United Community Banks, Inc. Announces First Quarter Earnings
Diluted earnings per share up 6 percent, to
Excluding merger-related and other non-operating charges,
diluted operating EPS up 18 percent, to
- Net interest revenue of
$83.6 million , up$8.6 million or 11 percent from year ago - Net interest margin of 3.45 percent, up 11 basis points from fourth quarter
- Core transaction deposits up
$189 million from the fourth quarter, or 13 percent annualized - Return on assets of .89 percent, or 1.07 percent excluding merger-related and other charges
- Efficiency ratio of 59.3 percent, or 57.4 percent excluding merger-related and other charges
On an operating basis, net income rose to
First quarter 2016 operating net income excludes
At
"We began 2017 with a solid first quarter," said
"While linked-quarter operating net income was down slightly, our margin expansion and disciplined expense management offset most of the seasonal declines in mortgage and SBA lending, as well as some seasonal decrease in loan growth," Tallent said. "Our bankers made steady progress improving financial performance by growing core transaction deposits a healthy 13 percent in the first quarter, all while holding deposit pricing steady.
"First quarter loan production was
First quarter net interest revenue totaled
The first quarter provision for credit losses was
"Our first quarter provision for loan losses reflects continued strong, steady credit quality and a low level of net charge-offs," Tallent commented. "Our credit quality indicators remain favorable and our outlook is for that to continue. We also expect our provision levels to gradually increase during the year due to loan growth, while our allowance and the related ratio to total loans will decline slightly."
Fourth quarter fee revenue totaled
Operating expenses were
The increase in operating expenses from the fourth quarter is primarily due to higher salaries and employee benefit costs, with most of the increase related to payroll taxes that start over at the beginning of each year. The increase from a year ago also reflects additional operating expenses following the acquisition of
Income tax expense for the first quarter totaled
Tallent concluded, "We are off to a good start toward another exceptional year for United Community Banks. Our bankers continue to execute our strategic plans and serve their customers with the enthusiasm, energy and passion that are the foundation of our success. I'm also excited about the
Conference Call
United will hold a conference call today,
About
Non-GAAP Financial Measures
This News Release, including the accompanying financial statement tables, contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as "operating net income," "operating net income per diluted share," "operating net income available to common shareholders," "operating diluted income per common share," "tangible book value per common share," "operating return on common equity," "operating return on tangible common equity," "operating return on assets," "operating dividend payout ratio," "operating efficiency ratio," "average tangible equity to average assets," "average tangible common equity to average assets" and "tangible
common equity to risk-weighted assets." These non-GAAP measures are included because United believes they may provide useful supplemental information for evaluating United's underlying performance trends. These measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included with the accompanying financial statement tables.
Safe Harbor
This News Release contains forward-looking statements, as defined by federal securities laws, including
statements about United's financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United's filings with the
Financial Highlights | ||||||||||||||||||||||||
Selected Financial Information | ||||||||||||||||||||||||
First | ||||||||||||||||||||||||
2017 | 2016 | Quarter | ||||||||||||||||||||||
First | Fourth | Third | Second | First | 2017-2016 | |||||||||||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | ||||||||||||||||||
INCOME SUMMARY | ||||||||||||||||||||||||
Interest revenue | $ | 90,958 | $ | 87,778 | $ | 85,439 | $ | 81,082 | $ | 80,721 | ||||||||||||||
Interest expense | 7,404 | 6,853 | 6,450 | 6,164 | 5,769 | |||||||||||||||||||
Net interest revenue | 83,554 | 80,925 | 78,989 | 74,918 | 74,952 | 11 | % | |||||||||||||||||
Provision for credit losses | 800 | - | (300 | ) | (300 | ) | (200 | ) | ||||||||||||||||
Fee revenue | 22,074 | 25,233 | 26,361 | 23,497 | 18,606 | 19 | ||||||||||||||||||
