UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
July 24, 2018
UNITED
COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
Georgia | No. 001-35095 | No. 58-180-7304 |
(State or other jurisdiction of | (Commission File Number) | (IRS Employer |
incorporation) | Identification No.) |
125
Highway 515 East
Blairsville, Georgia 30512
(Address of principal executive offices)
Registrant’s telephone number, including
area code:
(706) 781-2265
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§240.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 | Results of Operations and Financial Condition. |
On July 24, 2018, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the quarter ended June 30, 2018 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference. In connection with issuing the News Release, on July 25, 2018 at 11:00 a.m. ET, the Registrant intends to hold a conference call/webcast to discuss the News Release. In addition to the News Release, during the conference call the Registrant intends to discuss certain financial information contained in the Second Quarter 2018 Investor Presentation (the “Investor Presentation”), which was posted to the Registrant’s website at www.ucbi.com on July 24, 2018. The Investor Presentation is attached as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.
The presentation of the Registrant’s financial information contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. The financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as “operating net income,” “operating net income per diluted share,” “operating earnings per diluted share,” “tangible book value per common share,” “operating return on common equity,” “operating return on tangible common equity,” “operating return on assets,” “operating dividend payout ratio,” “operating efficiency ratio,” “average tangible equity to average assets,” “average tangible common equity to average assets” and “tangible common equity to risk-weighted assets.” These non-GAAP measures are included because Management believes they may provide useful supplemental information for evaluating Management’s underlying performance trends. These measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included in the News Release and the Investor Presentation attached as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K. | |
Item 9.01 |
Financial Statements and Exhibits. | ||
(d) | Exhibits | ||
Exhibit No. |
Description | ||
99.1 | News Release, dated July 24, 2018 | ||
99.2 | Investor Presentation, Second Quarter 2018 | ||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UNITED COMMUNITY BANKS, INC. | |||
By: | /s/ Jefferson L. Harralson | ||
Jefferson L. Harralson | |||
Executive Vice President and | |||
Chief Financial Officer |
Date: July 24, 2018
Exhibit 99.1
For Immediate Release
For more information:
Jefferson Harralson
Chief Financial Officer
(864) 240-6208
Jefferson_Harralson@ucbi.com
United Community Banks, Inc. Announces Strong Second Quarter Results
Continued Margin Expansion, EPS up 26% year over year
BLAIRSVILLE, GA – July 24, 2018
United Community Banks, Inc. (NASDAQ: UCBI) (“United”) showed strong second quarter results, with solid year-over-year loan and deposit growth, efficiency improvements and continued outstanding asset quality trends. Reported earnings per share were $0.49, up 26 percent from a year ago. Excluding merger-related and other charges, earnings per share were $0.53, up 29 percent from a year ago. United also enhanced profitability with increases in return on assets and return on tangible equity.
Notable highlights for the quarter included strong performance from United’s recently acquired equipment finance company, Navitas Credit Corporation, as well as meaningful margin expansion. United also saw increased production in its mortgage, SBA, and brokerage units. The quarter included a one-time increase in tax expense due to changes in the Georgia state tax law.
“I am pleased with our second quarter performance and am excited about the remainder of the year.” said Lynn Harton, United’s Chief Executive Officer. “Our teams continue to deliver outstanding service to our clients, as evidenced by their recognition this quarter by J.D. Power as having the highest Retail Banking Satisfaction in the Southeast for the fifth consecutive year. Our new markets and investments are doing very well and have strong expectations for the balance of the year. We continue to make progress on our return on assets targets and are proud to have attained a 1.39% return on assets this quarter on an operating basis.”
Second Quarter 2018 Financial Highlights:
● Return on assets of 1.30 percent, or 1.39 percent, excluding merger-related and other charges
● Return on common equity was 11.2 percent. Excluding merger-related and other charges, return on tangible common equity was 15.8 percent
● Loan growth, excluding planned runoff of the indirect portfolio, of 4% on an annualized basis
● Record loan production of $812 million vs. $667 million in Q2 2017
1 |
● Solid performance from Navitas with $42 million in Q2 loan and lease growth
● Net interest margin of 3.90 percent, up 10 basis points from the first quarter of 2018 and up 43 basis points from a year ago
● Efficiency ratio of 57.9 percent, or 55.8 percent, excluding merger-related and other charges
● Net charge offs of seven basis points, compared with eight basis points last quarter
● Nonperforming assets of 0.20 percent of total assets, compared with 0.24 percent at both March 31, 2018 and June 30, 2017.
