UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 001-35095
UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
Georgia | 58-1807304 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
125 Highway 515 East Blairsville, Georgia |
30512 | |
Address of Principal Executive Offices | (Zip Code) |
(706) 781-2265
(Telephone Number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ¨ NO x
Common stock, par value $1 per share 41,774,770 shares voting and 15,914,209 shares non-voting outstanding as of July 31, 2012.
2
Part I Financial Information
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Operations (Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except per share data) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Interest revenue: |
||||||||||||||||
Loans, including fees |
$ | 54,178 | $ | 60,958 | $ | 109,937 | $ | 122,065 | ||||||||
Investment securities, including tax exempt of $262, $251, $512 and $510 |
11,062 | 14,792 | 24,066 | 28,396 | ||||||||||||
Federal funds sold, reverse repurchase agreements, commercial paper and deposits in banks |
1,096 | 752 | 2,108 | 1,571 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest revenue |
66,336 | 76,502 | 136,111 | 152,032 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
NOW |
503 | 1,036 | 1,140 | 2,360 | ||||||||||||
Money market |
661 | 1,499 | 1,302 | 3,527 | ||||||||||||
Savings |
38 | 64 | 75 | 141 | ||||||||||||
Time |
5,073 | 10,995 | 11,232 | 22,727 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposit interest expense |
6,275 | 13,594 | 13,749 | 28,755 | ||||||||||||
Federal funds purchased, repurchase agreements and other short-term borrowings |
904 | 1,074 | 1,949 | 2,116 | ||||||||||||
Federal Home Loan Bank advances |
390 | 570 | 856 | 1,160 | ||||||||||||
Long-term debt |
2,375 | 2,747 | 4,747 | 5,527 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
9,944 | 17,985 | 21,301 | 37,558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest revenue |
56,392 | 58,517 | 114,810 | 114,474 | ||||||||||||
Provision for loan losses |
18,000 | 11,000 | 33,000 | 201,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest revenue after provision for loan losses |
38,392 | 47,517 | 81,810 | (86,526 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
7,816 | 7,608 | 15,599 | 14,328 | ||||||||||||
Mortgage loan and other related fees |
2,322 | 952 | 4,421 | 2,446 | ||||||||||||
Brokerage fees |
809 | 691 | 1,622 | 1,368 | ||||||||||||
Securities gains, net |
6,490 | 783 | 7,047 | 838 | ||||||||||||
Loss from prepayment of debt |
(6,199 | ) | (791 | ) | (6,681 | ) | (791 | ) | ||||||||
Other |
1,629 | 4,662 | 6,238 | 7,554 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fee revenue |
12,867 | 13,905 | 28,246 | 25,743 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
51,259 | 61,422 | 110,056 | (60,783 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
24,297 | 26,436 | 49,522 | 51,360 | ||||||||||||
Communications and equipment |
3,211 | 3,378 | 6,366 | 6,722 | ||||||||||||
Occupancy |
3,539 | 3,805 | 7,310 | 7,879 | ||||||||||||
Advertising and public relations |
1,088 | 1,317 | 1,934 | 2,295 | ||||||||||||
Postage, printing and supplies |
916 | 1,085 | 1,895 | 2,203 | ||||||||||||
Professional fees |
1,952 | 2,350 | 3,927 | 5,680 | ||||||||||||
Foreclosed property |
1,851 | 1,891 | 5,676 | 66,790 | ||||||||||||
FDIC assessments and other regulatory charges |
2,545 | 3,644 | 5,055 | 9,057 | ||||||||||||
Amortization of intangibles |
730 | 760 | 1,462 | 1,522 | ||||||||||||
Other |
4,181 | 4,062 | 8,118 | 10,491 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
44,310 | 48,728 | 91,265 | 163,999 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income taxes |
6,949 | 12,694 | 18,791 | (224,782 | ) | |||||||||||
Income tax expense |
450 | 666 | 764 | 526 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
6,499 | 12,028 | 18,027 | (225,308 | ) | |||||||||||
Preferred stock dividends and discount accretion |
3,032 | 3,016 | 6,062 | 5,794 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available to common shareholders |
$ | 3,467 | $ | 9,012 | $ | 11,965 | $ | (231,102 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per common share - Basic |
$ | .06 | $ | .35 | $ | .21 | $ | (10.52 | ) | |||||||
Earnings (loss) per common share - Diluted |
.06 | .16 | .21 | (10.52 | ) | |||||||||||
Weighted average common shares outstanding - Basic |
57,840 | 25,427 | 57,803 | 21,965 | ||||||||||||
Weighted average common shares outstanding - Diluted |
57,840 | 57,543 | 57,803 | 21,965 |
See accompanying notes to consolidated financial statements.
3
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Comprehensive (Loss) Income (Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income (loss) |
$ | 6,499 | $ | 12,028 | $ | 18,027 | $ | (225,308 | ) | |||||||
Other comprehensive loss: |
||||||||||||||||
Unrealized (losses) gains on available for sale securities: |
||||||||||||||||
Unrealized holding gains arising during period |
4,264 | 10,967 | 924 | 10,008 | ||||||||||||
Reclassification adjustment for gains included in net income |
(6,490 | ) | (783 | ) | (7,047 | ) | (838 | ) | ||||||||
Amortization of gains included in net income (loss) on available for sale securities transferred to held to maturity |
(400 | ) | (504 | ) | (813 | ) | (1,167 | ) | ||||||||
Amortization of gains included in net income (loss) on derivative financial instruments accounted for as cash flow hedges |
(714 | ) | (5,399 | ) | (2,314 | ) | (9,622 | ) | ||||||||
Unrealized losses on derivative financial instruments accounted for as cash flow hedges |
(4,855 | ) | (4,855 | ) | ||||||||||||
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plans |
154 | | 308 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive (loss) income |
(8,041 | ) | 4,281 | (13,797 | ) | (1,619 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive (loss) income |
$ | (1,542 | ) | $ | 16,309 | $ | 4,230 | $ | (226,927 | ) | ||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
UNITED COMMUNITY BANKS, INC.