Total revenue | 104,828 | 106,158 | 105,650 | 98,715 | 93,758 | 12 | ||||||||||||||||||
Expenses | 62,826 | 61,321 | 64,023 | 58,060 | 57,885 | 9 | ||||||||||||||||||
Income before income tax expense | 42,002 | 44,837 | 41,627 | 40,655 | 35,873 | 17 | ||||||||||||||||||
Income tax expense | 18,478 | 17,616 | 15,753 | 15,389 | 13,578 | 36 | ||||||||||||||||||
Net income | 23,524 | 27,221 | 25,874 | 25,266 | 22,295 | 6 | ||||||||||||||||||
Preferred dividends | - | - | - | - | 21 | |||||||||||||||||||
Net income available to common shareholders | $ | 23,524 | $ | 27,221 | $ | 25,874 | $ | 25,266 | $ | 22,274 | 6 | |||||||||||||
Merger-related and other charges | 2,054 | 1,141 | 3,152 | 1,176 | 2,653 | |||||||||||||||||||
Income tax benefit of merger-related and other charges | (758 | ) | (432 | ) | (1,193 | ) | (445 | ) | (1,004 | ) | ||||||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | 976 | - | - | - | |||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | 3,400 | - | - | - | - | |||||||||||||||||||
Net income available to common shareholders - operating (1) | $ | 28,220 | $ | 28,906 | $ | 27,833 | $ | 25,997 | $ | 23,923 | 18 | |||||||||||||
PERFORMANCE MEASURES | ||||||||||||||||||||||||
Per common share: | ||||||||||||||||||||||||
Diluted net income - GAAP | $ | .33 | $ | .38 | $ | .36 | $ | .35 | $ | 31 | 6 | |||||||||||||
Diluted net income - operating (1) | .39 | .40 | .39 | .36 | .33 | 18 | ||||||||||||||||||
Cash dividends declared | .09 | .08 | .08 | .07 | .07 | |||||||||||||||||||
Book value | 15.40 | 15.06 | 15.12 | 14.80 | 14.35 | 7 | ||||||||||||||||||
Tangible book value (3) | 13.30 | 12.95 | 13.00 | 12.84 | 12.40 | 7 | ||||||||||||||||||
Key performance ratios: | ||||||||||||||||||||||||
Return on common equity - GAAP (2)(4) | 8.54 | % | 9.89 | % | 9.61 | % | 9.54 | % | 8.57 | % | ||||||||||||||
Return on common equity - operating (1)(2)(4) | 10.25 | 10.51 | 10.34 | 9.81 | 9.20 | |||||||||||||||||||
Return on tangible common equity - operating (1)(2)(3)(4) | 12.10 | 12.47 | 12.45 | 11.56 | 10.91 | |||||||||||||||||||
Return on assets - GAAP (4) | .89 | 1.03 | 1.00 | 1.04 | .93 | |||||||||||||||||||
Return on assets - operating (1)(4) | 1.07 | 1.10 | 1.08 | 1.07 | 1.00 | |||||||||||||||||||
Dividend payout ratio - GAAP | 27.27 | 21.05 | 22.22 | 20.00 | 22.58 | |||||||||||||||||||
Dividend payout ratio - operating (1) | 23.08 | 20.00 | 20.51 | 19.44 | 21.21 | |||||||||||||||||||
Net interest margin (fully taxable equivalent) (4) | 3.45 | 3.34 | 3.34 | 3.35 | 3.41 | |||||||||||||||||||
Efficiency ratio - GAAP | 59.29 | 57.65 | 60.78 | 59.02 | 61.94 | |||||||||||||||||||
Efficiency ratio - operating (1) | 57.35 | 56.58 | 57.79 | 57.82 | 59.10 | |||||||||||||||||||
Average equity to average assets | 10.24 | 10.35 | 10.38 | 10.72 | 10.72 | |||||||||||||||||||
Average tangible equity to average assets (3) | 8.96 | 9.04 | 8.98 | 9.43 | 9.41 | |||||||||||||||||||
Average tangible common equity to average assets (3) | 8.96 | 9.04 | 8.98 | 9.43 | 9.32 | |||||||||||||||||||
Tangible common equity to risk-weighted assets (3)(5) | 12.07 | 11.84 | 12.22 | 12.87 | 12.77 | |||||||||||||||||||
ASSET QUALITY | ||||||||||||||||||||||||
Nonperforming loans | $ | 19,812 | $ | 21,539 | $ | 21,572 | $ | 21,348 | $ | 22,419 | (12 | ) | ||||||||||||
Foreclosed properties | 5,060 | 7,949 | 9,187 | 6,176 | 5,163 | (2 | ) | |||||||||||||||||
Total nonperforming assets (NPAs) | 24,872 | 29,488 | 30,759 | 27,524 | 27,582 | (10 | ) | |||||||||||||||||
Allowance for loan losses | 60,543 | 61,422 | 62,961 | 64,253 | 66,310 | (9 | ) | |||||||||||||||||
Net charge-offs | 1,679 | 1,539 | 1,359 | 1,730 | 2,138 | (21 | ) | |||||||||||||||||
Allowance for loan losses to loans | .87 | % | .89 | % | .94 | % | 1.02 | % | 1.09 | % | ||||||||||||||
Net charge-offs to average loans (4) | .10 | .09 | .08 | .11 | .14 | |||||||||||||||||||
NPAs to loans and foreclosed properties | .36 | .43 | .46 | .44 | .45 | |||||||||||||||||||
NPAs to total assets | .23 | .28 | .30 | .28 | .28 | |||||||||||||||||||
AVERAGE BALANCES ($ in millions) | ||||||||||||||||||||||||
Loans | $ | 6,904 | $ | 6,814 | $ | 6,675 | $ | 6,151 | $ | 6,004 | 15 | |||||||||||||
Investment securities | 2,822 | 2,690 | 2,610 | 2,747 | 2,718 | 4 | ||||||||||||||||||
Earning assets | 9,872 | 9,665 | 9,443 | 9,037 | 8,876 | 11 | ||||||||||||||||||
Total assets | 10,677 | 10,484 | 10,281 | 9,809 | 9,634 | 11 | ||||||||||||||||||
Deposits | 8,592 | 8,552 | 8,307 | 7,897 | 7,947 | 8 | ||||||||||||||||||
Shareholders' equity | 1,093 | 1,085 | 1,067 | 1,051 | 1,033 | 6 | ||||||||||||||||||
