SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
July 27, 2004
United Community Banks, Inc.
Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
63 Highway 515, P.O. Box 398
Blairsville, Georgia 30512
(Address of principal executive offices)
Registrants telephone number, including area code:
(706) 781-2265
Not applicable
SIGNATURES | ||||||||
EX-99.1 NEWS RELEASE |
Item 7.
|
Exhibits. | |
99.1 News Release issued by United Community Banks, Inc. dated July 27, 2004. | ||
Item 12
|
Results of Operations and Financial Condition | |
The information, including exhibits hereto, in this Current Report is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as otherwise expressly stated in such filing. | ||
On July 27, 2004, United Community Banks, Inc. (the Registrant) issued a news release announcing its financial results for the second quarter ended June 30, 2004 (the News Release). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report and is incorporated by reference into this Item 12. In connection with issuing the News Release, on July 27, 2004 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release. | ||
The News Release contains a description of the Registrants earnings excluding merger-related expenses (referred to as Operating Earnings, Net Operating Income, Diluted Operating Earnings Per Share) related to the March 31, 2003 acquisition of First Central Bancshares, Inc., headquartered in Lenoir City, Tennessee, the May 1, 2003 acquisition of First Georgia Holding, Inc., headquartered in Brunswick, Georgia, the October 24, 2003 and November 14, 2003 acquisitions of three branches in western North Carolina, and the June 1, 2004 acquisition of Fairbanco Holding Company, Inc., headquartered in Fairburn, Georgia. Management believes that a presentation of the Registrants earnings excluding merger-related expenses as a financial measure provides useful information to investors because it provides information about the Registrants financial performance from its ongoing business operations. The merger-related expenses are principally related to equipment lease termination, legal and other professional fees and systems conversion costs. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
July 27, 2004 |
/s/ Rex S. Schuette Rex S. Schuette Executive Vice President and Chief Financial Officer |
EXHIBIT 99.1
For Immediate Release
For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2265
Rex_Schuette@ucbi.com
UNITED COMMUNITY BANKS, INC. REPORTS
15% GAIN IN OPERATING EARNINGS
FOR SECOND QUARTER 2004
HIGHLIGHTS:
| Record Second Quarter Operating Earnings of $11.4 million, Up 15% From a Year Ago |
| Strong Loan Demand and Stable Net Interest Margin Provided Foundation for Performance |
| Return on Tangible Equity Exceeded 19% |
BLAIRSVILLE, GA, July 27, 2004 United Community Banks, Inc. (Nasdaq: UCBI), Georgias third largest bank holding company, today announced second quarter 2004 results that included a 15% rise in net operating income, an 11% gain in diluted operating earnings per share, and an 8% increase in total revenue from the same period last year.
For the quarter, net operating income rose to a record $11.4 million from $9.9 million a year earlier. Diluted operating earnings per share of $.31 increased 11% from $.28 for the second quarter a year ago. Total revenue, on a taxable equivalent basis, was $47.1 million compared with $43.6 million for the second quarter of 2003. Also, on an operating basis, return on tangible equity was 19.70% compared with 19.54% a year ago and return on assets was 1.07% compared with 1.06% a year ago.
For the first six months, net operating income was $22.3 million, up 20% from the same period a year ago. Diluted operating earnings per share of $.61 rose 13% from $.54 for the first half of
2003. Taxable equivalent total revenue was $92.4 million, up $11.1 million, or 14%, from $81.3 million a year ago. On an operating basis, return on tangible equity was 19.79%, up from 18.69% a year ago and return on assets was 1.07% compared with 1.06% a year ago.
Net operating income for the second quarter of 2004 and 2003 excludes pre-tax merger-related charges of $464 thousand and $668 thousand, respectively. Merger-related charges recorded in the second quarter of 2004 related to the acquisition of Fairbanco Holding Company (1st Community Bank) completed on June 1, 2004. Charges recorded in the second quarter of 2003, related to the acquisition of First Georgia Holding (First Georgia Bank) completed on May 1, 2003. The first quarter of 2003, also included pre-tax merger-related charges of $840 thousand related to the acquisition of First Central Bancshares, Inc. (First Central Bank) completed on March 31, 2003, bringing total merger-related charges for the first six months of 2003 to $1.5 million.