June 30, | December 31, | June 30, | ||||||||||
2012 | 2011 | 2011 | ||||||||||
(in thousands, except share and per share data) | (unaudited) | (audited) | (unaudited) | |||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 50,596 | $ | 53,807 | $ | 163,331 | ||||||
Interest-bearing deposits in banks |
133,857 | 139,609 | 41,863 | |||||||||
Federal funds sold, reverse repurchase agreements, commercial paper and short-term investments |
120,000 | 185,000 | 174,996 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
304,453 | 378,416 | 380,190 | |||||||||
Securities available for sale |
1,701,583 | 1,790,047 | 1,816,613 | |||||||||
Securities held to maturity (fair value $299,971, $343,531 and $379,231) |
282,750 | 330,203 | 371,578 | |||||||||
Mortgage loans held for sale |
18,645 | 23,881 | 19,406 | |||||||||
Loans, net of unearned income |
4,119,235 | 4,109,614 | 4,163,447 | |||||||||
Less allowance for loan losses |
112,705 | 114,468 | 127,638 | |||||||||
|
|
|
|
|
|
|||||||
Loans, net |
4,006,530 | 3,995,146 | 4,035,809 | |||||||||
Assets covered by loss sharing agreements with the FDIC |
65,914 | 78,145 | 95,726 | |||||||||
Premises and equipment, net |
172,200 | 175,088 | 178,208 | |||||||||
Bank owned life insurance |
81,265 | 80,599 | 80,134 | |||||||||
Accrued interest receivable |
20,151 | 20,693 | 21,291 | |||||||||
Goodwill and other intangible assets |
6,965 | 8,428 | 9,922 | |||||||||
Foreclosed property |
30,421 | 32,859 | 47,584 | |||||||||
Other assets |
46,229 | 69,915 | 95,834 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 6,737,106 | $ | 6,983,420 | $ | 7,152,295 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 1,150,444 | $ | 992,109 | $ | 899,017 | ||||||
NOW |
1,196,507 | 1,509,896 | 1,306,109 | |||||||||
Money market |
1,117,139 | 1,038,778 | 989,600 | |||||||||
Savings |
219,077 | 199,007 | 197,927 | |||||||||
Time: |
||||||||||||
Less than $100,000 |
1,164,451 | 1,332,394 | 1,508,444 | |||||||||
Greater than $100,000 |
764,343 | 847,152 | 981,154 | |||||||||
Brokered |
210,506 | 178,647 | 300,964 | |||||||||
|
|
|
|
|
|
|||||||
Total deposits |
5,822,467 | 6,097,983 | 6,183,215 | |||||||||
Federal funds purchased, repurchase agreements, and other short-term borrowings |
53,656 | 102,577 | 103,666 | |||||||||
Federal Home Loan Bank advances |
125,125 | 40,625 | 40,625 | |||||||||
Long-term debt |
120,265 | 120,225 | 150,186 | |||||||||
Unsettled securities purchases |
| 10,325 | 35,634 | |||||||||
Accrued expenses and other liabilities |
39,598 | 36,199 | 36,368 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
6,161,111 | 6,407,934 | 6,549,694 | |||||||||
|
|
|
|
|
|
|||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; 10,000,000 shares authorized; |
||||||||||||
Series A; $10 stated value; 21,700 shares issued and outstanding |
217 | 217 | 217 | |||||||||
Series B; $1,000 stated value; 180,000 shares issued and outstanding |
177,814 | 177,092 | 176,392 | |||||||||
Series D; $1,000 stated value; 16,613 shares issued and outstanding |
16,613 | 16,613 | 16,613 | |||||||||
Common stock, $1 par value; 100,000,000 shares authorized; |
||||||||||||
41,726,509, 41,647,100 and 41,554,874 shares issued and outstanding |
41,727 | 41,647 | 41,555 | |||||||||
Common stock, non-voting, $1 par value; 30,000,000 shares authorized; |
||||||||||||
15,914,209 shares issued and outstanding |
15,914 | 15,914 | 15,914 | |||||||||
Common stock issuable; 94,657, 93,681 and 83,575 shares |
2,893 | 3,233 | 3,574 | |||||||||
Capital surplus |
1,056,819 | 1,054,940 | 1,052,482 | |||||||||
Accumulated deficit |
(718,896 | ) | (730,861 | ) | (723,378 | ) | ||||||
Accumulated other comprehensive (loss) income |
(17,106 | ) | (3,309 | ) | 19,232 | |||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
575,995 | 575,486 | 602,601 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders equity |
$ | 6,737,106 | $ | 6,983,420 | $ | 7,152,295 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders Equity (Unaudited)
For the Six Months Ended June 30,
Preferred Stock | Non-Voting | Common | Accumulated Other |
|||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share | Series | Series | Series | Series | Series | Common | Common | Stock | Capital | Accumulated | Comprehensive | |||||||||||||||||||||||||||||||||||||
and per share data) |
A | B | D | F | G | Stock | Stock | Issuable | Surplus | Deficit | Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2010 |
$ | 217 | $ | 175,711 | $ | | $ | | $ | | $ | 18,937 | $ | | $ | 3,894 | $ | 741,244 | $ | (492,276 | ) | $ | 20,851 | $ | 468,578 | |||||||||||||||||||||||
Net loss |
(225,308 | ) | (225,308 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss |
(1,619 | ) | (1,619 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred for common equity exchange related to tax benefits preservation plan (1,551,126 common shares) |
16,613 | (1,551 | ) | (15,062 | ) | | ||||||||||||||||||||||||||||||||||||||||||
Penalty received on incomplete private equity transaction, net of tax expense |
3,250 | 3,250 | ||||||||||||||||||||||||||||||||||||||||||||||
Conversion of Series F and Series G Preferred Stock (20,618,156 voting and 15,914,209 non-voting common shares) |
(195,872 | ) | (151,185 | ) | 20,618 | 15,914 | 310,525 | | ||||||||||||||||||||||||||||||||||||||||
Common stock issued to dividend reinvestment plan and employee benefit plans (78,584 shares) |
79 | 665 | 744 | |||||||||||||||||||||||||||||||||||||||||||||
Common and preferred stock issued (3,467,699 common shares) |
195,872 | 151,185 | 3,468 | 11,035 | 361,560 | |||||||||||||||||||||||||||||||||||||||||||
Amortization of stock options and restricted stock awards |
758 | 758 | ||||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock (1,417 shares issued, 6,382 shares deferred) |
1 | 54 | (55 | ) | | |||||||||||||||||||||||||||||||||||||||||||
Deferred compensation plan, net, including dividend equivalents |
127 | 127 | ||||||||||||||||||||||||||||||||||||||||||||||
Shares issued from deferred compensation plan (3,209 shares) |
3 | (501 | ) | 498 | | |||||||||||||||||||||||||||||||||||||||||||
Tax on option exercise and restricted stock vesting |
(376 | ) | (376 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends: |
||||||||||||||||||||||||||||||||||||||||||||||||
Series A |
(7 | ) | (7 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Series B |
681 | (5,200 | ) | (4,519 | ) | |||||||||||||||||||||||||||||||||||||||||||
Series D |
(587 | ) | (587 | ) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, June 30, 2011 |
$ | 217 | $ | 176,392 | $ | 16,613 | $ | | $ | | $ | 41,555 | $ | 15,914 | $ | 3,574 | $ | 1,052,482 | $ | (723,378 | ) | $ | 19,232 | $ | 602,601 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, December 31, 2011 |
$ | 217 | $ | 177,092 | $ | 16,613 | $ | | $ | | $ | 41,647 | $ | 15,914 | $ | 3,233 | $ | 1,054,940 | $ | (730,861 | ) | $ | (3,309 | ) | $ | 575,486 | ||||||||||||||||||||||
Net income |
18,027 | 18,027 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss |
(13,797 | ) | (13,797 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Common stock issued to dividend reinvestment plan and to employee benefit plans (60,982 shares) |
61 | 440 | 501 | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of stock options and restricted stock awards |
946 | 946 | ||||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock (15,790 shares issued, (8,399 shares deferred) |
16 | (151 | ) | 206 | 71 | |||||||||||||||||||||||||||||||||||||||||||
