UNITED COMMUNITY BANKS, INC.
|
||||
(Exact name of registrant as specified in its charter) | ||||
Georgia
|
58-1807304
|
|||
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
125 Highway 515 East
|
||||
Blairsville, Georgia
|
30512
|
|||
Address of Principal Executive Offices
|
(Zip Code)
|
|||
(706) 781-2265 |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller Reporting Company o |
Item 1. |
Financial Statements.
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
7
|
||||
8
|
||||
Item 2. |
36
|
|||
Item 3. |
56
|
|||
Item 4. |
56
|
|||
Item 1. |
57
|
|||
Item 1A. |
57
|
|||
Item 2. |
57
|
|||
Item 3. |
57
|
|||
Item 4. |
57
|
|||
Item 5. |
57
|
|||
Item 6. |
58
|
2 |
UNITED COMMUNITY BANKS, INC.
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
(in thousands, except per share data)
|
2015
|
2014
|
||||||
Interest revenue:
|
||||||||
Loans, including fees
|
$ | 49,664 | $ | 47,688 | ||||
Investment securities, including tax exempt of $158 and $188
|
12,058 | 11,607 | ||||||
Deposits in banks and short-term investments
|
812 | 843 | ||||||
Total interest revenue
|
62,534 | 60,138 | ||||||
Interest expense:
|
||||||||
Deposits:
|
||||||||
NOW
|
394 | 440 | ||||||
Money market
|
673 | 563 | ||||||
Savings
|
20 | 20 | ||||||
Time
|
1,109 | 1,771 | ||||||
Total deposit interest expense
|
2,196 | 2,794 | ||||||
Short-term borrowings
|
98 | 840 | ||||||
Federal Home Loan Bank advances
|
392 | 58 | ||||||
Long-term debt
|
2,606 | 2,634 | ||||||
Total interest expense
|
5,292 | 6,326 | ||||||
Net interest revenue
|
57,242 | 53,812 | ||||||
Provision for credit losses
|
1,800 | 2,500 | ||||||
Net interest revenue after provision for credit losses
|
55,442 | 51,312 | ||||||
Fee revenue:
|
||||||||
Service charges and fees
|
7,615 | 7,898 | ||||||
Mortgage loan and other related fees
|
2,755 | 1,354 | ||||||
Brokerage fees
|
1,551 | 1,177 | ||||||
Gains from sales of SBA loans
|
1,141 | - | ||||||
Securities gains, net
|
1,539 | 217 | ||||||
Loss from prepayment of debt
|
(1,038 | ) | - | |||||
Other
|
2,119 | 1,530 | ||||||
Total fee revenue
|
15,682 | 12,176 | ||||||
Total revenue
|
71,124 | 63,488 | ||||||
Operating expenses:
|
||||||||
Salaries and employee benefits
|
26,446 | 24,396 | ||||||
Communications and equipment
|
3,271 | 3,239 | ||||||
Occupancy
|
3,278 | 3,378 | ||||||
Advertising and public relations
|
750 | 626 | ||||||
Postage, printing and supplies
|
938 | 776 | ||||||
Professional fees
|
1,919 | 1,427 | ||||||
FDIC assessments and other regulatory charges
|
1,209 | 1,353 | ||||||
Other
|
5,250 | 3,855 | ||||||
Total operating expenses
|
43,061 | 39,050 | ||||||
Net income before income taxes
|
28,063 | 24,438 | ||||||
Income tax expense
|
10,393 | 9,038 | ||||||
Net income
|
17,670 | 15,400 | ||||||
Preferred stock dividends and discount accretion
|
- | 439 | ||||||
Net income available to common shareholders
|
$ | 17,670 | $ | 14,961 | ||||
Earnings per common share:
|
||||||||
Basic
|
$ | .29 | $ | .25 | ||||
Diluted
|
.29 | .25 | ||||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
60,905 | 60,059 | ||||||
Diluted
|
60,909 | 60,061 |
3 |
UNITED COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income (Unaudited)
|
||||||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||
March 31,
|
||||||||||||||||||||||||
(in thousands)
|
2015
|
2014
|
||||||||||||||||||||||
Before-tax
Amount |
Tax
(Expense) Benefit |
Net of Tax
Amount |
Before-tax
Amount |
Tax
(Expense) Benefit |
Net of Tax
Amount |
|||||||||||||||||||
Net income
|
$ | 28,063 | $ | (10,393 | ) | $ | 17,670 | $ | 24,438 | $ | (9,038 | ) | $ | 15,400 | ||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||||||||||||||