Common shares - basic (thousands) | 71,700 | 71,641 | 71,556 | 72,202 | 72,162 | (1 | ) | |||||||||||||||||
Common shares - diluted (thousands) | 71,708 | 71,648 | 71,561 | 72,207 | 72,166 | (1 | ) | |||||||||||||||||
AT PERIOD END ($ in millions) | ||||||||||||||||||||||||
Loans | $ | 6,965 | $ | 6,921 | $ | 6,725 | $ | 6,287 | $ | 6,106 | 14 | |||||||||||||
Investment securities | 2,767 | 2,762 | 2,560 | 2,677 | 2,757 | - | ||||||||||||||||||
Total assets | 10,732 | 10,709 | 10,298 | 9,928 | 9,781 | 10 | ||||||||||||||||||
Deposits | 8,752 | 8,638 | 8,442 | 7,857 | 7,960 | 10 | ||||||||||||||||||
Shareholders' equity | 1,102 | 1,076 | 1,079 | 1,060 | 1,034 | 7 | ||||||||||||||||||
Common shares outstanding (thousands) | 70,973 | 70,899 | 70,861 | 71,122 | 71,544 | (1 | ) | |||||||||||||||||
(1) Excludes merger-related charges, a first quarter 2017 release of disproportionate tax effects lodged in OCI and a fourth quarter 2016 deferred tax asset impairment charge related to canceled non-qualified stock options. (2) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (3) Excludes effect of acquisition related intangibles and associated amortization. (4) Annualized. (5) First quarter 2017 ratio is preliminary. |
Non-GAAP Performance Measures Reconciliation | ||||||||||||||||||||
Selected Financial Information | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
First | Fourth | Third | Second | First | ||||||||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||
Expense reconciliation | ||||||||||||||||||||
Expenses (GAAP) | $ | 62,826 | $ | 61,321 | $ | 64,023 | $ | 58,060 | $ | 57,885 | ||||||||||
Merger-related and other charges | (2,054 | ) | (1,141 | ) | (3,152 | ) | (1,176 | ) | (2,653 | ) | ||||||||||
Expenses - operating | $ | 60,772 | $ | 60,180 | $ | 60,871 | $ | 56,884 | $ | 55,232 | ||||||||||
Net income reconciliation | ||||||||||||||||||||
Net income (GAAP) | $ | 23,524 | $ | 27,221 | $ | 25,874 | $ | 25,266 | $ | 22,295 | ||||||||||
Merger-related and other charges | 2,054 | 1,141 | 3,152 | 1,176 | 2,653 | |||||||||||||||
Income tax benefit of merger-related and other charges | (758 | ) | (432 | ) | (1,193 | ) | (445 | ) | (1,004 | ) | ||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | 976 | - | - | - | |||||||||||||||
Release of disproportionate tax effects lodged in OCI | 3,400 | - | - | - | - | |||||||||||||||
Net income - operating | $ | 28,220 | $ | 28,906 | $ | 27,833 | $ | 25,997 | $ | 23,944 | ||||||||||
Net income available to common shareholders reconciliation | ||||||||||||||||||||
Net income available to common shareholders (GAAP) | $ | 23,524 | $ | 27,221 | $ | 25,874 | $ | 25,266 | $ | 22,274 | ||||||||||
Merger-related and other charges | 2,054 | 1,141 | 3,152 | 1,176 | 2,653 | |||||||||||||||
Income tax benefit of merger-related and other charges | (758 | ) | (432 | ) | (1,193 | ) | (445 | ) | (1,004 | ) | ||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | 976 | - | - | - | |||||||||||||||
Release of disproportionate tax effects lodged in OCI | 3,400 | - | - | - | - | |||||||||||||||
Net income available to common shareholders - operating | $ | 28,220 | $ | 28,906 | $ | 27,833 | $ | 25,997 | $ | 23,923 | ||||||||||
Diluted income per common share reconciliation | ||||||||||||||||||||
Diluted income per common share (GAAP) | $ | .33 | $ | .38 | $ | .36 | $ | .35 | $ | .31 | ||||||||||
Merger-related and other charges | .01 | .01 | .03 | .01 | .02 | |||||||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | .01 | - | - | - | |||||||||||||||
Release of disproportionate tax effects lodged in OCI | .05 | - | - | - | - | |||||||||||||||
Diluted income per common share - operating | $ | .39 | $ | .40 | $ | .39 | $ | .36 | $ | .33 | ||||||||||
Book value per common share reconciliation | ||||||||||||||||||||
Book value per common share (GAAP) | $ | 15.40 | $ | 15.06 | $ | 15.12 | $ | 14.80 | $ | 14.35 | ||||||||||
Effect of goodwill and other intangibles | (2.10 | ) | (2.11 | ) | (2.12 | ) | (1.96 | ) | (1.95 | ) | ||||||||||
Tangible book value per common share | $ | 13.30 | $ | 12.95 | $ | 13.00 | $ | 12.84 | $ | 12.40 | ||||||||||
Return on tangible common equity reconciliation | ||||||||||||||||||||
Return on common equity (GAAP) | 8.54 | % | 9.89 | % | 9.61 | % | 9.54 | % | 8.57 | % | ||||||||||
Merger-related and other charges | .47 | .26 | .73 | .27 | .63 | |||||||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | .36 | - | - | - | |||||||||||||||
Release of disproportionate tax effects lodged in OCI | 1.24 | - | - | - | - | |||||||||||||||