Deferred compensation plan, net, including dividend equivalents |
101 | 101 | ||||||||||||||||||||||||||||||||||||||||||||||
Shares issued from deferred compensation plan (2,637 shares) |
3 | (290 | ) | 287 | | |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends: |
||||||||||||||||||||||||||||||||||||||||||||||||
Series A |
(6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Series B |
722 | (5,222 | ) | (4,500 | ) | |||||||||||||||||||||||||||||||||||||||||||
Series D |
(834 | ) | (834 | ) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, June 30, 2012 |
$ | 217 | $ | 177,814 | $ | 16,613 | $ | | $ | | $ | 41,727 | $ | 15,914 | $ | 2,893 | $ | 1,056,819 | $ | (718,896 | ) | $ | (17,106 | ) | $ | 575,995 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Cash Flows (Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
(in thousands) |
2012 | 2011 | ||||||
Operating activities: |
||||||||
Net income (loss) |
$ | 18,027 | $ | (225,308 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation, amortization and accretion |
16,511 | 9,374 | ||||||
Provision for loan losses |
33,000 | 201,000 | ||||||
Stock based compensation |
946 | 758 | ||||||
Securities gains, net |
(7,047 | ) | (838 | ) | ||||
Losses and write downs on sales of other real estate owned |
2,943 | 60,505 | ||||||
Loss on prepayment of borrowings |
6,681 | 791 | ||||||
Changes in assets and liabilities: |
||||||||
Other assets and accrued interest receivable |
22,783 | 29,332 | ||||||
Accrued expenses and other liabilities |
(6,754 | ) | 1,078 | |||||
Mortgage loans held for sale |
5,236 | 16,502 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
92,326 | 93,194 | ||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Investment securities held to maturity: |
||||||||
Proceeds from maturities and calls |
45,741 | 34,742 | ||||||
Purchases |
| (141,862 | ) | |||||
Investment securities available for sale: |
||||||||
Proceeds from sales |
371,103 | 106,603 | ||||||
Proceeds from maturities and calls |
289,985 | 220,018 | ||||||
Purchases |
(580,652 | ) | (875,250 | ) | ||||
Net (increase) decrease in loans |
(58,765 | ) | 64,778 | |||||
Proceeds from loan sales |
| 99,298 | ||||||
Proceeds collected from FDIC under loss sharing agreements |
5,054 | 11,852 | ||||||
Proceeds from sales of premises and equipment |
664 | 534 | ||||||
Purchases of premises and equipment |
(2,581 | ) | (5,276 | ) | ||||
Proceeds from sale of other real estate |
14,620 | 60,310 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
85,169 | (424,253 | ) | |||||
|
|
|
|
|||||
Financing activities: |
||||||||
Net change in deposits |
(275,516 | ) | (285,957 | ) | ||||
Net change in federal funds purchased, repurchase agreements, and other short-term borrowings |
(53,401 | ) | 2,599 | |||||
Proceeds from Federal Home Loan Bank advances |
1,489,000 | | ||||||
Settlement of Federal Home Loan Bank advances |
(1,406,701 | ) | (15,291 | ) | ||||
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans |
501 | 744 | ||||||
Proceeds from issuance of common and preferred stock, net of offering costs |
| 361,560 | ||||||
Proceeds from penalty on incomplete private equity transaction |
| 3,250 | ||||||
Cash dividends on preferred stock |
(5,341 | ) | (5,113 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(251,458 | ) | 61,792 | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(73,963 | ) | (269,267 | ) | ||||
Cash and cash equivalents at beginning of period |
378,416 | 649,457 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 304,453 | $ | 380,190 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid (received) during the period for: |
||||||||
Interest |
$ | 23,222 | $ | 36,703 | ||||
Income taxes |
(27,105 | ) | 1,527 | |||||
Unsettled securities purchases |
| 35,634 |
See accompanying notes to consolidated financial statements.
7
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
Note 1 Accounting Policies
The accounting and financial reporting policies of United Community Banks, Inc. (United) and its subsidiaries conform to accounting principles generally accepted in the United States of America (GAAP) and general banking industry practices. The accompanying interim consolidated financial statements have not been audited. All material intercompany balances and transactions have been eliminated. A more detailed description of Uniteds accounting policies is included in its Annual Report on Form 10-K for the year ended December 31, 2011.
In managements opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods.
Foreclosed property is initially recorded at fair value, less estimated costs to sell. If the fair value, less estimated costs to sell at the time of foreclosure, is less than the loan balance, the deficiency is charged against the allowance for loan losses. If the fair value, less cost to sell, of the foreclosed property decreases during the holding period, a valuation allowance is established with a charge to operating expenses. When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property. Financed sales of foreclosed property are accounted for in accordance with the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) 360-20, Real Estate Sales.
Note 2 Accounting Standards Updates
In July 2012, the Financial Accounting Standards Board issued Accounting Standards Update No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment (the revised standard). It allows companies to perform a qualitative assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary, similar in approach to the goodwill impairment test. The revised standard is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, and entities can choose to early adopt the revised guidance. It is not expected to have a material impact on Uniteds financial position, results of operations or disclosures.
Note 3 Mergers and Acquisitions
On June 19, 2009, United Community Bank (UCB or the Bank) purchased substantially all the assets and assumed substantially all the liabilities of Southern Community Bank (SCB) from the Federal Deposit Insurance Corporation (FDIC), as Receiver of SCB. UCB and the FDIC entered loss sharing agreements regarding future losses incurred on loans and foreclosed loan collateral existing at June 19, 2009. Under the terms of the loss sharing agreements, the FDIC will absorb 80 percent of losses and share 80 percent of loss recoveries on the first $109 million of losses and, absorb 95 percent of losses and share in 95 percent of loss recoveries on losses exceeding $109 million. The term for loss sharing on 1-4 Family loans is ten years, while the term for loss sharing on all other loans is five years.
Under the loss sharing agreement, the portion of the losses expected to be indemnified by the FDIC is considered an indemnification asset in accordance with ASC 805 Business Combinations. The indemnification asset, referred to as estimated loss reimbursement from the FDIC, is included in the balance of Assets covered by loss sharing agreements with the FDIC on the Consolidated Balance Sheet. The indemnification asset was recognized at fair value, which was estimated at the acquisition date based on the terms of the loss sharing agreement. The indemnification asset is expected to be collected over a four-year average life. No valuation allowance was required.
Loans, foreclosed property and the estimated FDIC reimbursement resulting from the loss sharing agreements with the FDIC are reported as Assets covered by loss sharing agreements with the FDIC in the consolidated balance sheet.
