fee revenue | 12,826 | 15,379 | ||||||||
Total revenue | 56,120 | 58,797 | ||||||||
Operating expenses: | ||||||||||
Salaries and employee benefits | 23,592 | 25,225 | ||||||||
Communications and equipment | 3,046 | 3,155 | ||||||||
Occupancy | 3,367 | 3,771 | ||||||||
Advertising and public relations | 938 | 846 | ||||||||
Postage, printing and supplies | 863 | 979 | ||||||||
Professional fees | 2,366 | 1,975 | ||||||||
Foreclosed property | 2,333 | 3,825 | ||||||||
2,505 | 2,510 | |||||||||
Amortization of intangibles | 705 | 732 | ||||||||
Other | 4,055 | 3,937 | ||||||||
Total operating expenses | 43,770 | 46,955 | ||||||||
Net income before income taxes | 12,350 | 11,842 | ||||||||
Income tax expense | 585 | 314 | ||||||||
Net income | 11,765 | 11,528 | ||||||||
Preferred stock dividends and discount accretion | 3,052 | 3,030 | ||||||||
Net income available to common shareholders | $ | 8,713 | $ | 8,498 | ||||||
Earnings per common share - basic / diluted | $ | .15 | $ | .15 | ||||||
Weighted average common shares outstanding - basic / diluted | 58,081 | 57,764 | ||||||||
Consolidated Balance Sheet | ||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||
(unaudited) | (audited) | (audited) | ||||||||||||||
ASSETS | ||||||||||||||||
Cash and due from banks | $ | 57,638 | $ | 66,536 | $ | 53,147 | ||||||||||
Interest-bearing deposits in banks | 107,390 | 124,613 | 139,439 | |||||||||||||
Short-term investments | 82,000 | 60,000 | 235,000 | |||||||||||||
Cash and cash equivalents | 247,028 | 251,149 | 427,586 | |||||||||||||
Securities available for sale | 1,909,426 | 1,834,593 | 1,898,815 | |||||||||||||
Securities held to maturity (fair value |
231,087 | 244,184 | 303,636 | |||||||||||||
Mortgage loans held for sale | 18,290 | 28,821 | 24,809 | |||||||||||||
Loans, net of unearned income | 4,193,560 | 4,175,008 | 4,127,566 | |||||||||||||
Less allowance for loan losses | (105,753 | ) | (107,137 | ) | (113,601 | ) | ||||||||||
Loans, net | 4,087,807 | 4,067,871 | 4,013,965 | |||||||||||||
Assets covered by loss sharing agreements with the |
42,096 | 47,467 | 72,854 | |||||||||||||
Premises and equipment, net | 168,036 | 168,920 | 174,419 | |||||||||||||
Bank owned life insurance | 82,114 | 81,867 | 80,956 | |||||||||||||
Accrued interest receivable | 18,302 | 18,659 | 20,292 | |||||||||||||
Goodwill and other intangible assets | 4,805 | 5,510 | 7,695 | |||||||||||||
Foreclosed property | 16,734 | 18,264 | 31,887 | |||||||||||||
Unsettled securities sales | - | 5,763 | 43,527 | |||||||||||||
Other assets | 23,643 | 29,191 | 73,252 | |||||||||||||
Total assets | $ | 6,849,368 | $ | 6,802,259 | $ | 7,173,693 | ||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||
Liabilities: | ||||||||||||||||
Deposits: | ||||||||||||||||
Demand | $ | 1,298,425 | $ | 1,252,605 | $ | 1,101,757 | ||||||||||
NOW | 1,281,454 | 1,316,453 | 1,389,016 | |||||||||||||
Money market | 1,165,836 | 1,149,912 | 1,123,734 | |||||||||||||
Savings | 243,347 | 227,308 | 214,150 | |||||||||||||
Time: | ||||||||||||||||
Less than |
1,019,396 | 1,055,271 | 1,207,479 | |||||||||||||
Greater than |
685,174 | 705,558 | 796,882 | |||||||||||||
Brokered | 332,220 | 245,033 | 167,521 | |||||||||||||
Total deposits | 6,025,852 | 5,952,140 | 6,000,539 | |||||||||||||
Short-term borrowings | 51,999 | 52,574 | 101,925 | |||||||||||||
125 | 40,125 | 215,125 | ||||||||||||||
Long-term debt | 124,825 | 124,805 | 120,245 | |||||||||||||
Unsettled securities purchases | - | - | 119,565 | |||||||||||||
Accrued expenses and other liabilities | 54,349 | 51,210 | 36,755 | |||||||||||||
Total liabilities | 6,257,150 | 6,220,854 | 6,594,154 | |||||||||||||
Shareholders' equity: | ||||||||||||||||
Preferred stock, |
||||||||||||||||
Series A; |
217 | 217 | 217 | |||||||||||||
Series B; |
178,937 | 178,557 | 177,451 | |||||||||||||
Series D; |
16,613 | 16,613 | 16,613 | |||||||||||||
Common stock, |