Unrealized holding gains arising during period
|
13,989 | (5,305 | ) | 8,684 | 3,869 | (1,441 | ) | 2,428 | ||||||||||||||||
Reclassification adjustment for gains included in net income
|
(1,539 | ) | 598 | (941 | ) | (217 | ) | 92 | (125 | ) | ||||||||||||||
Net unrealized gains
|
12,450 | (4,707 | ) | 7,743 | 3,652 | (1,349 | ) | 2,303 | ||||||||||||||||
Amortization of losses included in net income on available-for-sale securities transferred to held-to-maturity
|
484 | (182 | ) | 302 | 330 | (123 | ) | 207 | ||||||||||||||||
Net unrealized gains
|
484 | (182 | ) | 302 | 330 | (123 | ) | 207 | ||||||||||||||||
Amortization of losses included in net income on terminated derivative financial instruments that were previously accounted for as cash flow hedges
|
425 | (165 | ) | 260 | 97 | (38 | ) | 59 | ||||||||||||||||
Unrealized losses on derivative financial instruments accounted for as cash flow hedges
|
(471 | ) | 183 | (288 | ) | (2,832 | ) | 1,102 | (1,730 | ) | ||||||||||||||
Net unrealized losses
|
(46 | ) | 18 | (28 | ) | (2,735 | ) | 1,064 | (1,671 | ) | ||||||||||||||
Net actuarial gain on defined benefit pension plan
|
- | - | - | 296 | (115 | ) | 181 | |||||||||||||||||
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
159 | (62 | ) | 97 | 91 | (35 | ) | 56 | ||||||||||||||||
Net defined benefit pension plan activity
|
159 | (62 | ) | 97 | 387 | (150 | ) | 237 | ||||||||||||||||
Total other comprehensive income
|
13,047 | (4,933 | ) | 8,114 | 1,634 | (558 | ) | 1,076 | ||||||||||||||||
Comprehensive income
|
$ | 41,110 | $ | (15,326 | ) | $ | 25,784 | $ | 26,072 | $ | (9,596 | ) | $ | 16,476 |
See accompanying notes to consolidated financial statements.
|
4 |
UNITED COMMUNITY BANKS, INC.
|
||||||||||||
Consolidated Balance Sheet (Unaudited)
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
||||||||||
(in thousands, except share and per share data)
|
2015
|
2014
|
2014
|
|||||||||
ASSETS
|
||||||||||||
Cash and due from banks
|
$ | 77,493 | $ | 77,180 | $ | 52,813 | ||||||
Interest-bearing deposits in banks
|
82,269 | 89,074 | 110,529 | |||||||||
Short-term investments
|
25,902 | 26,401 | 49,999 | |||||||||
Cash and cash equivalents
|
185,664 | 192,655 | 213,341 | |||||||||
Securities available for sale
|
1,801,973 | 1,782,734 | 1,837,676 | |||||||||
Securities held to maturity (fair value $413,550, $425,233 and $473,136)
|
399,228 | 415,267 | 464,697 | |||||||||
Mortgage loans held for sale
|
15,723 | 13,737 | 10,933 | |||||||||
Loans, net of unearned income
|
4,787,689 | 4,672,119 | 4,355,708 | |||||||||
Less allowance for loan losses
|
(70,007 | ) | (71,619 | ) | (75,223 | ) | ||||||
Loans, net
|
4,717,682 | 4,600,500 | 4,280,485 | |||||||||
Assets covered by loss sharing agreements with the FDIC
|
- | 3,315 | 21,353 | |||||||||
Premises and equipment, net
|
159,036 | 159,390 | 161,540 | |||||||||
Bank owned life insurance
|
81,490 | 81,294 | 80,790 | |||||||||
Accrued interest receivable
|
20,154 | 20,103 | 18,572 | |||||||||
Net deferred tax asset
|
201,898 | 215,503 | 243,683 | |||||||||
Derivative financial instruments
|
20,291 | 20,599 | 21,563 | |||||||||
Other assets
|
60,764 | 61,889 | 43,604 | |||||||||
Total assets
|
$ | 7,663,903 | $ | 7,566,986 | $ | 7,398,237 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Demand
|
$ | 1,694,755 | $ | 1,574,317 | $ | 1,471,781 | ||||||
NOW
|
1,420,956 | 1,504,887 | 1,392,863 | |||||||||
Money market
|
1,306,421 | 1,273,283 | 1,235,429 | |||||||||
Savings
|
312,013 | 292,308 | 270,910 | |||||||||
Time:
|
||||||||||||
Less than $100,000
|
723,323 | 748,478 | 833,188 | |||||||||
Greater than $100,000
|
482,955 | 508,228 | 572,889 | |||||||||