The table below shows the components of covered assets at June 30, 2012 (in thousands).
(in thousands) |
Purchased Impaired Loans |
Other Purchased Loans |
Other | Total | ||||||||||||
Commercial (secured by real estate) |
$ | | $ | 28,021 | $ | | $ | 28,021 | ||||||||
Commercial & industrial |
| 1,473 | | 1,473 | ||||||||||||
Construction and land development |
525 | 4,709 | | 5,234 | ||||||||||||
Residential mortgage |
145 | 6,429 | | 6,574 | ||||||||||||
Consumer installment |
| 152 | | 152 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total covered loans |
670 | 40,784 | | 41,454 | ||||||||||||
Covered foreclosed property |
| | 14,098 | 14,098 | ||||||||||||
Estimated loss reimbursement from the FDIC |
| | 10,362 | 10,362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total covered assets |
$ | 670 | $ | 40,784 | $ | 24,460 | $ | 65,914 | ||||||||
|
|
|
|
|
|
|
|
8
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
Note 4 Reverse Repurchase Agreements
United enters into reverse repurchase agreements in order to invest short-term funds. In addition, United enters into repurchase agreements and reverse repurchase agreements with the same counterparty in transactions commonly referred to as collateral swaps that are subject to master netting agreements under which the balances are netted in the balance sheet in accordance with ASC 210-20, Offsetting. The following table presents a summary of amounts outstanding under reverse repurchase agreements including those entered into in connection with repurchase agreements with the same counterparty under master netting agreements (in thousands).
June 30, 2012 | ||||||||||||
Reverse Repurchase Agreements (Assets) |
Repurchase Agreements (Liabilities) |
Net Reported Balance (Asset) |
||||||||||
Amounts subject to master netting agreements |
$ | 200,000 | $ | 200,000 | $ | | ||||||
Other reverse repurchase agreements |
120,000 | | 120,000 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 320,000 | $ | 200,000 | $ | 120,000 | ||||||
|
|
|
|
|
|
|||||||
Weighted average interest rate |
1.27 | % | .41 | % |
In addition to the collateral swap transactions, United has entered into offsetting securities lending agreements with counterparties that function similar to the collateral swaps. United had $80.0 million in offsetting securities lending positions outstanding at June 30, 2012.
Note 5 Securities
Realized gains and losses are derived using the specific identification method for determining the cost of securities sold. The following table summarizes securities sales activity for the three and six month periods ended June 30, 2012 and 2011 (in thousands).
Three Months
Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Proceeds from sales |
$ | 265,992 | $ | 55,363 | $ | 371,103 | $ | 106,603 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross gains on sales |
$ | 6,490 | $ | 838 | $ | 7,047 | $ | 1,169 | ||||||||
Gross losses on sales |
| (55 | ) | | (331 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gains on sales of securities |
$ | 6,490 | $ | 783 | $ | 7,047 | $ | 838 | ||||||||
|
|
|
|
|
|
|
|
Securities with a carrying value of $1.29 billion, $1.72 billion, and $2.11 billion were pledged to secure public deposits, FHLB advances and other secured borrowings at June 30, 2012, December 31, 2011 and June 30, 2011, respectively. Substantial borrowing capacity remains available under borrowing arrangements with the FHLB with currently pledged securities.
Securities are classified as held to maturity when management has the positive intent and ability to hold them until maturity. Securities held to maturity are carried at amortized cost.
9
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The amortized cost, gross unrealized gains and losses and fair value of securities held to maturity at June 30, 2012, December 31, 2011 and June 30, 2011 are as follows (in thousands).
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
As of June 30, 2012 |
||||||||||||||||
State and political subdivisions |
$ | 51,801 | $ | 5,586 | $ | | $ | 57,387 | ||||||||
Mortgage-backed securities (1) |
230,949 | 11,635 | | 242,584 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 282,750 | $ | 17,221 | $ | | $ | 299,971 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2011 |
||||||||||||||||
U.S. Government agencies |
$ | 5,000 | $ | 6 | $ | | $ | 5,006 | ||||||||
State and political subdivisions |
51,903 | 4,058 | 13 | 55,948 | ||||||||||||
Mortgage-backed securities (1) |
273,300 | 9,619 | 342 | 282,577 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 330,203 | $ | 13,683 | $ | 355 | $ | 343,531 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of June 30, 2011 |
||||||||||||||||
U.S. Government agencies |
$ | 5,000 | $ | | $ | | $ | 5,000 | ||||||||
State and political subdivisions |
49,122 | 1,823 | 292 | 50,653 | ||||||||||||
Mortgage-backed securities (1) |
317,456 | 6,184 | 62 | 323,578 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 371,578 | $ | 8,007 | $ | 354 | $ | 379,231 | ||||||||
|
|
|
|
|
|
|
|
(1) | All are residential type mortgage-backed securities |
The cost basis, unrealized gains and losses, and fair value of securities available for sale at June 30, 2012, December 31, 2011 and June 30, 2011 are presented below (in thousands).
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
As of June 30, 2012 |
||||||||||||||||
U.S. Government agencies |
$ | 43,618 | $ | 256 | $ | | $ | 43,874 | ||||||||
State and political subdivisions |
25,704 | 1,462 | 7 | 27,159 | ||||||||||||
Mortgage-backed securities (1) |
1,408,047 | 25,723 | 339 | 1,433,431 | ||||||||||||
Corporate bonds |
119,198 | | 9,160 | 110,038 | ||||||||||||
Asset-backed securities |
85,090 | | 592 | 84,498 | ||||||||||||
Other |
2,583 | | | 2,583 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,684,240 | $ | 27,441 | $ | 10,098 | $ | 1,701,583 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2011 |
||||||||||||||||
U.S. Government agencies |
$ | 43,592 | $ | 158 | $ | | $ | 43,750 | ||||||||
State and political subdivisions |
24,997 | 1,345 | 3 | 26,339 | ||||||||||||
Mortgage-backed securities (1) |
1,576,064 | 33,988 | 143 | 1,609,909 | ||||||||||||
Corporate bonds |
119,110 | | 11,432 | 107,678 | ||||||||||||
Other |
2,371 | | | 2,371 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,766,134 | $ | 35,491 | $ | 11,578 | $ | 1,790,047 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of June 30, 2011 |
||||||||||||||||
U.S. Government agencies |
$ | 77,930 | $ | 61 | $ | 514 | $ | 77,477 | ||||||||
State and political subdivisions |
25,569 | 1,207 | 4 | 26,772 | ||||||||||||
Mortgage-backed securities (1) |
1,556,910 | 35,991 | 283 | 1,592,618 | ||||||||||||
Corporate bonds |
119,021 | 100 | 1,827 | 117,294 | ||||||||||||
Other |
2,452 | | | 2,452 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,781,882 | $ | 37,359 | $ | 2,628 | $ | 1,816,613 | ||||||||
|
|
|
|
|
|
|
|
(1) | All are residential type mortgage-backed securities |
10
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The following table summarizes held to maturity securities in an unrealized loss position as of, December 31, 2011 and June 30, 2011 (in thousands). As of June 30, 2012, there were no held to maturity securities in an unrealized loss position.