Return on common equity - operating | 10.25 | 10.51 | 10.34 | 9.81 | 9.20 | |||||||||||||||
Effect of goodwill and other intangibles | 1.85 | 1.96 | 2.11 | 1.75 | 1.71 | |||||||||||||||
Return on tangible common equity - operating | 12.10 | % | 12.47 | % | 12.45 | % | 11.56 | % | 10.91 | % | ||||||||||
Return on assets reconciliation | ||||||||||||||||||||
Return on assets (GAAP) | .89 | % | 1.03 | % | 1.00 | % | 1.04 | % | .93 | % | ||||||||||
Merger-related and other charges | .05 | .03 | .08 | .03 | .07 | |||||||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | .04 | - | - | - | |||||||||||||||
Release of disproportionate tax effects lodged in OCI | .13 | - | - | - | - | |||||||||||||||
Return on assets - operating | 1.07 | % | 1.10 | % | 1.08 | % | 1.07 | % | 1.00 | % | ||||||||||
Dividend payout ratio reconciliation | ||||||||||||||||||||
Dividend payout ratio (GAAP) | 27.27 | % | 21.05 | % | 22.22 | % | 20.00 | % | 22.58 | % | ||||||||||
Merger-related and other charges | (.98 | ) | (.54 | ) | (1.71 | ) | (.56 | ) | (1.37 | ) | ||||||||||
Impairment of deferred tax asset on canceled non-qualified stock options | - | (.51 | ) | - | - | - | ||||||||||||||
Release of disproportionate tax effects lodged in OCI | (3.21 | ) | - | - | - | - | ||||||||||||||
Dividend payout ratio - operating | 23.08 | % | 20.00 | % | 20.51 | % | 19.44 | % | 21.21 | % | ||||||||||
Efficiency ratio reconciliation | ||||||||||||||||||||
Efficiency ratio (GAAP) | 59.29 | % | 57.65 | % | 60.78 | % | 59.02 | % | 61.94 | % | ||||||||||
Merger-related and other charges | (1.94 | ) | (1.07 | ) | (2.99 | ) | (1.20 | ) | (2.84 | ) | ||||||||||
Efficiency ratio - operating | 57.35 | % | 56.58 | % | 57.79 | % | 57.82 | % | 59.10 | % | ||||||||||
Average equity to assets reconciliation | ||||||||||||||||||||
Equity to assets (GAAP) | 10.24 | % | 10.35 | % | 10.38 | % | 10.72 | % | 10.72 | % | ||||||||||
Effect of goodwill and other intangibles | (1.28 | ) | (1.31 | ) | (1.40 | ) | (1.29 | ) | (1.31 | ) | ||||||||||
Tangible equity to assets | 8.96 | 9.04 | 8.98 | 9.43 | 9.41 | |||||||||||||||
Effect of preferred equity | - | - | - | - | (.09 | ) | ||||||||||||||
Tangible common equity to assets | 8.96 | % | 9.04 | % | 8.98 | % | 9.43 | % | 9.32 | % | ||||||||||
Tangible common equity to risk-weighted assets reconciliation (1) | ||||||||||||||||||||
Tier 1 capital ratio (Regulatory) | 11.46 | % | 11.23 | % | 11.04 | % | 11.44 | % | 11.32 | % | ||||||||||
Effect of other comprehensive income | (.24 | ) | (.34 | ) | - | (.06 | ) | (.25 | ) | |||||||||||
Effect of deferred tax limitation | 1.13 | 1.26 | 1.50 | 1.63 | 1.85 | |||||||||||||||
Effect of trust preferred | (.25 | ) | (.25 | ) | (.26 | ) | (.08 | ) | (.08 | ) | ||||||||||
Basel III intangibles transition adjustment | (.03 | ) | (.06 | ) | (.06 | ) | (.06 | ) | (.07 | ) | ||||||||||
Tangible common equity to risk-weighted assets | 12.07 | % | 11.84 | % | 12.22 | % | 12.87 | % | 12.77 | % | ||||||||||
(1) First quarter 2017 ratios are preliminary. |
Financial Highlights | |||||||||||||||
Loan Portfolio Composition at Period-End | |||||||||||||||
2017 | 2016 | ||||||||||||||
First | Fourth | Third | Second | First | |||||||||||
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||
LOANS BY CATEGORY | |||||||||||||||
Owner occupied commercial RE | $ | 1,633 | $ | 1,650 | $ | 1,587 | $ | 1,527 | $ | 1,509 | |||||
Income producing commercial RE | 1,297 | 1,282 | 1,277 | 1,101 | 1,071 | ||||||||||
Commercial & industrial | 1,080 | 1,070 | 994 | 925 | 854 | ||||||||||
Commercial construction | 667 | 634 | 567 | 565 | 535 | ||||||||||
Total commercial | 4,677 | 4,636 | 4,425 | 4,118 | 3,969 | ||||||||||
Residential mortgage | 860 | 857 | 814 | 784 | 774 | ||||||||||
Home equity lines of credit | 659 | 655 | 693 | 616 | 597 | ||||||||||
Residential construction | 197 | 190 | 200 | 170 | 167 | ||||||||||
Consumer installment | 572 | 583 | 593 | 599 | 599 | ||||||||||
Total loans | $ | 6,965 | $ | 6,921 | $ | 6,725 | $ | 6,287 | $ | 6,106 | |||||
LOANS BY MARKET | |||||||||||||||
$ | 1,076 | $ | 1,097 | $ | 1,110 | $ | 1,097 | $ | 1,097 | ||||||
Atlanta MSA | 1,408 | 1,399 | 1,332 | 1,314 | 1,257 | ||||||||||
541 | 545 | 548 | 543 | 543 | |||||||||||
Coastal | 591 | 581 | 565 | 541 | 543 | ||||||||||
Gainesville MSA | 252 | 248 | 236 | 240 | 248 | ||||||||||
483 | 504 | 506 | 509 | 495 | |||||||||||
1,243 | 1,233 | 1,199 | 862 | 821 | |||||||||||
Specialized Lending | 911 | 855 | 763 | 706 | 628 | ||||||||||
Indirect auto | 460 | 459 | 466 | 475 | 474 | ||||||||||
Total loans | $ | 6,965 | $ | 6,921 | $ | 6,725 | $ | 6,287 | $ | 6,106 |