The merger-related charges for these acquisitions were for legal, investment advisor and other professional fees, as well as the termination of equipment leases and conversion costs. Including those merger-related charges, net income for the second quarter of 2004 was $11.0 million or $.30 per diluted share and for the second quarter of 2003 was $9.5 million or $.27 per diluted share. For the first six months of 2004, net income and diluted earnings per share were $22.0 million and $.60, respectively, and for 2003 were $17.5 million and $.51, respectively.
As previously announced, effective April 28, 2004, United Community Banks completed a three-for-two split of its common stock. All comparative per share amounts presented in this press release and accompanying schedules have been adjusted to reflect the stock split as if it had occurred prior to the earliest period presented.
For United Community Banks, the second quarter results continued our track record of outstanding performance, said Jimmy Tallent, president and chief executive officer. Loan demand remained strong across all our markets, providing significant growth opportunities. At June 30, 2004, total loans were $3.3 billion, up 14% from last year excluding acquisitions. This core loan growth was achieved in a disciplined, step-by-step process throughout the year,
without compromising credit quality, Tallent added. Im especially pleased to report that, due to the overwhelming success of our efforts to grow deposits, we were able to fund a significant portion of this loan growth with core deposits.
For the second quarter, we again achieved our stated goals of sustained double-digit growth in operating earnings per share and a return on tangible equity above 18%, Tallent said. For 2004, our earnings per share target is a range of 12% to 15% and, for the first half, we are on track to meet that goal, added Tallent. Return on tangible equity excludes the effects of merger charges and acquisition-related intangibles.
Our ability to serve the needs of our customers, combined with the strength of our markets, helped increase core loans by $387 million, or 14%, from a year ago, Tallent said. In addition, the acquisitions of three banking offices in western North Carolina and 1st Community Bank in metro Atlanta contributed $90 million in new loans, bringing our total loan growth to $477 million, or 17%, from a year ago.
Taxable equivalent net interest revenue for the second quarter of 2004 rose $4.5 million, or 13%, to $39.2 million from the same period a year ago. Taxable equivalent net interest margin for the second quarter was 3.95% versus 3.99% a year ago. Our core business growth remains strong. We have maintained a net interest margin near the 4% level for the past seven quarters and expect our margin to remain at this level through 2004, Tallent said. With our balance sheet slightly asset sensitive, we are well positioned for a rising interest rate environment.
The second quarter provision for loan losses was $1.8 million, up $300 thousand from a year earlier and unchanged from the first quarter of 2004. Net charge-offs to average loans were .10% for the second quarter, compared with ..16% for the second quarter of 2003 and .08% for the first quarter. Non-performing assets totaled $8.8 million, up $600 thousand from a year ago, while loans increased $477 million over that same period. Non-performing assets as a percentage of total assets were .19% at June 30, 2004, compared with .19% at December 31, 2003 and .21% at June 30, 2003.
Our excellent credit quality continues to be one of the key drivers of our high performance and growth, Tallent said. Credit quality remains sound thanks to the tireless efforts of our exceptional team of bankers, and our strategy of securing loans with hard assets remains critical to our credit quality success.
Fee revenue of $9.6 million for the second quarter was down $700 thousand from $10.3 million a year ago due to a decline in mortgage refinancing activities that were at record levels last year. Mortgage loan and related fees of $1.6 million were down $1.8 million from a year ago. The decline in volume and revenue was anticipated, stated Tallent. We have had lower levels of refinancing activities since the rise in long-term interest rates late last year. We have added new products and mortgage originators to help offset some of the decline in revenue and so far the results have been positive. On a consecutive quarter basis, mortgage revenue is up $300 thousand, Tallent added. Additionally, we were able to grow fee revenue in other products and services. Service charges and fees on deposit accounts were $5.3 million, up $600 thousand due to acquisitions and the growth in transactions and new accounts resulting from our efforts to increase core deposits and consulting fees of $1.4 million were up $250 thousand, Tallent commented.
We are focused on growing core deposits and related fee revenue, Tallent added. Early in the first quarter of 2004, we began a company-wide initiative to increase our deposit base by engaging our loyal customer base in the process. Our community-banking focus on customer service has generated customer satisfaction scores exceeding 90 percent, well above the industry average of 75 percent. This has allowed us to leverage our Refer a Friend core deposit program, along with other initiatives, to grow core deposits by $125 million in the first half of 2004 and adding over 23,000 new accounts.