Brokered
|
497,508 | 425,011 | 470,481 | |||||||||
Total deposits
|
6,437,931 | 6,326,512 | 6,247,541 | |||||||||
Repurchase agreements
|
- | 6,000 | 123,075 | |||||||||
Federal Home Loan Bank advances
|
270,125 | 270,125 | 50,125 | |||||||||
Long-term debt
|
113,901 | 129,865 | 129,865 | |||||||||
Derivative financial instruments
|
29,276 | 31,997 | 42,309 | |||||||||
Unsettled securities purchases
|
- | 5,425 | 63,999 | |||||||||
Accrued expenses and other liabilities
|
48,965 | 57,485 | 37,593 | |||||||||
Total liabilities
|
6,900,198 | 6,827,409 | 6,694,507 | |||||||||
Shareholders’ equity:
|
||||||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
|
||||||||||||
50,228,075, 50,178,605 and 50,011,094 shares issued and outstanding
|
50,228 | 50,178 | 50,011 | |||||||||
Common stock, non-voting, $1 par value; 26,000,000 shares authorized;
|
||||||||||||
10,080,787, 10,080,787 and 10,080,787 shares issued and outstanding
|
10,081 | 10,081 | 10,081 | |||||||||
Common stock issuable; 400,369, 357,983 and 237,763 shares
|
5,895 | 5,168 | 3,840 | |||||||||
Capital surplus
|
1,081,110 | 1,080,508 | 1,091,696 | |||||||||
Accumulated deficit
|
(372,933 | ) | (387,568 | ) | (433,130 | ) | ||||||
Accumulated other comprehensive loss
|
(10,676 | ) | (18,790 | ) | (18,768 | ) | ||||||
Total shareholders’ equity
|
763,705 | 739,577 | 703,730 | |||||||||
Total liabilities and shareholders’ equity
|
$ | 7,663,903 | $ | 7,566,986 | $ | 7,398,237 |
5 |
UNITED COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||||||||||||||
Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)
|
||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Non-Voting
|
Common
|
Other
|
|||||||||||||||||||||||||||||||||
(in thousands, except share
and per share data) |
Series
|
Series
|
Common
|
Common
|
Stock
|
Capital
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||||||||||
B | D |
Stock
|
Stock
|
Issuable
|
Surplus
|
Deficit
|
Loss
|
Total
|
||||||||||||||||||||||||||||
Balance, December 31, 2013
|
$ | 105,000 | $ | 16,613 | $ | 46,243 | $ | 13,188 | $ | 3,930 | $ | 1,078,676 | $ | (448,091 | ) | $ | (19,844 | ) | $ | 795,715 | ||||||||||||||||
Net income
|
15,400 | 15,400 | ||||||||||||||||||||||||||||||||||
Other comprehensive income
|
1,076 | 1,076 | ||||||||||||||||||||||||||||||||||
Redemption of Series B preferred stock (105,000 shares)
|
(105,000 | ) | (105,000 | ) | ||||||||||||||||||||||||||||||||
Redemption of Series D preferred stock (16,613 shares)
|
(16,613 | ) | (16,613 | ) | ||||||||||||||||||||||||||||||||
Common stock issued at market (640,000 shares)
|
640 | 11,566 | 12,206 | |||||||||||||||||||||||||||||||||
Common stock issued to dividend reinvestment plan and employee benefit plans (11,837 shares)
|
12 | 197 | 209 | |||||||||||||||||||||||||||||||||
Conversion of non-voting common stock to voting (3,107,419 shares)
|
3,107 | (3,107 | ) | - | ||||||||||||||||||||||||||||||||
Amortization of stock option and restricted stock awards
|
1,120 | 1,120 | ||||||||||||||||||||||||||||||||||
Vesting of restricted stock, net of shares surrendered to cover payroll taxes (1,096 shares issued, 0 shares deferred)
|
1 | (2 | ) | (1 | ) | |||||||||||||||||||||||||||||||
Deferred compensation plan, net, including dividend equivalents
|
57 | 57 | ||||||||||||||||||||||||||||||||||
Shares issued from deferred compensation plan (7,397 shares)
|
8 | (147 | ) | 139 | - | |||||||||||||||||||||||||||||||
Preferred stock dividends:
|
||||||||||||||||||||||||||||||||||||
Series B
|
(159 | ) | (159 | ) | ||||||||||||||||||||||||||||||||
Series D
|
(280 | ) | (280 | ) | ||||||||||||||||||||||||||||||||
Balance, March 31, 2014
|