Financial Highlights | |||||||||||||||||
Loan Portfolio Composition at Period-End | |||||||||||||||||
2017 | 2016 | Linked Quarter Change | Year over Year Change | ||||||||||||||
First | Fourth | First | |||||||||||||||
(in millions) | Quarter | Quarter | Quarter | ||||||||||||||
LOANS BY CATEGORY | |||||||||||||||||
Owner occupied commercial RE | $ | 1,633 | $ | 1,650 | $ | 1,509 | $ | (17 | ) | $ | 124 | ||||||
Income producing commercial RE | 1,297 | 1,282 | 1,071 | 15 | 226 | ||||||||||||
Commercial & industrial | 1,080 | 1,070 | 854 | 10 | 226 | ||||||||||||
Commercial construction | 667 | 634 | 535 | 33 | 132 | ||||||||||||
Total commercial | 4,677 | 4,636 | 3,969 | 41 | 708 | ||||||||||||
Residential mortgage | 860 | 857 | 774 | 3 | 86 | ||||||||||||
Home equity lines of credit | 659 | 655 | 597 | 4 | 62 | ||||||||||||
Residential construction | 197 | 190 | 167 | 7 | 30 | ||||||||||||
Consumer installment | 572 | 583 | 599 | (11 | ) | (27 | ) | ||||||||||
Total loans | $ | 6,965 | $ | 6,921 | $ | 6,106 | 44 | 859 | |||||||||
LOANS BY MARKET | |||||||||||||||||
$ | 1,076 | $ | 1,097 | $ | 1,097 | (21 | ) | (21 | ) | ||||||||
Atlanta MSA | 1,408 | 1,399 | 1,257 | 9 | 151 | ||||||||||||
541 | 545 | 543 | (4 | ) | (2 | ) | |||||||||||
Coastal | 591 | 581 | 543 | 10 | 48 | ||||||||||||
Gainesville MSA | 252 | 248 | 248 | 4 | 4 | ||||||||||||
483 | 504 | 495 | (21 | ) | (12 | ) | |||||||||||
1,243 | 1,233 | 821 | 10 | 422 | |||||||||||||
Specialized Lending | 911 | 855 | 628 | 56 | 283 | ||||||||||||
Indirect auto | 460 | 459 | 474 | 1 | (14 | ) | |||||||||||
Total loans | $ | 6,965 | $ | 6,921 | $ | 6,106 | 44 | 859 |
Financial Highlights | ||||||||||||||||
Credit Quality | ||||||||||||||||
First Quarter 2017 | ||||||||||||||||
Nonperforming | Foreclosed | Total | ||||||||||||||
(in thousands) | Loans | Properties | NPAs | |||||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||||
Owner occupied CRE | $ | 6,135 | $ | 1,238 | $ | 7,373 | ||||||||||
Income producing CRE | 1,540 | 21 | 1,561 | |||||||||||||
Commercial & industrial | 929 | - | 929 | |||||||||||||
Commercial construction | 1,069 | 2,825 | 3,894 | |||||||||||||
Total commercial | 9,673 | 4,084 | 13,757 | |||||||||||||
Residential mortgage | 6,455 | 660 | 7,115 | |||||||||||||
Home equity lines of credit | 1,848 | 261 | 2,109 | |||||||||||||
Residential construction | 417 | 55 | 472 | |||||||||||||
Consumer installment | 1,419 | - | 1,419 | |||||||||||||
Total NPAs | $ | 19,812 | $ | 5,060 | $ | 24,872 | ||||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||||
$ | 5,344 | $ | 570 | $ | 5,914 | |||||||||||
Atlanta MSA | 715 | 645 | 1,360 | |||||||||||||
4,897 | 355 | 5,252 | ||||||||||||||
Coastal | 942 | - | 942 | |||||||||||||
Gainesville MSA | 728 | - | 728 | |||||||||||||
2,112 | 633 | 2,745 | ||||||||||||||
1,725 | 2,857 | 4,582 | ||||||||||||||
Specialized Lending | 2,032 | - | 2,032 | |||||||||||||
Indirect auto | 1,317 | - | 1,317 | |||||||||||||
Total NPAs | $ | 19,812 | $ | 5,060 | $ | 24,872 | ||||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||||
Beginning Balance | $ | 21,539 | $ | 7,949 | $ | 29,488 | ||||||||||
Acquisitions | - | - | - | |||||||||||||
Loans placed on non-accrual | 3,172 | - | 3,172 | |||||||||||||
Payments received | (3,046 | ) | - | (3,046 | ) | |||||||||||
Loan charge-offs | (1,292 | ) | - | (1,292 | ) | |||||||||||
Foreclosures | (561 | ) | 561 | - | ||||||||||||
Capitalized costs | - | - | - | |||||||||||||
Property sales | - | (3,077 | ) | (3,077 | ) | |||||||||||
Write downs | - | (480 | ) | (480 | ) | |||||||||||
Net gains (losses) on sales | - | 107 | 107 | |||||||||||||
Ending Balance | $ | 19,812 | $ | 5,060 | $ | 24,872 |
Financial Highlights | ||||||||||||||||
Credit Quality | ||||||||||||||||
Fourth Quarter 2016 | ||||||||||||||||
Nonperforming | Foreclosed | Total | ||||||||||||||
(in thousands) | Loans | Properties | NPAs | |||||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||||
Owner occupied CRE | $ | 7,373 | $ | 3,145 | $ | 10,518 | ||||||||||
Income producing CRE | 1,324 | 36 | 1,360 | |||||||||||||
Commercial & industrial | 966 | - | 966 | |||||||||||||
Commercial construction | 1,538 | 2,977 | 4,515 | |||||||||||||
Total commercial | 11,201 | 6,158 | 17,359 | |||||||||||||
Residential mortgage | 6,368 | 1,260 | 7,628 | |||||||||||||
Home equity lines of credit | 1,831 | 531 | 2,362 | |||||||||||||
Residential construction | 776 | - | 776 | |||||||||||||
Consumer installment | 1,363 | - | 1,363 | |||||||||||||
Total NPAs | $ | 21,539 | $ | 7,949 | $ | 29,488 | ||||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||||