Operating expenses were $29.4 million, up $1.7 million, or 6%, from the second quarter of 2003. Salaries and employee benefits of $18.7 million increased $1.1 million, or 6%, with approximately $800 thousand of this increase resulting from acquisitions. The balance was due to normal merit increases for staff that were partially offset by lower incentive compensation associated with the slowdown in mortgage refinancing activities. Communications and
equipment expenses of $2.7 million increased $600 thousand, or 27%, due to acquisitions and investments in technology equipment to support business growth and enhance operating efficiency. Increases in all other operating expense categories were primarily due to acquisitions and business growth.
We continue to diligently monitor and control operating expenses while growing our customer base and revenue, Tallent said. Total revenue for the quarter increased 8% while operating expenses rose 6%. This positive operating leverage contributed to our 11% growth in diluted operating earnings per share for the second quarter. We are especially pleased with this performance in light of the decline in mortgage refinancing activities. We were able to sustain our earnings momentum by carefully managing our expenses while at the same time growing revenue in other areas. Our operating efficiency ratio was 60.05% compared with 61.40% a year ago. We are striving for a long-term efficiency ratio in the range of 58% to 60%, which we believe is reasonable given our service-oriented community banking model, Tallent added.
On June 1, we completed our merger with Fairbanco Holding Company, Inc., the parent company of 1st Community Bank located on the south side of metro Atlanta in Fairburn, Georgia, Tallent said. 1st Community Bank had assets of $190 million with five full-service banking offices in Peachtree City in Fayette County, Newnan in Coweta County, and Fairburn, Union City and Palmetto in south Fulton County.
Looking forward, we believe United Community Banks is on target for 2004 to achieve operating earnings per share growth within our long-term goal of 12% to 15%, Tallent said. For the balance of 2004, we anticipate core loan growth will continue in the range of 10% to 14% and that our net interest margin will remain near the 4% level. Our outlook is based on a continued, stable economic environment in our markets combined with maintaining strong credit quality. We are well positioned for additional increases in short-term interest rates and should benefit slightly if and when they occur. We remain committed to providing superior customer service and operating performance while maintaining solid credit quality and growing our franchise both internally and through selective de novo offices and mergers.
Conference Call
United Community Banks will hold a conference call on Tuesday, July 27, 2004 at 11:00 a.m. ET to discuss the contents of this news release, as well as business highlights and the financial outlook for the remainder of 2004. The telephone number for the conference call is (888) 266-1047. The conference call will also be available by web-cast within the Investor Relations section of the companys web site.
About United Community Banks, Inc.
Headquartered in Blairsville, United Community Banks is the third-largest bank holding company in Georgia. United Community Banks has assets of $4.5 billion and operates 21 community banks with 78 banking offices located throughout north Georgia, metro Atlanta, coastal Georgia, western North Carolina and east Tennessee. The company specializes in providing personalized community banking services to individuals and small to mid-size businesses in its markets. United Community Banks also offers the convenience of 24-hour access to its services through a network of ATMs, telephone and on-line banking. United Community Banks common stock is listed on the Nasdaq National Market under the symbol UCBI. Additional information may be found at the companys web site, ucbi.com.
Safe Harbor
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled Forward Looking Statements on page 4 of United Community Banks, Inc. annual report filed on Form 10-K with the Securities and Exchange Commission.
(Tables Follow)
UNITED COMMUNITY BANKS, INC.