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value | Unrealized Loss |
Fair Value | Unrealized Loss |
Fair Value | Unrealized Loss |
|||||||||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
State and political subdivisions |
$ | | $ | | $ | 363 | $ | 13 | $ | 363 | $ | 13 | ||||||||||||
Mortgage-backed securities |
10,967 | 342 | | | 10,967 | 342 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total unrealized loss position |
$ | 10,967 | $ | 342 | $ | 363 | $ | 13 | $ | 11,330 | $ | 355 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of June 30, 2011 |
||||||||||||||||||||||||
State and political subdivisions |
$ | 10,160 | $ | 292 | $ | | $ | | $ | 10,160 | $ | 292 | ||||||||||||
Mortgage-backed securities |
25,160 | 60 | 1,937 | 2 | 27,097 | 62 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total unrealized loss position |
$ | 35,320 | $ | 352 | $ | 1,937 | $ | 2 | $ | 37,257 | $ | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes available for sale securities in an unrealized loss position as of June 30, 2012, December 31, 2011 and June 30, 2011 (in thousands).
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value | Unrealized Loss |
Fair Value | Unrealized Loss |
Fair Value | Unrealized Loss |
|||||||||||||||||||
As of June 30, 2012 |
||||||||||||||||||||||||
State and political subdivisions |
$ | 5,696 | $ | 3 | $ | 11 | $ | 4 | $ | 5,707 | $ | 7 | ||||||||||||
Mortgage-backed securities |
104,644 | 332 | 19,436 | 7 | 124,080 | 339 | ||||||||||||||||||
Corporate bonds |
16,500 | 3,500 | 93,488 | 5,660 | 109,988 | 9,160 | ||||||||||||||||||
Asset-backed securities |
74,097 | 592 | | | 74,097 | 592 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total unrealized loss position |
$ | 200,937 | $ | 4,427 | $ | 112,935 | $ | 5,671 | $ | 313,872 | $ | 10,098 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
State and political subdivisions |
$ | | $ | | $ | 11 | $ | 3 | $ | 11 | $ | 3 | ||||||||||||
Mortgage-backed securities |
98,687 | 110 | 22,719 | 33 | 121,406 | 143 | ||||||||||||||||||
Corporate bonds |
42,864 | 5,197 | 64,765 | 6,235 | 107,629 | 11,432 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total unrealized loss position |
$ | 141,551 | $ | 5,307 | $ | 87,495 | $ | 6,271 | $ | 229,046 | $ | 11,578 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of June 30, 2011 |
||||||||||||||||||||||||
U.S. Government agencies |
$ | 54,482 | $ | 514 | $ | | $ | | $ | 54,482 | $ | 514 | ||||||||||||
State and political subdivisions |
301 | | 10 | 4 | 311 | 4 | ||||||||||||||||||
Mortgage-backed securities |
169,907 | 283 | | | 169,907 | 283 | ||||||||||||||||||
Corporate bonds |
97,145 | 1,827 | | | 97,145 | 1,827 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total unrealized loss position |
$ | 321,835 | $ | 2,624 | $ | 10 | $ | 4 | $ | 321,845 | $ | 2,628 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2012, there were 36 available for sale securities and no held to maturity securities that were in an unrealized loss position. United does not intend to sell nor believes it will be required to sell securities in an unrealized loss position prior to the recovery of their amortized cost basis. Unrealized losses at June 30, 2012 were primarily attributable to changes in interest rates, however the unrealized losses in corporate bonds also reflect downgrades in the underlying securities ratings. The bonds remain above investment grade and United does not consider them to be impaired. Unrealized losses at June 30, 2011 were primarily attributable to changes in interest rates.
11
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, among other factors. In analyzing an issuers financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts reports. No impairment charges were recognized during the second quarter or six months ended June 30, 2012 or 2011.
The amortized cost and fair value of held to maturity and available for sale securities at June 30, 2012, by contractual maturity, are presented in the following table (in thousands).
Available for Sale | Held to Maturity | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
U.S. Government agencies: |
||||||||||||||||
5 to 10 years |
$ | 43,618 | $ | 43,874 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
43,618 | 43,874 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
State and political subdivisions: |
||||||||||||||||
Within 1 year |
6,567 | 6,576 | | | ||||||||||||
1 to 5 years |
14,960 | 15,982 | 6,826 | 7,419 | ||||||||||||
5 to 10 years |
3,329 | 3,676 | 21,808 | 24,264 | ||||||||||||
More than 10 years |
848 | 925 | 23,167 | 25,704 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
25,704 | 27,159 | 51,801 | 57,387 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Corporate bonds: |
||||||||||||||||
1 to 5 years |
28,198 | 27,182 | | | ||||||||||||
5 to 10 years |
90,000 | 82,556 | | | ||||||||||||
More than 10 years |
1,000 | 300 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
119,198 | 110,038 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Asset-backed securities |
||||||||||||||||
5 to 10 years |
85,090 | 84,498 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
85,090 | 84,498 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other: |
||||||||||||||||
More than 10 years |
2,583 | 2,583 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,583 | 2,583 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities other than mortgage-backed securities: |
||||||||||||||||
Within 1 year |
6,567 | 6,576 | | | ||||||||||||
1 to 5 years |
43,158 | 43,164 | 6,826 | 7,419 | ||||||||||||
5 to 10 years |
222,037 | 214,604 | 21,808 | 24,264 | ||||||||||||
More than 10 years |
4,431 | 3,808 | 23,167 | 25,704 | ||||||||||||
Mortgage-backed securities |
1,408,047 | 1,433,431 | 230,949 | 242,584 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,684,240 | $ | 1,701,583 | $ | 282,750 | $ | 299,971 | |||||||||
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because issuers and borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
12
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
Note 6 Loans and Allowance for Loan Losses
Major classifications of loans as of June 30, 2012, December 31, 2011 and June 30, 2011, are summarized as follows (in thousands).
June 30, | December 31, | June 30, | ||||||||||
2012 | 2011 | 2011 | ||||||||||
Commercial (secured by real estate) |
$ | 1,836,477 | $ | 1,821,414 | $ | 1,741,754 | ||||||
Commercial & industrial |
450,222 | 428,249 | 428,058 | |||||||||
Commercial construction |
169,338 | 164,155 | 195,190 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
2,456,037 | 2,413,818 | 2,365,002 | |||||||||
Residential mortgage |
1,128,336 | 1,134,902 | 1,177,226 | |||||||||
Residential construction |
408,966 | 448,391 | 501,909 | |||||||||
Consumer installment |
125,896 | 112,503 | 119,310 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
4,119,235 | 4,109,614 | 4,163,447 | |||||||||
Less allowance for loan losses |
112,705 | 114,468 | 127,638 | |||||||||
|
|
|
|
|
|
|||||||
Loans, net |
$ | 4,006,530 | $ | 3,995,146 | $ | 4,035,809 | ||||||
|
|
|
|
|
|
The Bank makes loans and extensions of credit to individuals and a variety of firms and corporations located primarily in counties in north Georgia, the Atlanta, Georgia metropolitan statistical area, the Gainesville, Georgia metropolitan statistical area, coastal Georgia, western North Carolina and east Tennessee. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate and is dependent upon the real estate market.