$ | - | $ | - | $ | 50,011 | $ | 10,081 | $ | 3,840 | $ | 1,091,696 | $ | (433,130 | ) | $ | (18,768 | ) | $ | 703,730 | ||||||||||||||||
Balance, December 31, 2014
|
$ | - | $ | - | $ | 50,178 | $ | 10,081 | $ | 5,168 | $ | 1,080,508 | $ | (387,568 | ) | $ | (18,790 | ) | $ | 739,577 | ||||||||||||||||
Net income
|
17,670 | 17,670 | ||||||||||||||||||||||||||||||||||
Other comprehensive income
|
8,114 | 8,114 | ||||||||||||||||||||||||||||||||||
Common stock issued to dividend reinvestment plan and employee benefit plans (3,689 shares)
|
4 | 57 | 61 | |||||||||||||||||||||||||||||||||
Amortization of stock option and restricted stock awards
|
991 | 991 | ||||||||||||||||||||||||||||||||||
Vesting of restricted stock, net of shares surrendered to cover payroll taxes (31,718 shares issued, 51,326 shares deferred)
|
32 | 759 | (1,129 | ) | (338 | ) | ||||||||||||||||||||||||||||||
Deferred compensation plan, net, including dividend equivalents
|
106 | 106 | ||||||||||||||||||||||||||||||||||
Shares issued from deferred compensation plan (14,063 shares)
|
14 | (138 | ) | 124 | - | |||||||||||||||||||||||||||||||
Common stock dividends ($.05 per share)
|
(3,035 | ) | (3,035 | ) | ||||||||||||||||||||||||||||||||
Tax on restricted stock vesting
|
559 | 559 | ||||||||||||||||||||||||||||||||||
Balance, March 31, 2015
|
$ | - | $ | - | $ | 50,228 | $ | 10,081 | $ | 5,895 | $ | 1,081,110 | $ | (372,933 | ) | $ | (10,676 | ) | $ | 763,705 |
6 |
UNITED COMMUNITY BANKS, INC.
|
||||||||
Consolidated Statement of Cash Flows (Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
(in thousands)
|
2015
|
2014
|
||||||
Operating activities:
|
||||||||
Net income
|
$ | 17,670 | $ | 15,400 | ||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
5,158 | 4,927 | ||||||
Provision for credit losses
|
1,800 | 2,500 | ||||||
Stock based compensation
|
991 | 1,120 | ||||||
Deferred income tax benefit
|
8,672 | 9,776 | ||||||
Securities gains, net
|
(1,539 | ) | (217 | ) | ||||
Net losses and write downs on sales of other real estate owned
|
(81 | ) | (244 | ) | ||||
Loss on prepayment of borrowings
|
1,038 | - | ||||||
Changes in assets and liabilities:
|
||||||||
Other assets and accrued interest receivable
|
7,106 | 6,607 | ||||||
Accrued expenses and other liabilities
|
(11,342 | ) | (12,230 | ) | ||||
Mortgage loans held for sale
|
(1,986 | ) | (614 | ) | ||||
Net cash provided by operating activities
|
27,487 | 27,025 | ||||||
Investing activities:
|
||||||||
Investment securities held to maturity:
|
||||||||
Proceeds from maturities and calls of securities held to maturity:
|
16,144 | 15,007 | ||||||
Investment securities available for sale:
|
||||||||
Proceeds from sales of securities available for sale
|
69,467 | 153,316 | ||||||
Proceeds from maturities and calls of securities available for sale
|
55,121 | 56,757 | ||||||
Purchases of securities available for sale
|
(137,305 | ) | (173,024 | ) | ||||
Net increase in loans
|
(122,257 | ) | (34,027 | ) | ||||
Funds (paid to) collected from FDIC under loss sharing agreements
|
(1,198 | ) | 1,623 | |||||
Proceeds from sales of premises and equipment
|
- | 509 | ||||||
Purchases of premises and equipment
|
(1,768 | ) | (618 | ) | ||||
Proceeds from sale of other real estate
|
1,408 | 2,417 | ||||||
Net cash (used in) provided by investing activities
|
(120,388 | ) | 21,960 | |||||
Financing activities:
|
||||||||
Net change in deposits
|
111,419 | 46,036 | ||||||
Net change in short-term borrowings
|
(6,540 | ) | 69,834 | |||||
Repayments of trust preferred securitie
|
(15,998 | ) | - | |||||
Proceeds from FHLB advances
|
410,000 | 355,000 | ||||||
Repayments of FHLB advances
|