Selected Financial Information
For the Three and Six Months Ended June 30, 2004
2004 |
2003 |
Second Quarter |
For the Six | YTD | |||||||||||||||||||||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | 2004-2003 | Months Ended | 2004-2003 | |||||||||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2004 | 2003 | Change | ||||||||||||||||||||||||||||
INCOME SUMMARY
|
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||||
Interest revenue
|
$ | 56,680 | $ | 54,587 | $ | 53,943 | $ | 53,731 | $ | 53,261 | $ | 111,267 | $ | 101,664 | |||||||||||||||||||||||
Interest expense
|
17,432 | 16,772 | 17,098 | 17,446 | 18,467 | 34,204 | 36,056 | ||||||||||||||||||||||||||||||
Net interest revenue
|
39,248 | 37,815 | 36,845 | 36,285 | 34,794 | 13 | % | 77,063 | 65,608 | 17 | % | ||||||||||||||||||||||||||
Provision for loan losses
|
1,800 | 1,800 | 1,800 | 1,500 | 1,500 | 3,600 | 3,000 | ||||||||||||||||||||||||||||||
Fee revenue
|
9,647 | 9,278 | 9,090 | 10,401 | 10,316 | (6 | ) | 18,925 | 18,693 | 1 | |||||||||||||||||||||||||||
Total revenue
|
47,095 | 45,293 | 44,135 | 45,186 | 43,610 | 8 | 92,388 | 81,301 | 14 | ||||||||||||||||||||||||||||
Operating expenses (1)
|
29,363 | 28,176 | 27,572 | 28,712 | 27,699 | 6 | 57,539 | 51,616 | 11 | ||||||||||||||||||||||||||||
Income before taxes
|
17,732 | 17,117 | 16,563 | 16,474 | 15,911 | 11 | 34,849 | 29,685 | 17 | ||||||||||||||||||||||||||||
Income taxes
|
6,379 | 6,179 | 5,959 | 6,110 | 6,014 | 12,558 | 11,178 | ||||||||||||||||||||||||||||||
Net operating income
|
11,353 | 10,938 | 10,604 | 10,364 | 9,897 | 15 | 22,291 | 18,507 | 20 | ||||||||||||||||||||||||||||
Merger-related charges, net of tax
|
304 | - | 383 | - | 428 | 304 | 974 | ||||||||||||||||||||||||||||||
Net income
|
$ | 11,049 | $ | 10,938 | $ | 10,221 | $ | 10,364 | $ | 9,469 | 17 | $ | 21,987 | $ | 17,533 | 25 | |||||||||||||||||||||
OPERATING PERFORMANCE(1) |
|||||||||||||||||||||||||||||||||||||
Earnings per common share: |
|||||||||||||||||||||||||||||||||||||
Basic
|
$ | .32 | $ | .31 | $ | .30 | $ | .29 | $ | .29 | 10 | $ | .63 | $ | .56 | 13 | |||||||||||||||||||||
Diluted
|
.31 | .30 | .29 | .29 | .28 | 11 | .61 | .54 | 13 | ||||||||||||||||||||||||||||
Return on tangible equity(3)
|
19.70 | % | 19.87 | % | 19.72 | % | 19.94 | % | 19.54 | % | 19.79 | % | 18.69 | % | |||||||||||||||||||||||
Return on assets
|
1.07 | 1.08 | 1.06 | 1.06 | 1.06 | 1.07 | 1.06 | ||||||||||||||||||||||||||||||
Efficiency ratio
|
60.05 | 59.83 | 59.81 | 61.34 | 61.40 | 59.94 | 61.23 | ||||||||||||||||||||||||||||||
Dividend payout ratio
|
18.75 | 19.35 | 16.67 | 17.24 | 17.24 | 19.05 | 17.86 | ||||||||||||||||||||||||||||||
GAAP PERFORMANCE |
|||||||||||||||||||||||||||||||||||||
Per common share: |
|||||||||||||||||||||||||||||||||||||
Basic earnings
|
$ | .31 | $ | .31 | $ | .29 | $ | .29 | $ | .28 | 11 | $ | .62 | $ | .53 | 17 | |||||||||||||||||||||
Diluted earnings
|
.30 | .30 | .28 | .29 | .27 | 11 | .60 | .51 | 18 | ||||||||||||||||||||||||||||
Cash dividends declared
|
.06 | .06 | .05 | .05 | .05 | 20 | .12 | .10 | 20 | ||||||||||||||||||||||||||||
Book value
|
9.10 | 8.80 | 8.47 | 8.20 | 8.15 | 12 | 9.10 | 8.15 | 12 | ||||||||||||||||||||||||||||
Tangible book value(3)
|
6.77 | 6.86 | 6.52 | 6.44 | 6.37 | 6 | 6.77 | 6.37 | 6 | ||||||||||||||||||||||||||||
Key performance ratios: |