Conference Call
United will hold a conference call, Wednesday, July 25, 2018, at 11 a.m. ET to discuss the contents of this press release and to share business highlights for the quarter. To access the call, dial (877) 380-5665 and use the conference number 5575248. The conference call also will be webcast and available for replay for 30 days by selecting “Events & Presentations” within the Investor Relations section of United’s website at www.ucbi.com.
2 |
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
2018 | 2017 | Second Quarter | For the Six Months Ended | YTD | ||||||||||||||||||||||||||||||||
Second | First | Fourth | Third | Second | 2018-2017 | June 30, | 2018-2017 | |||||||||||||||||||||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2018 | 2017 | Change | |||||||||||||||||||||||||||
INCOME SUMMARY | ||||||||||||||||||||||||||||||||||||
Interest revenue | $ | 122,215 | $ | 115,290 | $ | 106,757 | $ | 98,839 | $ | 93,166 | $ | 237,505 | $ | 184,124 | ||||||||||||||||||||||
Interest expense | 13,739 | 12,005 | 9,249 | 9,064 | 8,018 | 25,744 | 15,422 | |||||||||||||||||||||||||||||
Net interest revenue | 108,476 | 103,285 | 97,508 | 89,775 | 85,148 | 27 | % | 211,761 | 168,702 | 26 | % | |||||||||||||||||||||||||
Provision for credit losses | 1,800 | 3,800 | 1,200 | 1,000 | 800 | 5,600 | 1,600 | |||||||||||||||||||||||||||||
Noninterest income | 23,340 | 22,396 | 21,928 | 20,573 | 23,685 | (1 | ) | 45,736 | 45,759 | - | ||||||||||||||||||||||||||
Total revenue | 130,016 | 121,881 | 118,236 | 109,348 | 108,033 | 20 | 251,897 | 212,861 | 18 | |||||||||||||||||||||||||||
Expenses | 76,850 | 73,475 | 75,882 | 65,674 | 63,229 | 22 | 150,325 | 126,055 | 19 | |||||||||||||||||||||||||||
Income before income tax expense | 53,166 | 48,406 | 42,354 | 43,674 | 44,804 | 19 | 101,572 | 86,806 | 17 | |||||||||||||||||||||||||||
Income tax expense | 13,532 | 10,748 | 54,270 | 15,728 | 16,537 | (18 | ) | 24,280 | 35,015 | (31 | ) | |||||||||||||||||||||||||
Net income | 39,634 | 37,658 | (11,916 | ) | 27,946 | 28,267 | 40 | 77,292 | 51,791 | 49 | ||||||||||||||||||||||||||
Merger-related and other charges | 2,873 | 2,646 | 7,358 | 3,420 | 1,830 | 5,519 | 3,884 | |||||||||||||||||||||||||||||
Income tax benefit of merger-related and other charges | (121 | ) | (628 | ) | (1,165 | ) | (1,147 | ) | (675 | ) | (749 | ) | (1,433 | ) | ||||||||||||||||||||||
Impact of remeasurement of deferred tax asset resulting from 2017 Tax Cuts and Jobs Act | - | - | 38,199 | - | - | - | - | |||||||||||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | 3,400 | |||||||||||||||||||||||||||||
Net income - operating (1) | $ | 42,386 | $ | 39,676 | $ | 32,476 | $ | 30,219 | $ | 29,422 | 44 | $ | 82,062 | $ | 57,642 | 42 | ||||||||||||||||||||
PERFORMANCE MEASURES | ||||||||||||||||||||||||||||||||||||
Per common share: | ||||||||||||||||||||||||||||||||||||
Diluted net income - GAAP | $ | 0.49 | $ | 0.47 | $ | (0.16 | ) | $ | 0.38 | $ | 0.39 | 26 | $ | 0.97 | $ | 0.72 | 35 | |||||||||||||||||||