(410,000 | ) | (425,000 | ) | ||||
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
61 | 209 | ||||||
Proceeds from issuance of common stock, net of issuance costs
|
- | 12,206 | ||||||
Retirement of preferred stock
|
- | (121,613 | ) | |||||
Cash dividends on common stock
|
(3,032 | ) | - | |||||
Cash dividends on preferred stock
|
- | (1,214 | ) | |||||
Net cash provided by (used in) financing activities
|
85,910 | (64,542 | ) | |||||
Net change in cash and cash equivalents
|
(6,991 | ) | (15,557 | ) | ||||
Cash and cash equivalents at beginning of period
|
192,655 | 228,898 | ||||||
Cash and cash equivalents at end of period
|
$ | 185,664 | $ | 213,341 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 6,334 | $ | 7,449 | ||||
Income taxes
|
1,800 | 1,321 | ||||||
Unsettled securities purchases
|
- | 34,437 | ||||||
Unsettled SBA loan Sales | 3,671 | - | ||||||
Transfers of loans to foreclosed properties
|
459 | 4,367 |
7 |
8 |
Gross Amounts of Recognized Assets |
Gross Amounts Offset on the Balance Sheet |
Net Asset Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
March 31, 2015
|
Financial Instruments
|
Collateral
Received |
Net Amount
|
|||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 345,000 | $ | (325,000 | ) | $ | 20,000 | $ | - | $ | (21,048 | ) | $ | - | ||||||||||
Derivatives
|
20,291 | - | 20,291 | (597 | ) | (4,435 | ) | 15,259 | ||||||||||||||||
Total
|
$ | 365,291 | $ | (325,000 | ) | $ | 40,291 | $ | (597 | ) | $ | (25,483 | ) | $ | 15,259 | |||||||||
Weighted average interest rate of reverse repurchase agreements
|
1.18 | % |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset on the Balance Sheet |
Net Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
Financial
Instruments |
Collateral
Pledged |
Net Amount
|
||||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 325,000 | $ | (325,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
Derivatives
|
29,276 | - | 29,276 | (597 | ) | (31,407 | ) | - | ||||||||||||||||
Total
|
$ | 354,276 | $ | (325,000 | ) | $ | 29,276 | $ | (597 | ) | $ | (31,407 | ) | $ | - | |||||||||
Weighted average interest rate of repurchase agreements
|
.30 | % |
Gross Amounts of Recognized Assets |
Gross Amounts Offset on the Balance Sheet |
Net Asset Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
December 31, 2014
|
Financial
Instruments |
Collateral
Received |
Net Amount
|
|||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 395,000 | $ | (375,000 | ) | $ | 20,000 | $ | - | $ | (20,302 | ) | $ | - | ||||||||||
Derivatives
|
20,599 | - | 20,599 | (869 | ) | (3,716 | ) | 16,014 | ||||||||||||||||
Total
|
$ | 415,599 | $ | (375,000 | ) | $ | 40,599 | $ | (869 | ) | $ | (24,018 | ) | $ | 16,014 | |||||||||
Weighted average interest rate of reverse repurchase agreements
|
1.16 | % |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset on the Balance Sheet |
Net Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
Financial
Instruments |
Collateral
Pledged |
Net Amount | ||||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 375,000 | $ | (375,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
Derivatives
|
31,997 | - | 31,997 | (869 | ) | (32,792 | ) | - | ||||||||||||||||
Total
|
$ | 406,997 | $ | (375,000 | ) | $ | 31,997 | $ | (869 | ) | $ | (32,792 | ) | $ | - | |||||||||
Weighted average interest rate of repurchase agreements
|
.29 | % |
Gross Amounts of Recognized Assets |
Gross Amounts Offset on the Balance Sheet |
Net Asset Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
March 31, 2014
|
Financial
Instruments |
Collateral
Received |
Net Amount | |||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 397,000 | $ | (350,000 | ) | $ | 47,000 | $ | - | $ | (51,243 | ) | $ | - | ||||||||||
