UNITED COMMUNITY BANKS, INC.
|
||
(Exact name of registrant as specified in its charter)
|
Georgia
|
|
58-1807304
|
||||
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
125 Highway 515 East
|
||||||
Blairsville, Georgia
|
30512
|
|||||
Address of Principal
Executive Offices |
(Zip Code)
|
Large accelerated filer o | Accelerated filer x |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller Reporting Company o |
PART I - Financial Information
|
|||||
Item 1.
|
Financial Statements.
|
||||
Consolidated Statement of Income (unaudited) for the Three Months Ended March 31, 2013 and 2012
|
3
|
||||
Consolidated Statement of Comprehensive Income (unaudited) for the Three Months Ended March 31, 2013 and 2012
|
4
|
||||
Consolidated Balance Sheet at March 31, 2013 (unaudited), December 31, 2012 (audited) and March 31, 2012 (unaudited)
|
5
|
||||
Consolidated Statement of Changes in Shareholders’ Equity (unaudited) for the Three Months Ended March 31, 2013 and 2012
|
6
|
||||
Consolidated Statement of Cash Flows (unaudited) for the Three Months Ended March 31, 2013 and 2012
|
7
|
||||
Notes to Consolidated Financial Statements
|
8
|
||||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
33
|
|||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
54
|
|||
Item 4.
|
Controls and Procedures.
|
54
|
|||
PART II - Other Information
|
|||||
Item 1.
|
Legal Proceedings.
|
55
|
|||
Item 1A.
|
Risk Factors.
|
55
|
|||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
55
|
|||
Item 3.
|
Defaults Upon Senior Securities.
|
55
|
|||
Item 4.
|
Mine Safety Disclosures.
|
55
|
|||
Item 5.
|
Other Information.
|
55
|
|||
Item 6.
|
Exhibits.
|
56
|
UNITED COMMUNITY BANKS, INC.
|
||||||||
Consolidated Statement of Income (Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
(in thousands, except per share data)
|
2013
|
2012
|
||||||
Interest revenue:
|
||||||||
Loans, including fees
|
$ | 50,934 | $ | 55,759 | ||||
Investment securities, including tax exempt of $212 and $250
|
9,965 | 13,004 | ||||||
Deposits in banks and short-term investments
|
870 | 1,012 | ||||||
Total interest revenue
|
61,769 | 69,775 | ||||||
Interest expense:
|
||||||||
Deposits:
|
||||||||
NOW
|
454 | 637 | ||||||
Money market
|
562 | 641 | ||||||
Savings
|
36 | 37 | ||||||
Time
|
3,226 | 6,159 | ||||||
Total deposit interest expense
|
4,278 | 7,474 | ||||||
Short-term borrowings
|
516 | 1,045 | ||||||
Federal Home Loan Bank advances
|
19 | 466 | ||||||
Long-term debt
|
2,662 | 2,372 | ||||||
Total interest expense
|
7,475 | 11,357 | ||||||
Net interest revenue
|
54,294 | 58,418 | ||||||
Provision for loan losses
|
11,000 | 15,000 | ||||||
Net interest revenue after provision for loan losses
|
43,294 | 43,418 | ||||||
Fee revenue:
|
||||||||
Service charges and fees
|
7,403 | 7,783 | ||||||
Mortgage loan and other related fees
|
2,655 | 2,099 | ||||||
Brokerage fees
|
767 | 813 | ||||||
Securities gains, net
|
116 | 557 | ||||||
Loss from prepayment of debt
|
- | (482 | ) | |||||
Other
|
1,885 | 4,609 | ||||||
Total fee revenue
|
12,826 | 15,379 | ||||||
Total revenue
|
56,120 | 58,797 | ||||||
Operating expenses:
|
||||||||
Salaries and employee benefits
|
23,592 | 25,225 | ||||||
Communications and equipment
|
3,046 | 3,155 | ||||||
Occupancy
|
3,367 | 3,771 | ||||||
Advertising and public relations
|
938 | 846 | ||||||
Postage, printing and supplies
|
863 | 979 | ||||||
Professional fees
|
2,366 | 1,975 | ||||||
Foreclosed property
|
2,333 | 3,825 | ||||||
FDIC assessments and other regulatory charges
|
2,505 | 2,510 | ||||||
Amortization of intangibles
|
705 | 732 | ||||||
Other
|
4,055 | 3,937 | ||||||
Total operating expenses
|
43,770 | 46,955 | ||||||
Net income before income taxes
|
12,350 | 11,842 | ||||||
Income tax expense
|
585 | 314 | ||||||
Net income
|
11,765 | 11,528 | ||||||
Preferred stock dividends and discount accretion
|
3,052 | 3,030 | ||||||
Net income available to common shareholders
|
$ | 8,713 | $ | 8,498 | ||||
Earnings per common share - basic / diluted
|
$ | .15 | $ | .15 | ||||
Weighted average common shares outstanding - basic / diluted
|
58,081 | 57,764 |
Three Months Ended | |||||||||||||||||||||||||
March 31, | |||||||||||||||||||||||||
(in thousands) |
|
2013 | 2012 | ||||||||||||||||||||||
Tax
|
Tax
|
||||||||||||||||||||||||
Before-tax
|
(Expense)
|
Net of Tax
|
Before-tax
|
(Expense)
|
Net of Tax
|
||||||||||||||||||||
Amount
|
Benefit
|
Amount
|
Amount
|
Benefit
|
Amount
|
||||||||||||||||||||
Net income
|
12,350 | (585 | ) | 11,765 | $ | 11,842 | $ | (314 | ) | $ | 11,528 | ||||||||||||||
Other comprehensive income (loss):
|
|||||||||||||||||||||||||
Unrealized (losses) gains on available-for-sale securities:
|
|||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period
|
1,641 | (621 | ) | 1,020 | (3,340 | ) | 1,299 | (2,041 | ) | ||||||||||||||||
Reclassification adjustment for gains included in net income
|
(116 | ) | 45 | (71 | ) | (557 | ) | 217 | (340 | ) | |||||||||||||||
Valuation allowance for the change in deferred taxes arising from unrealized gains and losses on available-for-sale securities
|
— | 576 | 576 | — | (1,516 | ) | (1,516 | ) | |||||||||||||||||
Net unrealized gains (losses)
|
1,525 | — | 1,525 | (3,897 | ) | — | (3,897 | ) | |||||||||||||||||
Amortization of gains included in net income (loss) on available-for-sale securities transferred to held-to-maturity
|
(319 | ) | 124 | (195 | ) | (413 | ) | 160 | (253 | ) | |||||||||||||||
Valuation allowance for the change in deferred taxes arising from the amortization of gains included in net income (loss) on available-for-sale securities transferred to held-to-maturity
|
— | (124 | ) | (124 | ) | — | (160 | ) | (160 | ) | |||||||||||||||
Net unrealized losses
|
(319 | ) | — | (319 | ) | (413 | ) | — | (413 | ) | |||||||||||||||
Amortization of gains included in net income on terminated derivative financial instruments that were previously accounted for as cash flow hedges
|
(538 | ) | 209 | (329 | ) | (1,600 | ) | 622 | (978 | ) | |||||||||||||||
Unrealized losses on derivative financial instruments accounted for as cash flow hedges
|
430 | (167 | ) | 263 | — | — | — | ||||||||||||||||||
Valuation allowance for the change in deferred taxes arising from unrealized gains and losses and amortization of gains included in net income on cash flow hedges