Changes in the allowance for loan losses for the three and six months ended June 30, 2012 and 2011 are summarized as follows (in thousands).
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Balance beginning of period |
$ | 113,601 | $ | 133,121 | $ | 114,468 | $ | 174,695 | ||||||||
Provision for loan losses |
18,000 | 11,000 | 33,000 | 201,000 | ||||||||||||
Charge-offs: |
||||||||||||||||
Commercial (secured by real estate) |
4,418 | 3,433 | 8,346 | 52,140 | ||||||||||||
Commercial & industrial |
888 | 604 | 1,644 | 4,966 | ||||||||||||
Commercial construction |
88 | 980 | 452 | 50,695 | ||||||||||||
Residential mortgage |
4,014 | 4,667 | 9,781 | 41,343 | ||||||||||||
Residential construction |
9,846 | 6,769 | 15,475 | 99,024 | ||||||||||||
Consumer installment |
408 | 883 | 1,161 | 1,979 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans charged-off |
19,662 | 17,336 | 36,859 | 250,147 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Recoveries: |
||||||||||||||||
Commercial (secured by real estate) |
69 | 174 | 300 | 274 | ||||||||||||
Commercial & industrial |
113 | 81 | 200 | 403 | ||||||||||||
Commercial construction |
| 111 | 30 | 111 | ||||||||||||
Residential mortgage |
152 | 78 | 544 | 371 | ||||||||||||
Residential construction |
283 | 140 | 598 | 257 | ||||||||||||
Consumer installment |
149 | 269 | 424 | 674 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total recoveries |
766 | 853 | 2,096 | 2,090 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net charge-offs |
18,896 | 16,483 | 34,763 | 248,057 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance end of period |
$ | 112,705 | $ | 127,638 | $ | 112,705 | $ | 127,638 | ||||||||
|
|
|
|
|
|
|
|
13
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The following table presents the balance and activity in the allowance for loan losses by portfolio segment and the recorded investment in loans by portfolio segment based on the impairment method as of June 30, 2012, December 31, 2011 and June 30, 2011 (in thousands).
Commercial (Secured by Real Estate) |
Commercial & Industrial |
Commercial Construction |
Residential Mortgage |
Residential Construction |
Consumer Installment |
Unallocated | Total | |||||||||||||||||||||||||
Six Months Ended June 30, 2012 |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 31,644 | $ | 5,681 | $ | 6,097 | $ | 29,076 | $ | 30,379 | $ | 2,124 | $ | 9,467 | $ | 114,468 | ||||||||||||||||
Charge-offs |
(8,346 | ) | (1,644 | ) | (452 | ) | (9,781 | ) | (15,475 | ) | (1,161 | ) | | (36,859 | ) | |||||||||||||||||
Recoveries |
300 | 200 | 30 | 544 | 598 | 424 | | 2,096 | ||||||||||||||||||||||||
Provision |
6,288 | 1,061 | 4,662 | 6,471 | 13,712 | 1,183 | (377 | ) | 33,000 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 29,886 | $ | 5,298 | $ | 10,337 | $ | 26,310 | $ | 29,214 | $ | 2,570 | $ | 9,090 | $ | 112,705 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending allowance attributable to loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 8,544 | $ | 753 | $ | 2,476 | $ | 1,389 | $ | 4,188 | $ | 20 | $ | | $ | 17,370 | ||||||||||||||||
Collectively evaluated for impairment |
21,342 | 4,545 | 7,861 | 24,921 | 25,026 | 2,550 | 9,090 | 95,335 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total ending allowance balance |
$ | 29,886 | $ | 5,298 | $ | 10,337 | $ | 26,310 | $ | 29,214 | $ | 2,570 | $ | 9,090 | $ | 112,705 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 130,838 | $ | 57,747 | $ | 42,833 | $ | 19,844 | $ | 41,906 | $ | 511 | $ | | $ | 293,679 | ||||||||||||||||
Collectively evaluated for impairment |
1,705,639 | 392,475 | 126,505 | 1,108,492 | 367,060 | 125,385 | | 3,825,556 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 1,836,477 | $ | 450,222 | $ | 169,338 | $ | 1,128,336 | $ | 408,966 | $ | 125,896 | $ | | $ | 4,119,235 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Ending allowance attributable to loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 7,491 | $ | 1,117 | $ | 236 | $ | 2,234 | $ | 3,731 | $ | 16 | $ | | $ | 14,825 | ||||||||||||||||
Collectively evaluated for impairment |
24,153 | 4,564 | 5,861 | 26,842 | 26,648 | 2,108 | 9,467 | 99,643 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total ending allowance balance |
$ | 31,644 | $ | 5,681 | $ | 6,097 | $ | 29,076 | $ | 30,379 | $ | 2,124 | $ | 9,467 | $ | 114,468 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 107,831 | $ | 57,828 | $ | 26,245 | $ | 18,376 | $ | 46,687 | $ | 292 | $ | | $ | 257,259 | ||||||||||||||||
Collectively evaluated for impairment |
1,713,583 | 370,421 | 137,910 | 1,116,526 | 401,704 | 112,211 | | 3,852,355 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 1,821,414 | $ | 428,249 | $ | 164,155 | $ | 1,134,902 | $ | 448,391 | $ | 112,503 | $ | | $ | 4,109,614 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Six Months Ended June 30, 2011 |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 31,191 | $ | 7,580 | $ | 6,780 | $ | 22,305 | $ | 92,571 | $ | 3,030 | $ | 11,238 | $ | 174,695 | ||||||||||||||||
Charge-offs |
(52,140 | ) | (4,966 | ) | (50,695 | ) | (41,343 | ) | (99,024 | ) | (1,979 | ) | | (250,147 | ) | |||||||||||||||||
Recoveries |
274 | 403 | 111 | 371 | 257 | 674 | | 2,090 | ||||||||||||||||||||||||
Provision |
42,671 | 4,016 | 51,256 | 49,063 | 55,249 | 498 | (1,753 | ) | 201,000 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 21,996 | $ | 7,033 | $ | 7,452 | $ | 30,396 | $ | 49,053 | $ | 2,223 | $ | 9,485 | $ | 127,638 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending allowance attributable to loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 78 | $ | | $ | 450 | $ | 639 | $ | | $ | | $ | | $ | 1,167 | ||||||||||||||||
Collectively evaluated for impairment |
21,918 | 7,033 | 7,002 | 29,757 | 49,053 | 2,223 | 9,485 | 126,471 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total ending allowance balance |
$ | 21,996 | $ | 7,033 | $ | 7,452 | $ | 30,396 | $ | 49,053 | $ | 2,223 | $ | 9,485 | $ | 127,638 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 14,780 | $ | | $ | 1,015 | $ | 7,247 | $ | 12,611 | $ | | $ | | $ | 35,653 | ||||||||||||||||
Collectively evaluated for impairment |
1,726,974 | 428,058 | 194,175 | 1,169,979 | 489,298 | 119,310 | | 4,127,794 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
$ | 1,741,754 | $ | 428,058 | $ | 195,190 | $ | 1,177,226 | $ | 501,909 | $ | 119,310 | $ | | $ | 4,163,447 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In calculating specific reserves, United reviews all loans that are on nonaccrual with a balance of $500,000 or greater for impairment, as well as accruing substandard relationships greater than $2 million and all troubled debt restructurings (TDRs). A loan is considered impaired when, based on current events and circumstances, it is probable that all amounts due, according to the contractual terms of the loan, will not be collected. All troubled debt restructurings are considered impaired regardless of accrual status. Impaired loans are measured based on the present value of expected future cash flows, discounted at the loans effective interest rate, at the loans observable market price, or the fair value of the collateral if the loan is collateral dependent. Interest payments received on impaired nonaccrual loans are applied as a reduction of the outstanding principal balance. For impaired loans not on nonaccrual status, interest is accrued according to the terms of the loan agreement. Impairment amounts are recorded quarterly and specific reserves are recorded in the allowance for loan losses.