$ | 5,278 | $ | 856 | $ | 6,134 | |||||||||||
Atlanta MSA | 1,259 | 716 | 1,975 | |||||||||||||
4,750 | 632 | 5,382 | ||||||||||||||
Coastal | 1,778 | - | 1,778 | |||||||||||||
Gainesville MSA | 279 | - | 279 | |||||||||||||
2,354 | 675 | 3,029 | ||||||||||||||
2,494 | 5,070 | 7,564 | ||||||||||||||
Specialized Lending | 2,072 | - | 2,072 | |||||||||||||
Indirect auto | 1,275 | - | 1,275 | |||||||||||||
Total NPAs | $ | 21,539 | $ | 7,949 | $ | 29,488 | ||||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||||
Beginning Balance | $ | 21,572 | $ | 9,187 | $ | 30,759 | ||||||||||
Acquisitions | - | - | - | |||||||||||||
Loans placed on non-accrual | 6,346 | - | 6,346 | |||||||||||||
Payments received | (3,832 | ) | - | (3,832 | ) | |||||||||||
Loan charge-offs | (1,293 | ) | - | (1,293 | ) | |||||||||||
Foreclosures | (1,254 | ) | 1,530 | 276 | ||||||||||||
Capitalized costs | - | 26 | 26 | |||||||||||||
Property sales | - | (2,737 | ) | (2,737 | ) | |||||||||||
Write downs | - | (254 | ) | (254 | ) | |||||||||||
Net gains (losses) on sales | - | 197 | 197 | |||||||||||||
Ending Balance | $ | 21,539 | $ | 7,949 | $ | 29,488 |
Financial Highlights | |||||||||||||||
Credit Quality | |||||||||||||||
Third Quarter 2016 | |||||||||||||||
Nonperforming | Foreclosed | Total | |||||||||||||
(in thousands) | Loans | Properties | NPAs | ||||||||||||
NONPERFORMING ASSETS BY CATEGORY | |||||||||||||||
Owner occupied CRE | $ | 7,693 | $ | 3,188 | $ | 10,881 | |||||||||
Income producing CRE | 2,422 | 765 | 3,187 | ||||||||||||
Commercial & industrial | 1,079 | - | 1,079 | ||||||||||||
Commercial construction | 1,977 | 1,274 | 3,251 | ||||||||||||
Total commercial | 13,171 | 5,227 | 18,398 | ||||||||||||
Residential mortgage | 5,440 | 1,211 | 6,651 | ||||||||||||
Home equity lines of credit | 1,194 | 514 | 1,708 | ||||||||||||
Residential construction | 369 | 2,235 | 2,604 | ||||||||||||
Consumer installment | 1,398 | - | 1,398 | ||||||||||||
Total NPAs | $ | 21,572 | $ | 9,187 | $ | 30,759 | |||||||||
NONPERFORMING ASSETS BY MARKET | |||||||||||||||
$ | 5,356 | $ | 653 | $ | 6,009 | ||||||||||
Atlanta MSA | 979 | 1,530 | 2,509 | ||||||||||||
5,216 | 543 | 5,759 | |||||||||||||
Coastal | 1,606 | 47 | 1,653 | ||||||||||||
Gainesville MSA | 222 | - | 222 | ||||||||||||
3,281 | 160 | 3,441 | |||||||||||||
2,015 | 6,254 | 8,269 | |||||||||||||
Specialized Lending | 1,597 | - | 1,597 | ||||||||||||
Indirect auto | 1,300 | - | 1,300 | ||||||||||||
Total NPAs | $ | 21,572 | $ | 9,187 | $ | 30,759 | |||||||||
NONPERFORMING ASSETS ACTIVITY | |||||||||||||||
Beginning Balance | $ | 21,348 | $ | 6,176 | $ | 27,524 | |||||||||
Acquisitions | - | 7,495 | 7,495 | ||||||||||||
Loans placed on non-accrual | 6,680 | - | 6,680 | ||||||||||||
Payments received | (3,938 | ) | - | (3,938 | ) | ||||||||||
Loan charge-offs | (1,236 | ) | - | (1,236 | ) | ||||||||||
Foreclosures | (1,282 | ) | 2,335 | 1,053 | |||||||||||
Capitalized costs | - | 3 | 3 | ||||||||||||
Property sales | - | (6,553 | ) | (6,553 | ) | ||||||||||
Write downs | - | (53 | ) | (53 | ) | ||||||||||
Net gains (losses) on sales | - | (216 | ) | (216 | ) | ||||||||||
Ending Balance | $ | 21,572 | $ | 9,187 | $ | 30,759 |
Financial Highlights | ||||||||||||||||||||||||
Credit Quality | ||||||||||||||||||||||||
First Quarter 2017 | Fourth Quarter 2016 | Third Quarter 2016 | ||||||||||||||||||||||
Net Charge- | Net Charge- | Net Charge- | ||||||||||||||||||||||
Offs to | Offs to | Offs to | ||||||||||||||||||||||
Net | Average | Net | Average | Net | Average | |||||||||||||||||||
(in thousands) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) | ||||||||||||||||||
NET CHARGE-OFFS BY CATEGORY | ||||||||||||||||||||||||
Owner occupied CRE | $ | (212 | ) | (.05) | % | $ | 1 | - | % | $ | 46 | .01 | % | |||||||||||
Income producing CRE | 870 | .28 | 527 | .16 | 70 | .02 | ||||||||||||||||||
Commercial & industrial | (152 | ) | (.06) | (201 | ) | (.08) | 453 | .18 | ||||||||||||||||
Commercial construction | (370 | ) | (.23) | 241 | .16 | (194 | ) | (.13) | ||||||||||||||||
Total commercial | 136 | .01 | 568 | .05 | 375 | .03 | ||||||||||||||||||
Residential mortgage | 530 | .25 | 322 | .15 | (47 | ) | (.02) | |||||||||||||||||
Home equity lines of credit | 422 | .26 | 151 | .09 | 267 | .16 | ||||||||||||||||||
Residential construction | (9 | ) | (.02) | (16 | ) | (.03) | 242 | .51 | ||||||||||||||||
Consumer installment | 600 | .42 | 514 | .35 | 522 | .34 | ||||||||||||||||||
Total | $ | 1,679 | .10 | $ | 1,539 | .09 | $ | 1,359 | .08 | |||||||||||||||