|
— | (42 | ) | (42 | ) | — | (622 | ) | (622 | ) | |||||||||||||||
Net unrealized losses
|
(108 | ) | — | (108 | ) | (1,600 | ) | — | (1,600 | ) | |||||||||||||||
Net actuarial loss on defined benefit pension plan
|
(415 | ) | 161 | (254 | ) | — | — | — | |||||||||||||||||
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
132 | (51 | ) | 81 | 154 | (60 | ) | 94 | |||||||||||||||||
Valuation allowance for the change in deferred taxes arising from reclassification of unamortized prior service cost and actuarial losses and amortization of prior service cost and actuarial losses
|
— | (110 | ) | (110 | ) | 60 | 60 | ||||||||||||||||||
Net defined benefit pension plan activity
|
(283 | ) | — | (283 | ) | 154 | — | 154 | |||||||||||||||||
Total other comprehensive income (loss)
|
815 | — | 815 | (5,756 | ) | — | (5,756 | ) | |||||||||||||||||
Comprehensive income
|
13,165 | (585 | ) | 12,580 | $ | 6,086 | $ | (314 | ) | $ | 5,772 |
March 31,
|
December 31,
|
March 31,
|
|||||||||||
(in thousands, except share and per share data) |
|
2013
|
2012
|
2012
|
|||||||||
ASSETS
|
|||||||||||||
Cash and due from banks
|
$ | 57,638 | $ | 66,536 | $ | 53,147 | |||||||
Interest-bearing deposits in banks
|
107,390 | 124,613 | 139,439 | ||||||||||
Short-term investments
|
82,000 | 60,000 | 235,000 | ||||||||||
Cash and cash equivalents
|
247,028 | 251,149 | 427,586 | ||||||||||
Securities available-for-sale
|
1,909,426 | 1,834,593 | 1,898,815 | ||||||||||
Securities held-to-maturity (fair value $247,087, $261,131 and $318,490)
|
231,087 | 244,184 | 303,636 | ||||||||||
Mortgage loans held for sale
|
18,290 | 28,821 | 24,809 | ||||||||||
Loans, net of unearned income
|
4,193,560 | 4,175,008 | 4,127,566 | ||||||||||
Less allowance for loan losses
|
(105,753 | ) | (107,137 | ) | (113,601 | ) | |||||||
Loans, net
|
4,087,807 | 4,067,871 | 4,013,965 | ||||||||||
Assets covered by loss sharing agreements with the FDIC
|
42,096 | 47,467 | 72,854 | ||||||||||
Premises and equipment, net
|
168,036 | 168,920 | 174,419 | ||||||||||
Bank owned life insurance
|
82,114 | 81,867 | 80,956 | ||||||||||
Accrued interest receivable
|
18,302 | 18,659 | 20,292 | ||||||||||
Goodwill and other intangible assets
|
4,805 | 5,510 | 7,695 | ||||||||||
Foreclosed property
|
16,734 | 18,264 | 31,887 | ||||||||||
Unsettled securities sales
|
— | 5,763 | 43,527 | ||||||||||
Other assets
|
23,643 | 29,191 | 73,252 | ||||||||||
Total assets
|
$ | 6,849,368 | $ | 6,802,259 | $ | 7,173,693 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||||
Liabilities:
|
|||||||||||||
Deposits:
|
|||||||||||||
Demand
|
$ | 1,298,425 | $ | 1,252,605 | $ | 1,101,757 | |||||||
NOW
|
1,281,454 | 1,316,453 | 1,389,016 | ||||||||||
Money market
|
1,165,836 | 1,149,912 | 1,123,734 | ||||||||||
Savings
|
243,347 | 227,308 | 214,150 | ||||||||||
Time:
|
|||||||||||||
Less than $100,000
|
1,019,396 | 1,055,271 | 1,207,479 | ||||||||||
Greater than $100,000
|
685,174 | 705,558 | 796,882 | ||||||||||
Brokered
|
332,220 | 245,033 | 167,521 | ||||||||||
Total deposits
|