|||||||||||||||||||||||||||||||||||||
Return on equity(2)
|
14.40 | % | 14.87 | % | 14.19 | % | 14.90 | % | 14.76 | % | 14.63 | % | 15.09 | % | |||||||||||||||||||||||
Return on assets
|
1.04 | 1.08 | 1.02 | 1.06 | 1.01 | 1.06 | 1.01 | ||||||||||||||||||||||||||||||
Net interest margin
|
3.95 | 3.99 | 3.96 | 3.97 | 3.99 | 3.97 | 4.02 | ||||||||||||||||||||||||||||||
Dividend payout ratio
|
19.35 | 19.35 | 17.24 | 17.24 | 17.86 | 19.35 | 18.87 | ||||||||||||||||||||||||||||||
Equity to assets
|
7.30 | 7.46 | 7.41 | 7.35 | 7.19 | 7.38 | 7.03 | ||||||||||||||||||||||||||||||
Tangible equity to
assets(3)
|
5.74 | 5.88 | 5.82 | 5.85 | 6.03 | 5.81 | 6.23 | ||||||||||||||||||||||||||||||
ASSET QUALITY |
|||||||||||||||||||||||||||||||||||||
Allowance for loan losses
|
$ | 42,558 | $ | 39,820 | $ | 38,655 | $ | 37,773 | $ | 37,353 | $ | 42,558 | $ | 37,353 | |||||||||||||||||||||||
Non-performing assets
|
8,812 | 7,251 | 7,589 | 7,998 | 8,232 | 8,812 | 8,232 | ||||||||||||||||||||||||||||||
Net charge-offs
|
789 | 635 | 918 | 1,080 | 1,069 | 1,424 | 2,099 | ||||||||||||||||||||||||||||||
Allowance for loan losses to loans
|
1.27 | % | 1.27 | % | 1.28 | % | 1.29 | % | 1.31 | % | 1.27 | % | 1.31 | % | |||||||||||||||||||||||
Non-performing assets to total assets
|
.19 | .18 | .19 | .20 | .21 | .19 | .21 | ||||||||||||||||||||||||||||||
Net charge-offs to average loans
|
.10 | .08 | .12 | .15 | .16 | .09 | .16 | ||||||||||||||||||||||||||||||
AVERAGE BALANCES |
|||||||||||||||||||||||||||||||||||||
Loans
|
$ | 3,235,262 | $ | 3,095,875 | $ | 2,959,626 | $ | 2,881,375 | $ | 2,742,952 | 18 | $ | 3,165,569 | $ | 2,583,632 | 23 | |||||||||||||||||||||
Investment securities
|
715,586 | 652,867 | 699,059 | 664,523 | 689,384 | 4 | 684,226 | 652,389 | 5 | ||||||||||||||||||||||||||||
Earning assets
|
3,991,797 | 3,808,877 | 3,695,197 | 3,629,819 | 3,497,851 | 14 | 3,900,337 | 3,286,461 | 19 | ||||||||||||||||||||||||||||
Total assets
|
4,274,442 | 4,084,883 | 3,961,384 | 3,888,141 | 3,756,689 | 14 | 4,179,664 | 3,514,432 | 19 | ||||||||||||||||||||||||||||
Deposits
|
3,178,776 | 2,955,726 | 2,843,600 | 2,826,900 | 2,829,986 | 12 | 3,067,251 | 2,649,397 | 16 | ||||||||||||||||||||||||||||
Stockholders equity
|
311,942 | 304,926 | 293,464 | 285,790 | 269,972 | 16 | 308,434 | 246,914 | 25 | ||||||||||||||||||||||||||||
Common shares outstanding: |
|||||||||||||||||||||||||||||||||||||
Basic
|
35,633 | 35,319 | 35,260 | 35,112 | 34,280 | 35,477 | 33,060 | ||||||||||||||||||||||||||||||
Diluted
|
36,827 | 36,482 | 36,391 | 36,185 | 35,387 | 36,655 | 34,166 | ||||||||||||||||||||||||||||||
AT PERIOD END |
|||||||||||||||||||||||||||||||||||||
Loans
|
$ | 3,338,309 | $ | 3,147,303 | $ | 3,015,997 | $ | 2,918,412 | $ | 2,861,481 | 17 | $ | 3,338,309 | $ | 2,861,481 | 17 | |||||||||||||||||||||
Investment securities
|
739,667 | 617,787 | 659,891 | 634,421 | 660,625 | 12 | 739,667 | 660,625 | 12 | ||||||||||||||||||||||||||||
Earning assets
|
4,172,049 | 3,851,968 | 3,796,332 | 3,676,018 | 3,642,545 | 15 | 4,172,049 | 3,642,545 | 15 | ||||||||||||||||||||||||||||
Total assets
|
4,525,446 | 4,118,188 | 4,068,834 | 3,942,139 | 3,905,929 | 16 | 4,525,446 | 3,905,929 | 16 | ||||||||||||||||||||||||||||
Deposits
|
3,339,848 | 3,074,193 | 2,857,449 | 2,790,331 | 2,870,926 | 16 | 3,339,848 | 2,870,926 | 16 | ||||||||||||||||||||||||||||