Diluted net income - operating (1) | 0.53 | 0.50 | 0.42 | 0.41 | 0.41 | 29 | 1.03 | 0.80 | 29 | |||||||||||||||||||||||||||
Cash dividends declared | 0.15 | 0.12 | 0.10 | 0.10 | 0.09 | 67 | 0.27 | 0.18 | 50 | |||||||||||||||||||||||||||
Book value | 17.29 | 17.02 | 16.67 | 16.50 | 15.83 | 9 | 17.29 | 15.83 | 9 | |||||||||||||||||||||||||||
Tangible book value (3) | 13.25 | 12.96 | 13.65 | 14.11 | 13.74 | (4 | ) | 13.25 | 13.74 | (4 | ) | |||||||||||||||||||||||||
Key performance ratios: | ||||||||||||||||||||||||||||||||||||
Return on common equity - GAAP (2)(4) | 11.20 | % | 11.11 | % | (3.57 | )% | 9.22 | % | 9.98 | % | 11.15 | % | 9.27 | % | ||||||||||||||||||||||
Return on common equity - operating (1)(2)(4) | 11.97 | 11.71 | 9.73 | 9.97 | 10.39 | 11.84 | 10.32 | |||||||||||||||||||||||||||||
Return on tangible common equity - operating (1)(2)(3)(4) | 15.79 | 15.26 | 11.93 | 11.93 | 12.19 | 15.53 | 12.15 | |||||||||||||||||||||||||||||
Return on assets - GAAP (4) | 1.30 | 1.26 | (0.40 | ) | 1.01 | 1.06 | 1.28 | 0.98 | ||||||||||||||||||||||||||||
Return on assets - operating (1)(4) | 1.39 | 1.33 | 1.10 | 1.09 | 1.10 | 1.36 | 1.09 | |||||||||||||||||||||||||||||
Dividend payout ratio - GAAP | 30.61 | 25.53 | (62.50 | ) | 26.32 | 23.08 | 27.84 | 25.00 | ||||||||||||||||||||||||||||
Dividend payout ratio - operating (1) | 28.30 | 24.00 | 23.81 | 24.39 | 21.95 | 26.21 | 22.50 | |||||||||||||||||||||||||||||
Net interest margin (fully taxable equivalent) (4) | 3.90 | 3.80 | 3.63 | 3.54 | 3.47 | 3.85 | 3.46 | |||||||||||||||||||||||||||||
Efficiency ratio - GAAP | 57.94 | 57.83 | 63.03 | 59.27 | 57.89 | 57.89 | 58.58 | |||||||||||||||||||||||||||||
Efficiency ratio - operating (1) | 55.77 | 55.75 | 56.92 | 56.18 | 56.21 | 55.76 | 56.77 | |||||||||||||||||||||||||||||
Average equity to average assets | 11.21 | 11.03 | 11.21 | 10.86 | 10.49 | 11.13 | 10.36 | |||||||||||||||||||||||||||||
Average tangible equity to average assets (3) | 8.83 | 8.82 | 9.52 | 9.45 | 9.23 | 8.82 | 9.09 | |||||||||||||||||||||||||||||
Average tangible common equity to average assets (3) | 8.83 | 8.82 | 9.52 | 9.45 | 9.23 | 8.82 | 9.09 | |||||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (3)(5) | 11.40 | 11.19 | 12.05 | 12.80 | 12.44 | 11.40 | 12.44 | |||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
ASSET QUALITY | ||||||||||||||||||||||||||||||||||||
Nonperforming loans | $ | 21,817 | $ | 26,240 | $ | 23,658 | $ | 22,921 | $ | 23,095 | (6 | ) | $ | 21,817 | $ | 23,095 | (6 | ) | ||||||||||||||||||
Foreclosed properties | 2,597 | 2,714 | 3,234 | 2,736 | 2,739 | (5 | ) | 2,597 | 2,739 | (5 | ) | |||||||||||||||||||||||||
Total nonperforming assets (NPAs) | 24,414 | 28,954 | 26,892 | 25,657 | 25,834 | (5 | ) | 24,414 | 25,834 | (5 | ) | |||||||||||||||||||||||||
Allowance for loan losses | 61,071 | 61,085 | 58,914 | 58,605 | 59,500 | 3 | 61,071 | 59,500 | 3 | |||||||||||||||||||||||||||