6,025,852 | 5,952,140 | 6,000,539 | ||||||||||
Short-term borrowings
|
51,999 | 52,574 | 101,925 | ||||||||||
Federal Home Loan Bank advances
|
125 | 40,125 | 215,125 | ||||||||||
Long-term debt
|
124,825 | 124,805 | 120,245 | ||||||||||
Unsettled securities purchases
|
— | — | 119,565 | ||||||||||
Accrued expenses and other liabilities
|
54,349 | 51,210 | 36,755 | ||||||||||
Total liabilities
|
6,257,150 | 6,220,854 | 6,594,154 | ||||||||||
Commitments and contingencies
|
|||||||||||||
Shareholders’ equity:
|
|||||||||||||
Preferred stock, $1 par value; 10,000,000 shares authorized;
|
|||||||||||||
Series A; $10 stated value; 21,700 shares issued and outstanding
|
217 | 217 | 217 | ||||||||||
Series B; $1,000 stated value; 180,000 shares issued and outstanding
|
178,937 | 178,557 | 177,451 | ||||||||||
Series D; $1,000 stated value; 16,613 shares issued and outstanding
|
16,613 | 16,613 | 16,613 | ||||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
|
|||||||||||||
43,063,761, 42,423,870 and 41,688,647 shares issued and outstanding
|
43,064 | 42,424 | 41,689 | ||||||||||
Common stock, non-voting, $1 par value; 30,000,000 shares authorized;
|
|||||||||||||
14,703,636, 15,316,794 and 15,914,209 shares issued and outstanding
|
14,704 | 15,317 | 15,914 | ||||||||||
Common stock issuable; 133,469, 133,238 and 90,126 shares
|
2,726 | 3,119 | 2,948 | ||||||||||
Capital surplus
|
1,059,222 | 1,057,951 | 1,056,135 | ||||||||||
Accumulated deficit
|
(700,440 | ) | (709,153 | ) | (722,363 | ) | |||||||
Accumulated other comprehensive loss
|
(22,825 | ) | (23,640 | ) | (9,065 | ) | |||||||
Total shareholders’ equity
|
592,218 | 581,405 | 579,539 | ||||||||||
Total liabilities and shareholders’ equity
|
$ | 6,849,368 | $ | 6,802,259 | $ | 7,173,693 |
Preferred Stock |
Non-Voting
|
Common
|
Accumulated
Other
|
|||||||||||||||||||||||||||||||||||||
(in thousands, except share
|
Series
|
Series
|
Series
|
Common
|
Common
|
Stock
|
Capital
|
Accumulated
|
Comprehensive
|
|||||||||||||||||||||||||||||||
and per share data)
|
A | B | D |
Stock
|
Stock
|
Issuable
|
Surplus
|
Deficit
|
Loss
|
Total
|
||||||||||||||||||||||||||||||
Balance, December 31, 2011
|
$ | 217 | $ | 177,092 | $ | 16,613 | $ | 41,647 | $ | 15,914 | $ | 3,233 | $ | 1,054,940 | $ | (730,861 | ) | $ | (3,309 | ) | $ | 575,486 | ||||||||||||||||||
Net income
|
11,528 | 11,528 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss
|
(5,756 | ) | (5,756 | ) | ||||||||||||||||||||||||||||||||||||
Common stock issued to
|
||||||||||||||||||||||||||||||||||||||||
dividend reinvestment plan
|
||||||||||||||||||||||||||||||||||||||||
and employee benefit plans
|
||||||||||||||||||||||||||||||||||||||||
(35,648 shares)
|
36 | 242 | 278 | |||||||||||||||||||||||||||||||||||||
Amortization of stock options
|
||||||||||||||||||||||||||||||||||||||||
and restricted stock awards
|
585 | 585 | ||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock
|
||||||||||||||||||||||||||||||||||||||||
(4,397 shares issued,
|
||||||||||||||||||||||||||||||||||||||||
8,399 shares deferred)
|
4 | (151 | ) | 187 | 40 | |||||||||||||||||||||||||||||||||||