Stockholders equity
|
330,458 | 311,247 | 299,373 | 289,713 | 285,500 | 16 | 330,458 | 285,500 | 16 | ||||||||||||||||||||||||||||
Common shares outstanding
|
36,246 | 35,331 | 35,289 | 35,232 | 34,967 | 36,246 | 34,967 |
(1) | Excludes pre-tax merger-related charges totaling $464,000 or $.01 per diluted common share in the second quarter of 2004, and $580,000 or $.01 per diluted common share, $668,000 or $.01 per diluted common share and $840,000 or $.01 per diluted common share recorded in the fourth, second and first quarters, respectively, of 2003. | |
(2) | Net income available to common stockholders divided by average realized common equity which excludes accumulated other comprehensive income. | |
(3) | Excludes effect of acquisition related intangibles and associated amortization. |
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income
For the Three and Six Months Ended June 30, 2004 and 2003
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(in thousands, except per share data) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Interest revenue: | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Loans, including fees |
$ | 49,326 | $ | 45,732 | $ | 96,748 | $ | 86,838 | ||||||||
Federal funds sold and deposits in banks |
66 | 99 | 177 | 167 | ||||||||||||
Investment securities: |
||||||||||||||||
Taxable |
6,339 | 6,099 | 12,408 | 12,065 | ||||||||||||
Tax exempt |
545 | 739 | 1,111 | 1,470 | ||||||||||||
Total interest revenue |
56,276 | 52,669 | 110,444 | 100,540 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
Demand |
1,920 | 2,163 | 3,714 | 4,391 | ||||||||||||
Savings |
93 | 115 | 176 | 205 | ||||||||||||
Time |
9,773 | 10,781 | 19,070 | 20,889 | ||||||||||||
Federal funds purchased |
499 | 146 | 770 | 233 | ||||||||||||
Other borrowings |
5,147 | 5,262 | 10,474 | 10,338 | ||||||||||||
Total interest expense |
17,432 | 18,467 | 34,204 | 36,056 | ||||||||||||
Net interest revenue |
38,844 | 34,202 | 76,240 | 64,484 | ||||||||||||
Provision for loan losses |
1,800 | 1,500 | 3,600 | 3,000 | ||||||||||||
Net interest revenue after provision for loan losses |
37,044 | 32,702 | 72,640 | 61,484 | ||||||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
5,312 | 4,687 | 10,335 | 8,261 | ||||||||||||
Mortgage loan and other related fees |
1,585 | 3,335 | 2,865 | 5,647 | ||||||||||||
Consulting fees |
1,402 | 1,154 | 2,529 | 2,274 | ||||||||||||
Brokerage fees |
515 | 448 | 1,223 | 868 | ||||||||||||
Securities losses, net |
| (3 | ) | (4 | ) | (3 | ) | |||||||||
Other |
833 | 695 | 1,977 | 1,646 | ||||||||||||
Total fee revenue |
9,647 | 10,316 | 18,925 | 18,693 | ||||||||||||
Total revenue |
46,691 | 43,018 | 91,565 | 80,177 | ||||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
18,662 | 17,571 | 36,788 | 32,675 | ||||||||||||
Occupancy |
2,273 | 2,194 | 4,555 | 4,296 | ||||||||||||
Communications and equipment |
2,677 | 2,104 | 5,224 | 4,004 | ||||||||||||
Postage, printing and supplies |
1,068 | 1,172 | 2,210 | 2,117 | ||||||||||||
Professional fees |
795 | 1,076 | 1,632 | 1,971 | ||||||||||||
Advertising and public relations |
991 | 967 | 1,755 | 1,673 | ||||||||||||
Amortization of intangibles |
395 | 328 | 766 | 413 | ||||||||||||
Merger-related charges |
464 | 668 | 464 | 1,508 | ||||||||||||
Other |