Net charge-offs | 1,359 | 1,501 | 1,061 | 1,635 | 1,623 | (16 | ) | 2,860 | 3,302 | (13 | ) | |||||||||||||||||||||||||
Allowance for loan losses to loans | 0.74 | % | 0.75 | % | 0.76 | % | 0.81 | % | 0.85 | % | 0.74 | % | 0.85 | % | ||||||||||||||||||||||
Net charge-offs to average loans (4) | 0.07 | 0.08 | 0.06 | 0.09 | 0.09 | 0.07 | 0.10 | |||||||||||||||||||||||||||||
NPAs to loans and foreclosed properties | 0.30 | 0.35 | 0.35 | 0.36 | 0.37 | 0.30 | 0.37 | |||||||||||||||||||||||||||||
NPAs to total assets | 0.20 | 0.24 | 0.23 | 0.23 | 0.24 | 0.20 | 0.24 | |||||||||||||||||||||||||||||
AVERAGE BALANCES ($ in millions) | ||||||||||||||||||||||||||||||||||||
Loans | $ | 8,177 | $ | 7,993 | $ | 7,560 | $ | 7,149 | $ | 6,980 | 17 | $ | 8,086 | $ | 6,942 | 16 | ||||||||||||||||||||
Investment securities | 2,802 | 2,870 | 2,991 | 2,800 | 2,775 | 1 | 2,836 | 2,798 | 1 | |||||||||||||||||||||||||||
Earning assets | 11,193 | 11,076 | 10,735 | 10,133 | 9,899 | 13 | 11,135 | 9,885 | 13 | |||||||||||||||||||||||||||
Total assets | 12,213 | 12,111 | 11,687 | 10,980 | 10,704 | 14 | 12,163 | 10,691 | 14 | |||||||||||||||||||||||||||
Deposits | 9,978 | 9,759 | 9,624 | 8,913 | 8,659 | 15 | 9,869 | 8,626 | 14 | |||||||||||||||||||||||||||
Shareholders’ equity | 1,370 | 1,336 | 1,310 | 1,193 | 1,123 | 22 | 1,353 | 1,108 | 22 | |||||||||||||||||||||||||||
Common shares - basic (thousands) | 79,753 | 79,205 | 76,768 | 73,151 | 71,810 | 11 | 79,477 | 71,798 | 11 | |||||||||||||||||||||||||||
Common shares - diluted (thousands) | 79,755 | 79,215 | 76,768 | 73,162 | 71,820 | 11 | 79,487 | 71,809 | 11 | |||||||||||||||||||||||||||
AT PERIOD END ($ in millions) | ||||||||||||||||||||||||||||||||||||
Loans | $ | 8,220 | $ | 8,184 | $ | 7,736 | $ | 7,203 | $ | 7,041 | 17 | $ | 8,220 | $ | 7,041 | 17 | ||||||||||||||||||||
Investment securities | 2,834 | 2,731 | 2,937 | 2,847 | 2,787 | 2 | 2,834 | 2,787 | 2 | |||||||||||||||||||||||||||
Total assets | 12,386 | 12,264 | 11,915 | 11,129 | 10,837 | 14 | 12,386 | 10,837 | 14 | |||||||||||||||||||||||||||
Deposits | 9,966 | 9,993 | 9,808 | 9,127 | 8,736 | 14 | 9,966 | 8,736 | 14 | |||||||||||||||||||||||||||
Shareholders’ equity | 1,379 | 1,357 | 1,303 | 1,221 | 1,133 | 22 | 1,379 | 1,133 | 22 | |||||||||||||||||||||||||||
Common shares outstanding (thousands) | 79,138 | 79,123 | 77,580 | 73,403 | 70,981 | 11 | 79,138 | 70,981 | 11 |
(1) Excludes merger-related and other charges which includes amortization of certain executive change of control benefits, the fourth quarter 2017 impact of remeasurement of United's deferred tax assets following the passage of tax reform legislation and a first quarter 2017 release of disproportionate tax effects lodged in OCI.
(2) Net income less preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
(3) Excludes effect of acquisition related intangibles and associated amortization.
(4) Annualized.
(5) Second quarter 2018 ratio is preliminary.