At June 30, 2012, December 31, 2011 and June 30, 2011, loans with a carrying value of $1.61 billion, $1.52 billion and $991 million were pledged as collateral to secure FHLB advances and other contingent funding sources.
14
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
In the first quarter of 2011, Uniteds Board of Directors adopted an accelerated problem asset disposition plan which included the bulk sale of $267 million in classified loans. Those loans were classified as held for sale at the end of the first quarter and were written down to the expected proceeds from the sale. The charge-offs on the loans transferred to held for sale in anticipation of the bulk loan sale which closed on April 18, 2011, increased first quarter 2011 loan charge-offs by $186 million. The actual loss on the bulk loan sale at closing was less than the amount charged-off in the first quarter, resulting in a $7.27 million reduction of second quarter 2011 charge-offs.
The recorded investments in individually evaluated impaired loans at June 30, 2012, December 31, 2011 and June 30, 2011 were as follows (in thousands).
June 30, | December 31, | June 30, | ||||||||||
2012 | 2011 | 2011 | ||||||||||
Period-end loans with no allocated allowance for loan losses |
$ | 214,808 | $ | 188,509 | $ | 32,791 | ||||||
Period-end loans with allocated allowance for loan losses |
78,871 | 68,750 | 2,862 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 293,679 | $ | 257,259 | $ | 35,653 | ||||||
|
|
|
|
|
|
|||||||
Amount of allowance for loan losses allocated |
$ | 17,370 | $ | 14,825 | $ | 1,167 |
The average balances of impaired loans and income recognized on impaired loans while they were considered impaired is presented below for the three and six months ended June 30, 2012 and 2011 (in thousands).
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Average balance of individually evaluated impaired loans during period |
$ | 287,336 | $ | 42,099 | $ | 283,981 | $ | 68,631 | ||||||||
Interest income recognized during impairment |
2,421 | | 4,688 | | ||||||||||||
Cash-basis interest income recognized |
3,216 | | 6,408 | |
15
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2012, December 31, 2011 and June 30, 2011 (in thousands).
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||||||||||||||||||||||||||
Unpaid Principal Balance |
Recorded Investment |
Allowance for Loan Losses Allocated |
Unpaid Principal Balance |
Recorded Investment |
Allowance for Loan Losses Allocated |
Unpaid Principal Balance |
Recorded Investment |
Allowance for Loan Losses Allocated |
||||||||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||||||||||||||
Commercial (secured by real estate) |
$ | 105,788 | $ | 95,543 | $ | | $ | 82,887 | $ | 76,215 | $ | | $ | 19,653 | $ | 13,572 | $ | | ||||||||||||||||||
Commercial & industrial |
81,036 | 56,036 | | 77,628 | 52,628 | | | | | |||||||||||||||||||||||||||
Commercial construction |
22,491 | 21,372 | | 24,927 | 23,609 | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial |
209,315 | 172,951 | | 185,442 | 152,452 | | 19,653 | 13,572 | | |||||||||||||||||||||||||||
Residential mortgage |
13,994 | 11,578 | | 13,845 | 10,804 | | 10,006 | 6,608 | | |||||||||||||||||||||||||||
Residential construction |
46,589 | 30,094 | | 38,955 | 25,190 | | 27,441 | 12,611 | | |||||||||||||||||||||||||||
Consumer installment |
185 | 185 | | 63 | 63 | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total with no related allowance recorded |
270,083 | 214,808 | | 238,305 | 188,509 | | 57,100 | 32,791 | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||||||||||||||
Commercial (secured by real estate) |
35,348 | 35,295 | 8,544 | 31,806 | 31,616 | 7,491 | 1,398 | 1,208 | 78 | |||||||||||||||||||||||||||
Commercial & industrial |
1,711 | 1,711 | 753 | 5,200 | 5,200 | 1,117 | | | | |||||||||||||||||||||||||||
Commercial construction |
21,461 | 21,461 | 2,476 | 2,636 | 2,636 | 236 | 1,441 | 1,015 | 450 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial |
58,520 | 58,467 | 11,773 | 39,642 | 39,452 | 8,844 | 2,839 | 2,223 | 528 | |||||||||||||||||||||||||||
Residential mortgage |
8,458 | 8,266 | 1,389 | 7,642 | 7,572 | 2,234 | 639 | 639 | 639 | |||||||||||||||||||||||||||
Residential construction |
11,886 | 11,812 | 4,188 | 21,629 | 21,497 | 3,731 | | | | |||||||||||||||||||||||||||
Consumer installment |
335 | 326 | 20 | 235 | 229 | 16 | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total with an allowance recorded |
79,199 | 78,871 | 17,370 | 69,148 | 68,750 | 14,825 | 3,478 | 2,862 | 1,167 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 349,282 | $ | 293,679 | $ | 17,370 | $ | 307,453 | $ | 257,259 | $ | 14,825 | $ | 60,578 | $ | 35,653 | $ | 1,167 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no loans more than 90 days past due and still accruing interest at June 30, 2012, December 31, 2011 or June 30, 2011. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans with larger balances.
The following table presents the recorded investment (unpaid principal less amounts charged-off) in nonaccrual loans by loan class as of June 30, 2012, December 31, 2011 and June 30, 2011 (in thousands).