Deferred compensation plan,
|
||||||||||||||||||||||||||||||||||||||||
net, including dividend
|
||||||||||||||||||||||||||||||||||||||||
equivalents
|
49 | 49 | ||||||||||||||||||||||||||||||||||||||
Shares issued from deferred
|
||||||||||||||||||||||||||||||||||||||||
compensation plan
|
||||||||||||||||||||||||||||||||||||||||
(1,502 shares)
|
2 | (183 | ) | 181 | — | |||||||||||||||||||||||||||||||||||
Preferred stock dividends:
|
||||||||||||||||||||||||||||||||||||||||
Series A
|
(3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
Series B
|
359 | (2,608 | ) | (2,249 | ) | |||||||||||||||||||||||||||||||||||
Series D
|
(419 | ) | (419 | ) | ||||||||||||||||||||||||||||||||||||
Balance, March 31, 2012
|
$ | 217 | $ | 177,451 | $ | 16,613 | $ | 41,689 | $ | 15,914 | $ | 2,948 | $ | 1,056,135 | $ | (722,363 | ) | $ | (9,065 | ) | $ | 579,539 | ||||||||||||||||||
Balance, December 31, 2012
|
$ | 217 | $ | 178,557 | $ | 16,613 | $ | 42,424 | $ | 15,317 | $ | 3,119 | $ | 1,057,951 | $ | (709,153 | ) | $ | (23,640 | ) | $ | 581,405 | ||||||||||||||||||
Net income
|
11,765 | 11,765 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income
|
815 | 815 | ||||||||||||||||||||||||||||||||||||||
Common stock issued to
|
||||||||||||||||||||||||||||||||||||||||
dividend reinvestment
|
||||||||||||||||||||||||||||||||||||||||
plan and to employee
|
||||||||||||||||||||||||||||||||||||||||
benefit plans (18,170
|
||||||||||||||||||||||||||||||||||||||||
shares)
|
18 | 171 | 189 | |||||||||||||||||||||||||||||||||||||
Conversion of non-voting
|
||||||||||||||||||||||||||||||||||||||||
common stock to voting
|
||||||||||||||||||||||||||||||||||||||||
(613,158 shares)
|
613 | (613 | ) | — | ||||||||||||||||||||||||||||||||||||
Amortization of stock options
|
||||||||||||||||||||||||||||||||||||||||
and restricted stock awards
|
626 | 626 | ||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock,
|
||||||||||||||||||||||||||||||||||||||||
net of shares surrendered
|
||||||||||||||||||||||||||||||||||||||||
to cover payroll taxes
|
||||||||||||||||||||||||||||||||||||||||
(4,042 shares issued,
|
||||||||||||||||||||||||||||||||||||||||
259 shares deferred)
|
4 | 40 | 44 | |||||||||||||||||||||||||||||||||||||
Deferred compensation plan,
|
||||||||||||||||||||||||||||||||||||||||
net, including dividend
|
||||||||||||||||||||||||||||||||||||||||
equivalents
|
46 | 46 | ||||||||||||||||||||||||||||||||||||||
Shares issued from deferred
|
||||||||||||||||||||||||||||||||||||||||
compensation plan
|
||||||||||||||||||||||||||||||||||||||||
(4,521 shares)
|
5 | (439 | ) | 434 | — | |||||||||||||||||||||||||||||||||||
Preferred stock dividends:
|
||||||||||||||||||||||||||||||||||||||||
Series A
|
(3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
Series B
|
380 | (2,630 | ) | (2,250 | ) | |||||||||||||||||||||||||||||||||||
Series D
|
(419 | ) | (419 | ) | ||||||||||||||||||||||||||||||||||||
Balance, March 31, 2013
|
$ | 217 | $ | 178,937 | $ | 16,613 | $ | 43,064 | $ | 14,704 | $ | 2,726 | $ | 1,059,222 | $ | (700,440 | ) | $ | (22,825 | ) | $ | 592,218 |
Three Months Ended
|
|||||||||
March 31,