NET CHARGE-OFFS BY MARKET | ||||||||||||||||||||||||
$ | 15 | .01 | % | $ | 575 | .21 | % | $ | 68 | .02 | % | |||||||||||||
Atlanta MSA | (46 | ) | (.01) | 12 | - | 398 | .12 | |||||||||||||||||
601 | .45 | 714 | .52 | 329 | .24 | |||||||||||||||||||
Coastal | (223 | ) | (.15) | 118 | .08 | 432 | .31 | |||||||||||||||||
Gainesville MSA | 358 | .58 | (32 | ) | (.05) | 15 | .03 | |||||||||||||||||
55 | .05 | (139 | ) | (.11) | (69 | ) | (.05) | |||||||||||||||||
425 | .14 | (2 | ) | - | (66 | ) | (.02) | |||||||||||||||||
Specialized Lending | 195 | .09 | (21 | ) | (.01) | 69 | .04 | |||||||||||||||||
Indirect auto | 299 | .27 | 314 | .27 | 183 | .15 | ||||||||||||||||||
Total | $ | 1,679 | .10 | $ | 1,539 | .09 | $ | 1,359 | .08 | |||||||||||||||
(1) Annualized. |
Consolidated Statement of Income (Unaudited) | ||||||||||
Three Months Ended | ||||||||||
(in thousands, except per share data) | 2017 | 2016 | ||||||||
Interest revenue: | ||||||||||
Loans, including fees | $ | 72,727 | $ | 63,976 | ||||||
Investment securities, including tax exempt of | 17,712 | 15,788 | ||||||||
Deposits in banks and short-term investments | 519 | 957 | ||||||||
Total interest revenue | 90,958 | 80,721 | ||||||||
Interest expense: | ||||||||||
Deposits: | ||||||||||
NOW | 597 | 485 | ||||||||
Money market | 1,426 | 1,108 | ||||||||
Savings | 27 | 29 | ||||||||
Time | 1,008 | 642 | ||||||||
Total deposit interest expense | 3,058 | 2,264 | ||||||||
Short-term borrowings | 40 | 87 | ||||||||
1,430 | 733 | |||||||||
Long-term debt | 2,876 | 2,685 | ||||||||
Total interest expense | 7,404 | 5,769 | ||||||||
Net interest revenue | 83,554 | 74,952 | ||||||||
Release of (provision for) credit losses | 800 | (200 | ) | |||||||
Net interest revenue after provision for credit losses | 82,754 | 75,152 | ||||||||
Fee revenue: | ||||||||||
Service charges and fees | 10,604 | 10,126 | ||||||||
Mortgage loan and other related fees | 4,424 | 3,289 | ||||||||
Brokerage fees | 1,410 | 1,053 | ||||||||
Gains from sales of government guaranteed loans | 1,959 | 1,237 | ||||||||
Securities gains, net | (2 | ) | 379 | |||||||
Other | 3,679 | 2,522 | ||||||||
Total fee revenue | 22,074 | 18,606 | ||||||||
Total revenue | 104,828 | 93,758 | ||||||||
Operating expenses: | ||||||||||
Salaries and employee benefits | 36,691 | 33,062 | ||||||||
Communications and equipment | 4,918 | 4,290 | ||||||||
Occupancy | 4,949 | 4,723 | ||||||||
Advertising and public relations | 1,061 | 864 | ||||||||
Postage, printing and supplies | 1,370 | 1,280 | ||||||||
Professional fees | 3,044 | 2,700 | ||||||||
1,283 | 1,524 | |||||||||
Amortization of intangibles | 973 | 1,010 | ||||||||
Merger-related and other charges | 2,054 | 2,653 | ||||||||
Other | 6,483 | 5,779 | ||||||||
Total operating expenses | 62,826 | 57,885 | ||||||||
Net income before income taxes | 42,002 | 35,873 | ||||||||
Income tax expense | 18,478 | 13,578 | ||||||||
Net income | 23,524 | 22,295 | ||||||||
Preferred stock dividends and discount accretion | - | 21 | ||||||||
Net income available to common shareholders | $ | 23,524 | $ | 22,274 | ||||||
Earnings per common share: | ||||||||||
Basic | $ | .33 | $ | .31 | ||||||
Diluted | .33 | .31 | ||||||||
Weighted average common shares outstanding: | ||||||||||
Basic | 71,700 | 72,162 | ||||||||
Diluted | 71,708 | 72,166 |
Consolidated Balance Sheet (Unaudited) | ||||||||
(in thousands, except share and per share data) | 2017 | 2016 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 90,151 | $ | 99,489 | ||||
Interest-bearing deposits in banks | 140,822 | 117,859 | ||||||
Cash and cash equivalents | 230,973 | 217,348 | ||||||
Securities available for sale | 2,436,591 | 2,432,438 | ||||||
Securities held to maturity (fair value | 329,992 | 329,843 | ||||||
Mortgage loans held for sale (includes | 16,491 | 29,878 | ||||||
Loans, net of unearned income | 6,964,990 | 6,920,636 | ||||||
Less allowance for loan losses | (60,543 | ) | (61,422 | ) | ||||
Loans, net | 6,904,447 | 6,859,214 | ||||||
Premises and equipment, net | 189,437 | 189,938 | ||||||
Bank owned life insurance | 154,150 | 143,543 | ||||||
Accrued interest receivable | 27,020 | 28,018 | ||||||
Net deferred tax asset | 139,383 | 154,336 | ||||||
Derivative financial instruments | 22,131 | 23,688 | ||||||
155,250 | 156,222 | |||||||
Other assets | 125,938 | 144,189 | ||||||
Total assets | $ | 10,731,803 | $ | 10,708,655 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Liabilities: | ||||||||
Deposits: | ||||||||
Demand | $ | 2,752,361 | $ | 2,637,004 | ||||
NOW | 1,968,493 | 1,989,763 | ||||||