3 |
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
2018 | 2017 | For the Six Months Ended | ||||||||||||||||||||||||||
Second | First | Fourth | Third | Second | June 30, | |||||||||||||||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | Quarter | 2018 | 2017 | |||||||||||||||||||||
Expense reconciliation | ||||||||||||||||||||||||||||
Expenses (GAAP) | $ | 76,850 | $ | 73,475 | $ | 75,882 | $ | 65,674 | $ | 63,229 | $ | 150,325 | $ | 126,055 | ||||||||||||||
Merger-related and other charges | (2,873 | ) | (2,646 | ) | (7,358 | ) | (3,420 | ) | (1,830 | ) | (5,519 | ) | (3,884 | ) | ||||||||||||||
Expenses - operating | $ | 73,977 | $ | 70,829 | $ | 68,524 | $ | 62,254 | $ | 61,399 | $ | 144,806 | $ | 122,171 | ||||||||||||||
Net income reconciliation | ||||||||||||||||||||||||||||
Net income (GAAP) | $ | 39,634 | $ | 37,658 | $ | (11,916 | ) | $ | 27,946 | $ | 28,267 | $ | 77,292 | $ | 51,791 | |||||||||||||
Merger-related and other charges | 2,873 | 2,646 | 7,358 | 3,420 | 1,830 | 5,519 | 3,884 | |||||||||||||||||||||
Income tax benefit of merger-related and other charges | (121 | ) | (628 | ) | (1,165 | ) | (1,147 | ) | (675 | ) | (749 | ) | (1,433 | ) | ||||||||||||||
Impact of tax reform on remeasurement of deferred tax asset | - | - | 38,199 | - | - | - | - | |||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | 3,400 | |||||||||||||||||||||
Net income - operating | $ | 42,386 | $ | 39,676 | $ | 32,476 | $ | 30,219 | $ | 29,422 | $ | 82,062 | $ | 57,642 | ||||||||||||||
Diluted income per common share reconciliation | ||||||||||||||||||||||||||||
Diluted income per common share (GAAP) | $ | 0.49 | $ | 0.47 | $ | (0.16 | ) | $ | 0.38 | $ | 0.39 | $ | 0.97 | $ | 0.72 | |||||||||||||
Merger-related and other charges | 0.04 | 0.03 | 0.08 | 0.03 | 0.02 | 0.06 | 0.03 | |||||||||||||||||||||
Impact of tax reform on remeasurement of deferred tax asset | - | - | 0.50 | - | - | - | - | |||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | 0.05 | |||||||||||||||||||||
Diluted income per common share - operating | $ | 0.53 | $ | 0.50 | $ | 0.42 | $ | 0.41 | $ | 0.41 | $ | 1.03 | $ | 0.80 | ||||||||||||||
Book value per common share reconciliation | ||||||||||||||||||||||||||||
Book value per common share (GAAP) | $ | 17.29 | $ | 17.02 | $ | 16.67 | $ | 16.50 | $ | 15.83 | $ | 17.29 | $ | 15.83 | ||||||||||||||
Effect of goodwill and other intangibles | (4.04 | ) | (4.06 | ) | (3.02 | ) | (2.39 | ) | (2.09 | ) | (4.04 | ) | (2.09 | ) | ||||||||||||||
Tangible book value per common share | $ | 13.25 | $ | 12.96 | $ | 13.65 | $ | 14.11 | $ | 13.74 | $ | 13.25 | $ | 13.74 | ||||||||||||||
Return on tangible common equity reconciliation | ||||||||||||||||||||||||||||
Return on common equity (GAAP) | 11.20 | % | 11.11 | % | (3.57 | )% | 9.22 | % | 9.98 | % | 11.15 | % | 9.27 | % | ||||||||||||||
Merger-related and other charges | 0.77 | 0.60 | 1.86 | 0.75 | 0.41 | 0.69 | 0.44 | |||||||||||||||||||||
Impact of tax reform on remeasurement of deferred tax asset | - | - | 11.44 | - | - | - | - | |||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | 0.61 | |||||||||||||||||||||
Return on common equity - operating | 11.97 | 11.71 | 9.73 | 9.97 | 10.39 | 11.84 | 10.32 | |||||||||||||||||||||
Effect of goodwill and other intangibles | 3.82 | 3.55 | 2.20 | 1.96 | 1.80 | 3.69 | 1.83 | |||||||||||||||||||||