43,064 | 42,424 | 41,689 | |||||||||||||
Common stock, non-voting, |
14,704 | 15,317 | 15,914 | |||||||||||||
Common stock issuable; 133,469, 133,238 and 90,126 shares | 2,726 | 3,119 | 2,948 | |||||||||||||
Capital surplus | 1,059,222 | 1,057,951 | 1,056,135 | |||||||||||||
Accumulated deficit | (700,440 | ) | (709,153 | ) | (722,363 | ) | ||||||||||
Accumulated other comprehensive loss | (22,825 | ) | (23,640 | ) | (9,065 | ) | ||||||||||
Total shareholders' equity | 592,218 | 581,405 | 579,539 | |||||||||||||
Total liabilities and shareholders' equity | $ | 6,849,368 | $ | 6,802,259 | $ | 7,173,693 | ||||||||||
Average Consolidated Balance Sheets and Net Interest Analysis | |||||||||||||||||||||
For the Three Months Ended |
|||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Average Balance | Interest | Avg. Rate | Average Balance | Interest | Avg. Rate | |||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans, net of unearned income (1)(2) | $ | 4,196,757 | $ | 50,999 | 4.93 | % | $ | 4,168,440 | $ | 55,842 | 5.39 | % | |||||||||
Taxable securities (3) | 2,119,085 | 9,753 | 1.84 | 2,127,794 | 12,754 | 2.40 | |||||||||||||||
Tax-exempt securities (1)(3) | 21,733 | 347 | 6.39 | 25,438 | 410 | 6.45 | |||||||||||||||
Federal funds sold and other interest-earning assets | 209,674 | 1,035 | 1.97 | 377,988 | 1,215 | 1.29 | |||||||||||||||
Total interest-earning assets | 6,547,249 | 62,134 | 3.84 | 6,699,660 | 70,221 | 4.21 | |||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||
Allowance for loan losses | (110,941 | ) | (117,803 | ) | |||||||||||||||||
Cash and due from banks | 64,294 | 54,664 | |||||||||||||||||||
Premises and equipment | 169,280 | 174,849 | |||||||||||||||||||
Other assets (3) | 164,250 | 233,676 | |||||||||||||||||||
Total assets | $ | 6,834,132 | $ | 7,045,046 | |||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||
NOW | $ | 1,303,308 | 454 | .14 | $ | 1,458,112 | 637 | .18 | |||||||||||||
Money market | 1,257,409 | 562 | .18 | 1,069,658 | 641 | .24 | |||||||||||||||
Savings | 234,110 | 36 | .06 | 205,402 | 37 | .07 | |||||||||||||||
Time less than |
1,039,707 | 1,749 | .68 | 1,271,351 | 3,026 | .96 | |||||||||||||||
Time greater than |
694,553 | 1,477 | .86 | 821,164 | 2,415 | 1.18 | |||||||||||||||
Brokered time deposits | 175,128 | - | .00 | 161,335 | 718 | 1.79 | |||||||||||||||
Total interest-bearing deposits | 4,704,215 | 4,278 | .37 | 4,987,022 | 7,474 | .60 | |||||||||||||||
Federal funds purchased and other borrowings | 72,157 | 516 | 2.90 | 102,258 | 1,045 | 4.11 | |||||||||||||||
33,069 | 19 | .23 | 138,372 | 466 | 1.35 | ||||||||||||||||
Long-term debt | 124,816 | 2,662 | 8.65 | 120,237 | 2,372 | 7.93 | |||||||||||||||
Total borrowed funds | 230,042 | 3,197 | 5.64 | 360,867 | 3,883 | 4.33 | |||||||||||||||
Total interest-bearing liabilities | 4,934,257 | 7,475 | .61 | 5,347,889 | 11,357 | .85 | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||
Non-interest-bearing deposits | 1,241,527 | 1,040,587 | |||||||||||||||||||
Other liabilities | 70,839 | 79,612 | |||||||||||||||||||
Total liabilities | 6,246,623 | 6,468,088 | |||||||||||||||||||
Shareholders' equity | 587,509 | 576,958 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 6,834,132 | $ | 7,045,046 | |||||||||||||||||
Net interest revenue | $ | 54,659 | $ | 58,864 | |||||||||||||||||
Net interest-rate spread | 3.23 | % | 3.36 | % | |||||||||||||||||
Net interest margin (4) | 3.38 | % | 3.53 | % | |||||||||||||||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |||||||||||||||||||||
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. | |||||||||||||||||||||
(3) Securities available for sale are shown at amortized cost. Pretax unrealized gains of |
|||||||||||||||||||||
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
For more information:
Chief Financial Officer
(706) 781-2266
Email Contact
Source:
News Provided by Acquire Media