Derivatives
|
21,563 | - | 21,563 | (3,896 | ) | (704 | ) | 16,963 | ||||||||||||||||
Total
|
$ | 418,563 | $ | (350,000 | ) | $ | 68,563 | $ | (3,896 | ) | $ | (51,947 | ) | $ | 16,963 | |||||||||
Weighted average interest rate of reverse repurchase agreements
|
1.09 | % |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset on the Balance Sheet |
Net Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
Financial
Instruments |
Collateral
Pledged |
Net Amount | ||||||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 350,000 | $ | (350,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
Derivatives
|
42,309 | - | 42,309 | (3,896 | ) | (35,754 | ) | 2,659 | ||||||||||||||||
Total
|
$ | 392,309 | $ | (350,000 | ) | $ | 42,309 | $ | (3,896 | ) | $ | (35,754 | ) | $ | 2,659 | |||||||||
Weighted average interest rate of repurchase agreements
|
.28 | % |
9 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
As of March 31, 2015
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
State and political subdivisions
|
$ | 48,136 | $ | 4,029 | $ | - | $ | 52,165 | ||||||||
Mortgage-backed securities (1)
|
351,092 | 10,470 | 177 | 361,385 | ||||||||||||
Total
|
$ | 399,228 | $ | 14,499 | $ | 177 | $ | 413,550 | ||||||||
As of December 31, 2014
|
||||||||||||||||
State and political subdivisions
|
$ | 48,157 | $ | 3,504 | $ | - | $ | 51,661 | ||||||||
Mortgage-backed securities (1)
|
367,110 | 7,716 | 1,254 | 373,572 | ||||||||||||
Total
|
$ | 415,267 | $ | 11,220 | $ | 1,254 | $ | 425,233 | ||||||||
As of March 31, 2014
|
||||||||||||||||
State and political subdivisions
|
$ | 51,257 | $ | 3,430 | $ | 13 | $ | 54,674 | ||||||||
Mortgage-backed securities (1)
|
413,440 | 6,877 | 1,855 | 418,462 | ||||||||||||
Total
|
$ | 464,697 | $ | 10,307 | $ | 1,868 | $ | 473,136 |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
As of March 31, 2015
|
Fair Value
|
Unrealized
Loss |
Fair Value
|
Unrealized
Loss |
Fair Value
|
Unrealized
Loss |
||||||||||||||||||
Mortgage-backed securities
|
$ | 16,177 | $ | 140 | $ | 6,252 | $ | 37 | $ | 22,429 | $ | 177 | ||||||||||||
Total unrealized loss position
|
$ | 16,177 | $ | 140 | $ | 6,252 | $ | 37 | $ | 22,429 | $ | 177 | ||||||||||||
As of December 31, 2014
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$ | 126,514 | $ | 917 | $ | 17,053 | $ | 337 | $ | 143,567 | $ | 1,254 | ||||||||||||
Total unrealized loss position
|
$ | 126,514 | $ | 917 | $ | 17,053 | $ | 337 | $ | 143,567 | $ | 1,254 | ||||||||||||
As of March 31, 2014
|
||||||||||||||||||||||||
State and political subdivisions
|
$ | 1,628 | $ | 13 | $ | - | $ | - | $ | 1,628 | $ | 13 | ||||||||||||
Mortgage-backed securities
|
200,284 | 1,721 | 1,644 | 134 | 201,928 | 1,855 | ||||||||||||||||||
Total unrealized loss position
|
$ | 201,912 | $ | 1,734 | $ | 1,644 | $ | 134 | $ | 203,556 | $ | 1,868 |
10 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
As of March 31, 2015
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasuries
|
$ | 47,661 | $ | 753 | $ | - | $ | 48,414 | ||||||||
U.S. Government agencies
|
36,508 | 760 | - | 37,268 | ||||||||||||
State and political subdivisions
|
15,864 | 491 | 3 | 16,352 | ||||||||||||
Mortgage-backed securities (1)
|
1,023,809 | 20,986 | 3,681 | 1,041,114 | ||||||||||||
Corporate bonds
|
186,126 | 2,107 | 526 | 187,707 | ||||||||||||
Asset-backed securities
|
466,663 | 2,812 | 747 | 468,728 | ||||||||||||
Other
|
2,390 | - | - | 2,390 | ||||||||||||
Total
|
$ | 1,779,021 | $ | 27,909 | $ | 4,957 | $ | 1,801,973 | ||||||||
As of December 31, 2014
|
||||||||||||||||
U.S. Treasuries
|
$ | 105,540 | $ |