Return on tangible common equity - operating | 15.79 | % | 15.26 | % | 11.93 | % | 11.93 | % | 12.19 | % | 15.53 | % | 12.15 | % | ||||||||||||||
Return on assets reconciliation | ||||||||||||||||||||||||||||
Return on assets (GAAP) | 1.30 | % | 1.26 | % | (0.40 | )% | 1.01 | % | 1.06 | % | 1.28 | % | 0.98 | % | ||||||||||||||
Merger-related and other charges | 0.09 | 0.07 | 0.20 | 0.08 | 0.04 | 0.08 | 0.05 | |||||||||||||||||||||
Impact of tax reform on remeasurement of deferred tax asset | - | - | 1.30 | - | - | - | - | |||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | 0.06 | |||||||||||||||||||||
Return on assets - operating | 1.39 | % | 1.33 | % | 1.10 | % | 1.09 | % | 1.10 | % | 1.36 | % | 1.09 | % | ||||||||||||||
Dividend payout ratio reconciliation | ||||||||||||||||||||||||||||
Dividend payout ratio (GAAP) | 30.61 | % | 25.53 | % | (62.50 | )% | 26.32 | % | 23.08 | % | 27.84 | % | 25.00 | % | ||||||||||||||
Merger-related and other charges | (2.31 | ) | (1.53 | ) | 12.04 | (1.93 | ) | (1.13 | ) | (1.63 | ) | (1.00 | ) | |||||||||||||||
Impact of tax reform on remeasurement of deferred tax asset | - | - | 74.27 | - | - | - | - | |||||||||||||||||||||
Release of disproportionate tax effects lodged in OCI | - | - | - | - | - | - | (1.50 | ) | ||||||||||||||||||||
Dividend payout ratio - operating | 28.30 | % | 24.00 | % | 23.81 | % | 24.39 | % | 21.95 | % | 26.21 | % | 22.50 | % | ||||||||||||||
Efficiency ratio reconciliation | ||||||||||||||||||||||||||||
Efficiency ratio (GAAP) | 57.94 | % | 57.83 | % | 63.03 | % | 59.27 | % | 57.89 | % | 57.89 | % | 58.58 | % | ||||||||||||||
Merger-related and other charges | (2.17 | ) | (2.08 | ) | (6.11 | ) | (3.09 | ) | (1.68 | ) | (2.13 | ) | (1.81 | ) | ||||||||||||||
Efficiency ratio - operating | 55.77 | % | 55.75 | % | 56.92 | % | 56.18 | % | 56.21 | % | 55.76 | % | 56.77 | % | ||||||||||||||
Average equity to assets reconciliation | ||||||||||||||||||||||||||||
Equity to assets (GAAP) | 11.21 | % | 11.03 | % | 11.21 | % | 10.86 | % | 10.49 | % | 11.13 | % | 10.36 | % | ||||||||||||||
Effect of goodwill and other intangibles | (2.38 | ) | (2.21 | ) | (1.69 | ) | (1.41 | ) | (1.26 | ) | (2.31 | ) | (1.27 | ) | ||||||||||||||
Tangible equity to assets | 8.83 | 8.82 | 9.52 | 9.45 | 9.23 | 8.82 | 9.09 | |||||||||||||||||||||
Effect of preferred equity | - | - | - | - | - | - | - | |||||||||||||||||||||
Tangible common equity to assets | 8.83 | % | 8.82 | % | 9.52 | % | 9.45 | % | 9.23 | % | 8.82 | % | 9.09 | % | ||||||||||||||
Tangible common equity to risk-weighted assets reconciliation (1) | ||||||||||||||||||||||||||||
Tier 1 capital ratio (Regulatory) | 11.97 | % | 11.61 | % | 12.24 | % | 12.27 | % | 11.91 | % | 11.97 | % | 11.91 | % | ||||||||||||||
Effect of other comprehensive income | (0.57 | ) | (0.50 | ) | (0.29 | ) | (0.13 | ) | (0.15 | ) | (0.57 | ) | (0.15 | ) | ||||||||||||||
Effect of deferred tax limitation | 0.34 | 0.42 | 0.51 | 0.94 | 0.95 | 0.34 | 0.95 | |||||||||||||||||||||
Effect of trust preferred | (0.34 | ) | (0.34 | ) | (0.36 | ) | (0.24 | ) | (0.25 | ) | (0.34 | ) | (0.25 | ) | ||||||||||||||
Basel III intangibles transition adjustment | - | - | (0.05 | ) | (0.04 | ) | (0.02 | ) | - | (0.02 | ) | |||||||||||||||||
Tangible common equity to risk-weighted assets | 11.40 | % | 11.19 | % | 12.05 | % | 12.80 | % | 12.44 | % | 11.40 | % | 12.44 | % |
(1) Second quarter 2018 ratios are preliminary.