Nonaccrual Loans | ||||||||||||
June 30, 2012 |
December 31, 2011 |
June 30, 2011 |
||||||||||
Commercial (secured by real estate) |
$ | 19,115 | $ | 27,322 | $ | 17,764 | ||||||
Commercial & industrial |
34,982 | 34,613 | 1,998 | |||||||||
Commercial construction |
18,175 | 16,655 | 2,782 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
72,272 | 78,590 | 22,544 | |||||||||
Residential mortgage |
16,631 | 22,358 | 24,809 | |||||||||
Residential construction |
25,530 | 25,523 | 22,643 | |||||||||
Consumer installment |
907 | 1,008 | 1,069 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 115,340 | $ | 127,479 | $ | 71,065 | ||||||
|
|
|
|
|
|
|||||||
Balance as a percentage of unpaid principal |
68.8 | % | 71.3 | % | 64.5 | % |
16
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The following table presents the aging of the recorded investment in past due loans as of June 30, 2012, December 31, 2011 and June 30, 2011 by class of loans (in thousands).
Loans Past Due | Loans Not | |||||||||||||||||||||||
30 - 59 Days | 60 - 89 Days | > 90 Days | Total | Past Due | Total | |||||||||||||||||||
As of June 30, 2012 |
||||||||||||||||||||||||
Commercial (secured by real estate) |
$ | 7,053 | $ | 1,342 | $ | 11,996 | $ | 20,391 | $ | 1,816,086 | $ | 1,836,477 | ||||||||||||
Commercial & industrial |
663 | 1,496 | 389 | 2,548 | 447,674 | 450,222 | ||||||||||||||||||
Commercial construction |
3,555 | 133 | 950 | 4,638 | 164,700 | 169,338 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
11,271 | 2,971 | 13,335 | 27,577 | 2,428,460 | 2,456,037 | ||||||||||||||||||
Residential mortgage |
12,636 | 2,980 | 6,756 | 22,372 | 1,105,964 | 1,128,336 | ||||||||||||||||||
Residential construction |
4,781 | 1,189 | 11,096 | 17,066 | 391,900 | 408,966 | ||||||||||||||||||
Consumer installment |
971 | 325 | 398 | 1,694 | 124,202 | 125,896 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans |
$ | 29,659 | $ | 7,465 | $ | 31,585 | $ | 68,709 | $ | 4,050,526 | $ | 4,119,235 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
Commercial (secured by real estate) |
$ | 8,036 | $ | 4,182 | $ | 10,614 | $ | 22,832 | $ | 1,798,582 | $ | 1,821,414 | ||||||||||||
Commercial & industrial |
3,869 | 411 | 407 | 4,687 | 423,562 | 428,249 | ||||||||||||||||||
Commercial construction |
166 | | 1,128 | 1,294 | 162,861 | 164,155 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
12,071 | 4,593 | 12,149 | 28,813 | 2,385,005 | 2,413,818 | ||||||||||||||||||
Residential mortgage |
15,185 | 4,617 | 9,071 | 28,873 | 1,106,029 | 1,134,902 | ||||||||||||||||||
Residential construction |
3,940 | 2,636 | 10,270 | 16,846 | 431,545 | 448,391 | ||||||||||||||||||
Consumer installment |
1,534 | 308 | 430 | 2,272 | 110,231 | 112,503 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans |
$ | 32,730 | $ | 12,154 | $ | 31,920 | $ | 76,804 | $ | 4,032,810 | $ | 4,109,614 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of June 30, 2011 |
||||||||||||||||||||||||
Commercial (secured by real estate) |
$ | 6,990 | $ | 2,001 | $ | 11,605 | $ | 20,596 | $ | 1,721,158 | $ | 1,741,754 | ||||||||||||
Commercial & industrial |
1,496 | 624 | 809 | 2,929 | 425,129 | 428,058 | ||||||||||||||||||
Commercial construction |
930 | 651 | 1,985 | 3,566 | 191,624 | 195,190 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
9,416 | 3,276 | 14,399 | 27,091 | 2,337,911 | 2,365,002 | ||||||||||||||||||
Residential mortgage |
13,788 | 3,594 | 12,678 | 30,060 | 1,147,166 | 1,177,226 | ||||||||||||||||||
Residential construction |
2,942 | 2,242 | 15,774 | 20,958 | 480,951 | 501,909 | ||||||||||||||||||
Consumer installment |
1,234 | 353 | 273 | 1,860 | 117,450 | 119,310 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans |
$ | 27,380 | $ | 9,465 | $ | 43,124 | $ | 79,969 | $ | 4,083,478 | $ | 4,163,447 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2012 and December 31, 2011, $10.3 million and $8.65 million of specific reserves were allocated to customers whose loan terms have been modified in troubled debt restructurings. There were no specific reserves established for loans considered to be troubled debt restructurings at June 30, 2011. United committed to lend additional amounts totaling up to $490,000, $1.12 million, and $396,000 as of June 30, 2012 and December 31, 2011, and June 30, 2011 respectively, to customers with outstanding loans that are classified as TDRs.
The modification of the terms of the troubled debt restructurings included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date or an extension of the amortization period, any of which are not available in the current market for new debt with similar risk; a permanent reduction of the principal amount; or a restructuring of the borrowers debt into an A/B note structure.
17
UNITED COMMUNITY BANKS, INC. AND SUBSDIARIES
Notes to Consolidated Financial Statements
The following table presents additional information on troubled debt restructurings including the number of loan contracts restructured and the pre and post modification recorded investment (dollars in thousands).
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||||||||||||||||||||||||||
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
||||||||||||||||||||||||||||
Commercial (secured by real estate) |
96 | $ | 87,104 | $ | 82,325 | 74 | $ | 70,380 | $ | 69,054 | 31 | $ | 24,946 | $ | 21,998 | |||||||||||||||||||||
Commercial & industrial |
29 | 3,972 | 3,972 | 18 | 806 | 806 | 5 | 156 | 156 | |||||||||||||||||||||||||||
Commercial construction |
23 | 42,796 | 41,677 | 11 | 18,053 | 18,053 | 5 | 9,477 | 9,477 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial |
148 | 133,872 | 127,974 | 103 | 89,239 | 87,913 | 41 | 34,579 | 31,631 | |||||||||||||||||||||||||||
Residential mortgage |
110 | 17,613 | 16,950 | 80 | 11,943 | 11,379 | 29 | 3,937 | 3,784 | |||||||||||||||||||||||||||
Residential construction |
72 | 25,123 | 22,178 | 54 | 24,921 | 24,145 | 46 | 11,741 | 10,718 | |||||||||||||||||||||||||||
Consumer installment |
47 | 521 | 511 | 34 | 298 | 293 | 6 | 111 | 111 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total loans |
377 | $ | 177,129 | $ | 167,613 | 271 | $ | 126,401 | $ | 123,730 | 122 | $ | 50,368 | $ | 46,244 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&nbs |