Money market | 1,831,145 | 1,846,440 | ||||||
Savings | 574,805 | 549,713 | ||||||
Time | 1,261,232 | 1,287,142 | ||||||
Brokered | 364,056 | 327,496 | ||||||
Total deposits | 8,752,092 | 8,637,558 | ||||||
Short-term borrowings | - | 5,000 | ||||||
569,138 | 709,209 | |||||||
Long-term debt | 175,238 | 175,078 | ||||||
Derivative financial instruments | 26,425 | 27,648 | ||||||
Accrued expenses and other liabilities | 107,367 | 78,427 | ||||||
Total liabilities | 9,630,260 | 9,632,920 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, | ||||||||
0 shares issued and outstanding | - | - | ||||||
Common stock, | ||||||||
70,972,753 and 70,899,114 shares issued and outstanding | 70,973 | 70,899 | ||||||
Common stock, non-voting, | ||||||||
0 shares issued and outstanding | - | - | ||||||
Common stock issuable; 546,511 and 519,874 shares | 7,959 | 7,327 | ||||||
Capital surplus | 1,275,954 | 1,275,849 | ||||||
Accumulated deficit | (234,384 | ) | (251,857 | ) | ||||
Accumulated other comprehensive loss | (18,959 | ) | (26,483 | ) | ||||
Total shareholders' equity | 1,101,543 | 1,075,735 | ||||||
Total liabilities and shareholders' equity | $ | 10,731,803 | $ | 10,708,655 |
Average Consolidated Balance Sheets and Net Interest Analysis | |||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||
2017 | 2016 | ||||||||||||||||||
Average | Avg. | Average | Avg. | ||||||||||||||||
(dollars in thousands, fully taxable equivalent (FTE)) | Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||
Assets: | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans, net of unearned income (FTE) (1)(2) | $ | 6,903,860 | $ | 72,741 | 4.27 | % | $ | 6,003,568 | $ | 64,044 | 4.29 | % | |||||||
Taxable securities (3) | 2,779,625 | 17,433 | 2.51 | 2,688,564 | 15,622 | 2.32 | |||||||||||||
Tax-exempt securities (FTE) (1)(3) | 42,180 | 457 | 4.33 | 29,744 | 272 | 3.66 | |||||||||||||
Federal funds sold and other interest-earning assets | 146,027 | 664 | 1.82 | 153,759 | 1,053 | 2.74 | |||||||||||||
Total interest-earning assets (FTE) | 9,871,692 | 91,295 | 3.74 | 8,875,635 | 80,991 | 3.67 | |||||||||||||
Non-interest-earning assets: | |||||||||||||||||||
Allowance for loan losses | (61,668 | ) | (68,473 | ) | |||||||||||||||
Cash and due from banks | 99,253 | 85,635 | |||||||||||||||||
Premises and equipment | 190,096 | 180,090 | |||||||||||||||||
Other assets (3) | 577,168 | 561,261 | |||||||||||||||||
Total assets | $ | 10,676,541 | $ | 9,634,148 | |||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||
NOW | $ | 1,959,678 | 597 | .12 | $ | 1,886,472 | 485 | .10 | |||||||||||
Money market | 2,065,449 | 1,426 | .28 | 1,840,584 | 1,108 | .24 | |||||||||||||
Savings | 560,634 | 27 | .02 | 480,238 | 29 | .02 | |||||||||||||
Time | 1,263,946 | 815 | .26 | 1,259,689 | 817 | .26 | |||||||||||||
Brokered time deposits | 98,340 | 193 | .80 | 233,213 | (175 | ) | (.30) | ||||||||||||
Total interest-bearing deposits | 5,948,047 | - | 3,058 | .21 | 5,700,196 | - | 2,264 | .16 | |||||||||||
Federal funds purchased and other borrowings | 19,031 | 40 | .85 | 34,906 | 87 | 1.00 | |||||||||||||
681,117 | 1,430 | .85 | 346,169 | 733 | .85 | ||||||||||||||
Long-term debt | 175,142 | 2,876 | 6.66 | 165,419 | 2,685 | 6.53 | |||||||||||||
Total borrowed funds | 875,290 | 4,346 | 2.01 | 546,494 | 3,505 | 2.58 | |||||||||||||
Total interest-bearing liabilities | 6,823,337 | 7,404 | .44 | 6,246,690 | 5,769 | .37 | |||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||
Non-interest-bearing deposits | 2,643,630 | 2,247,041 | |||||||||||||||||
Other liabilities | 116,752 | 107,320 | |||||||||||||||||
Total liabilities | 9,583,719 | 8,601,051 | |||||||||||||||||
Shareholders' equity | 1,092,822 | 1,033,097 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 10,676,541 | $ | 9,634,148 | |||||||||||||||
Net interest revenue (FTE) | $ | 83,891 | $ | 75,222 | |||||||||||||||
Net interest-rate spread (FTE) | 3.30 | % | 3.30 | % | |||||||||||||||
Net interest margin (FTE) (4) | 3.45 | % | 3.41 | % | |||||||||||||||
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate | |||||||||||||||||||
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |||||||||||||||||||
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale. | |||||||||||||||||||
(3) Securities
available for sale are shown at amortized cost. Pretax unrealized losses of | |||||||||||||||||||
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
For more information:Source:Jefferson Harralson Chief Financial Officer (864) 240-6208 Jefferson_Harralson@ucbi.com
News Provided by Acquire Media