2,502 | 2,287 | 4,609 | 4,467 | ||||||||||||
Total operating expenses |
29,827 | 28,367 | 58,003 | 53,124 | ||||||||||||
Income before income taxes |
16,864 | 14,651 | 33,562 | 27,053 | ||||||||||||
Income taxes |
5,815 | 5,182 | 11,575 | 9,520 | ||||||||||||
Net income |
$ | 11,049 | $ | 9,469 | $ | 21,987 | $ | 17,533 | ||||||||
Net income available to common stockholders |
$ | 11,048 | $ | 9,441 | $ | 21,970 | $ | 17,488 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | .31 | $ | .28 | $ | .62 | $ | .53 | ||||||||
Diluted |
.30 | .27 | .60 | .51 | ||||||||||||
Weighted average common shares outstanding (in thousands): |
||||||||||||||||
Basic |
35,633 | 34,280 | 35,477 | 33,060 | ||||||||||||
Diluted |
36,827 | 35,387 | 36,655 | 34,166 |
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
For the period ended
June 30, | December 31, | June 30, | ||||||||||
($ in thousands) |
2004 |
2003 |
2003 |
|||||||||
ASSETS | (Unaudited) | (Audited) | (Unaudited) | |||||||||
Cash and due from banks |
$ | 147,793 | $ | 91,819 | $ | 94,542 | ||||||
Interest-bearing deposits in banks |
39,186 | 68,374 | 41,632 | |||||||||
Cash and cash equivalents |
186,979 | 160,193 | 136,174 | |||||||||
Securities available for sale |
739,667 | 659,891 | 660,625 | |||||||||
Mortgage loans held for sale |
18,610 | 10,756 | 38,536 | |||||||||
Loans, net of unearned income |
3,338,309 | 3,015,997 | 2,861,481 | |||||||||
Less allowance for loan losses |
42,558 | 38,655 | 37,353 | |||||||||
Loans, net |
3,295,751 | 2,977,342 | 2,824,128 | |||||||||
Premises and equipment, net |
92,497 | 87,439 | 82,356 | |||||||||
Interest receivable |
23,150 | 20,962 | 22,564 | |||||||||
Intangible assets |
87,657 | 72,182 | 65,835 | |||||||||
Other assets |
81,135 | 80,069 | 75,711 | |||||||||
Total assets |
$ | 4,525,446 | $ | 4,068,834 | $ | 3,905,929 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 479,439 | $ | 412,309 | $ | 397,043 | ||||||
Interest-bearing demand |
935,489 | 846,022 | 790,518 | |||||||||
Savings |
160,550 | 140,619 | 134,223 | |||||||||
Time |
1,764,370 | 1,458,499 | 1,549,142 | |||||||||
Total deposits |
3,339,848 | 2,857,449 | 2,870,926 | |||||||||
Federal funds purchased and repurchase agreements |
181,439 | 102,849 | 51,990 | |||||||||
Federal Home Loan Bank advances |
535,343 | 635,420 | 585,725 | |||||||||
Other borrowings |
113,877 | 152,596 | 87,871 | |||||||||
Accrued expenses and other liabilities |
24,481 | 21,147 | 23,917 | |||||||||
Total liabilities |
4,194,988 | 3,769,461 | 3,620,429 | |||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $1 par value; $10 stated value; 10,000,000
shares authorized;
48,300, 55,900 and 65,500 shares issued and outstanding |
483 | 559 | 655 | |||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
36,620,754, 35,706,573 and 35,706,573 shares issued |
36,621 | 35,707 | 35,707 | |||||||||
Capital surplus |
116,129 | 95,951 | 97,002 | |||||||||
Retained earnings |
184,572 | 166,887 | 149,843 | |||||||||
Treasury stock; 374,362, 417,525 and 739,581 shares, at cost |
(6,393 | ) | (7,120 | ) | (11,394 | ) | ||||||
Accumulated other comprehensive (loss) income |
(954 | ) | 7,389 | 13,687 | ||||||||
Total stockholders equity |
330,458 | 299,373 | 285,500 | |||||||||
Total liabilities and stockholders equity |
$ | 4,525,446 | $ | 4,068,834 | $ | 3,905,929 | ||||||