|
|||||||||
(in thousands)
|
2013
|
2012
|
|||||||
Operating activities:
|
|||||||||
Net income
|
$ | 11,765 | $ | 11,528 | |||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||
Depreciation, amortization and accretion
|
7,505 | 6,803 | |||||||
Provision for loan losses
|
11,000 | 15,000 | |||||||
Stock based compensation
|
626 | 585 | |||||||
Securities gains, net
|
(116 | ) | (557 | ) | |||||
Losses and write downs on sales of other real estate owned
|
1,146 | 2,204 | |||||||
Loss on prepayment of borrowings
|
— | 482 | |||||||
Changes in assets and liabilities:
|
|||||||||
Other assets and accrued interest receivable
|
7,915 | (2,612 | ) | ||||||
Accrued expenses and other liabilities
|
3,225 | 646 | |||||||
Mortgage loans held for sale
|
10,531 | (928 | ) | ||||||
Net cash provided by operating activities
|
53,597 | 33,151 | |||||||
Investing activities:
|
|||||||||
Investment securities held-to-maturity:
|
|||||||||
Proceeds from maturities and calls
|
17,501 | 25,653 | |||||||
Purchases
|
(4,993 | ) | — | ||||||
Investment securities available-for-sale:
|
|||||||||
Proceeds from sales
|
15,751 | 61,585 | |||||||
Proceeds from maturities and calls
|
132,211 | 142,236 | |||||||
Purchases
|
(219,349 | ) | (253,229 | ) | |||||
Net increase in loans
|
(36,224 | ) | (41,418 | ) | |||||
Funds collected from FDIC under loss sharing agreements
|
2,452 | 2,568 | |||||||
Proceeds from sales of premises and equipment
|
550 | 14 | |||||||
Purchases of premises and equipment
|
(2,001 | ) | (1,614 | ) | |||||
Proceeds from sale of other real estate
|
5,726 | 6,696 | |||||||
Net cash used in investing activities
|
(88,376 | ) | (57,509 | ) | |||||
Financing activities:
|
|||||||||
Net change in deposits
|
73,712 | (97,444 | ) | ||||||
Net change in short-term borrowings
|
(575 | ) | (652 | ) | |||||
Proceeds from Federal Home Loan Bank advances
|
185,000 | 499,000 | |||||||
Settlement of Federal Home Loan Bank advances
|
(225,000 | ) | (324,982 | ) | |||||
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
189 | 278 | |||||||
Cash dividends on preferred stock
|
(2,668 | ) | (2,672 | ) | |||||
Net cash provided by financing activities
|
30,658 | 73,528 | |||||||
Net change in cash and cash equivalents
|
(4,121 | ) | 49,170 | ||||||
Cash and cash equivalents at beginning of period
|
251,149 | 378,416 | |||||||
Cash and cash equivalents at end of period
|
$ | 247,028 | $ | 427,586 | |||||
Supplemental disclosures of cash flow information:
|
|||||||||
Cash paid during the period for:
|
|||||||||
Interest
|
$ | 8,025 | $ | 12,252 | |||||
Income taxes
|
1,659 | 1,026 | |||||||
Unsettled securities sales
|
— | 43,527 | |||||||
Unsettled securities purchases
|
— | 119,565 | |||||||
Transfers of loans to foreclosed property
|
6,288 | 9,534 |
Gross
|
||||||||||||||||||||||||
Gross
|
Amounts
|
Gross Amounts not Offset
|
||||||||||||||||||||||
Amounts of
|
Offset on the
|
in the Balance Sheet
|
||||||||||||||||||||||
Recognized
|
Balance
|
Net Asset
|
Financial
|
Collateral
|
||||||||||||||||||||
March 31, 2013
|
Assets
|
Sheet
|
Balance
|
Instruments
|
Received
|
Net Amount
|
||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 332,000 | $ | (250,000 | ) | $ | 82,000 | $ | — | $ | — | $ | 82,000 | |||||||||||
Derivatives
|
602 | — | 602 | — | — | 602 | ||||||||||||||||||
Total
|
$ | 332,602 | $ | (250,000 | ) | $ | 82,602 | $ | — | $ | — | $ | 82,602 | |||||||||||
Weighted average interest rate of reverse repurchase agreements
|
1.28 | % | ||||||||||||||||||||||
Gross
|
||||||||||||||||||||||||
Gross
|
Amounts
|
Gross Amounts not Offset | ||||||||||||||||||||||
Amounts of
|
Offset on the
|
Net
|
in the Balance Sheet
|
|||||||||||||||||||||
Recognized
|
Balance
|
Liability
|
Financial
|
Collateral
|
||||||||||||||||||||
Liabilities
|
Sheet
|
Balance
|
Instruments
|
Pledged
|
Net Amount
|
|||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 250,000 | $ | (250,000 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||
Derivatives
|
14,556 | — | 14,556 | — | 14,585 | — | ||||||||||||||||||
Total
|
$ | 264,556 | $ | (250,000 | ) | $ | 14,556 | $ | — | $ | 14,585 | $ | — | |||||||||||
Weighted average interest rate of repurchase agreements
|
.37 | % | ||||||||||||||||||||||
Gross
|
||||||||||||||||||||||||
Gross
|
Amounts
|
Gross Amounts not Offset | ||||||||||||||||||||||
Amounts of
|
Offset on the
|
in the Balance Sheet
|
||||||||||||||||||||||
Recognized
|
Balance
|
Net Asset
|
Financial
|
Collateral
|
||||||||||||||||||||
December 31, 2012
|
Assets
|
Sheet
|
Balance
|
Instruments
|
Received
|
Net Amount
|
||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 325,000 | $ | (265,000 | ) | $ | 60,000 | $ | — | $ | — | $ | 60,000 | |||||||||||
Securities lending transactions
|
50,000 | (50,000 | ) | — | — | — | — | |||||||||||||||||
Derivatives
|
658 | — | 658 | — | — | 658 | ||||||||||||||||||
Total
|
$ | 375,658 | $ | (315,000 | ) | $ | 60,658 | $ | — | $ | — | $ | 60,658 | |||||||||||
Weighted average interest rate of reverse repurchase agreements
|
1.18 | % | ||||||||||||||||||||||
Gross
|
||||||||||||||||||||||||
Gross
|
Amounts
|
Gross Amounts not Offset | ||||||||||||||||||||||
Amounts of
|
Offset on the
|
Net
|
in the Balance Sheet
|
|||||||||||||||||||||
Recognized
|
Balance
|
Liability
|
Financial
|
Collateral
|
||||||||||||||||||||
Liabilities
|
Sheet
|
Balance
|
Instruments
|
Pledged
|
Net Amount
|
|||||||||||||||||||
Repurchase agreements / reverse repurchase agreements
|
$ | 265,000 | $ | (265,000 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||
Securities lending transactions
|
50,000 | (50,000 | ) | — | — | — | — | |||||||||||||||||
Derivatives
|
12,543 | — | 12,543 | — | 11,493 | 1,050 | ||||||||||||||||||
Total
|
$ | 327,543 | $ | (315,000 | ) | $ | 12,543 | $ | — | $ | 11,493 | $ | 1,050 | |||||||||||
Weighted average interest rate of repurchase agreements
|
.43 | % | ||||||||||||||||||||||
Gross
|
||||||||||||||||||||||||
Gross
|
Amounts
|
Gross Amounts not Offset | ||||||||||||||||||||||
Amounts of
|
Offset on the
|
in the Balance Sheet
|
||||||||||||||||||||||
Recognized
|
Balance
|
Net Asset
|
Financial
|
Collateral
|
||||||||||||||||||||
March 31, 2012
|
Assets
|
Sheet
|
Balance
|
Instruments
|
Received
|
Net Amount
|
||||||||||||||||||