4 |
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End
2018 | 2017 | Linked | Year over | |||||||||||||||||||||||||
Second | First | Fourth | Third | Second | Quarter | Year | ||||||||||||||||||||||
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | Change | |||||||||||||||||||||
LOANS BY CATEGORY | ||||||||||||||||||||||||||||
Owner occupied commercial RE | $ | 1,682 | $ | 1,898 | $ | 1,924 | $ | 1,792 | $ | 1,723 | $ | (216 | ) | $ | (41 | ) | ||||||||||||
Income producing commercial RE | 1,821 | 1,677 | 1,595 | 1,413 | 1,342 | 144 | 479 | |||||||||||||||||||||
Commercial & industrial | 1,193 | 1,142 | 1,131 | 1,084 | 1,088 | 51 | 105 | |||||||||||||||||||||
Commercial construction | 735 | 691 | 712 | 583 | 587 | 44 | 148 | |||||||||||||||||||||
Equipment financing | 465 | 423 | - | - | - | 42 | 465 | |||||||||||||||||||||
Total commercial | 5,896 | 5,831 | 5,362 | 4,872 | 4,740 | 65 | 1,156 | |||||||||||||||||||||
Residential mortgage | 1,021 | 992 | 974 | 933 | 881 | 29 | 140 | |||||||||||||||||||||
Home equity lines of credit | 708 | 712 | 731 | 689 | 665 | (4 | ) | 43 | ||||||||||||||||||||
Residential construction | 195 | 190 | 183 | 190 | 193 | 5 | 2 | |||||||||||||||||||||
Consumer | 400 | 459 | 486 | 519 | 562 | (59 | ) | (162 | ) | |||||||||||||||||||
Total loans | $ | 8,220 | $ | 8,184 | $ | 7,736 | $ | 7,203 | $ | 7,041 | 36 | 1,179 | ||||||||||||||||
LOANS BY MARKET | ||||||||||||||||||||||||||||
North Georgia | $ | 1,001 | $ | 1,004 | $ | 1,019 | $ | 1,047 | $ | 1,065 | (3 | ) | (64 | ) | ||||||||||||||
Atlanta MSA | 1,533 | 1,513 | 1,510 | 1,477 | 1,445 | 20 | 88 | |||||||||||||||||||||
North Carolina | 1,067 | 1,037 | 1,049 | 542 | 541 | 30 | 526 | |||||||||||||||||||||
Coastal Georgia | 623 | 635 | 630 | 634 | 623 | (12 | ) | - | ||||||||||||||||||||
Gainesville MSA | 230 | 231 | 248 | 242 | 246 | (1 | ) | (16 | ) | |||||||||||||||||||
East Tennessee | 474 | 473 | 475 | 471 | 486 | 1 | (12 | ) | ||||||||||||||||||||
South Carolina | 1,571 | 1,537 | 1,486 | 1,470 | 1,260 | 34 | 311 | |||||||||||||||||||||
Commercial Banking Solutions | 1,444 | 1,438 | 961 | 920 | 926 | 6 | 518 | |||||||||||||||||||||
Indirect auto | 277 | 316 | 358 | 400 | 449 | (39 | ) | (172 | ) | |||||||||||||||||||
Total loans | $ | 8,220 | $ | 8,184 | $ | 7,736 | $ | 7,203 | $ | 7,041 | 36 | 1,179 |
5 |
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality
Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | ||||||||||||||||||||||||||||||||||
Nonperforming | Foreclosed | Total | Nonperforming | Foreclosed | Total | Nonperforming | Foreclosed | Total | ||||||||||||||||||||||||||||
(in thousands) | Loans | Properties | NPAs | Loans | Properties | NPAs | Loans | Properties | NPAs | |||||||||||||||||||||||||||
NONPERFORMING ASSETS BY CATEGORY | ||||||||||||||||||||||||||||||||||||
Owner occupied CRE | $ | 5,772 | $ | 812 | $ | 6,584 | $ | 6,757 | $ | 1,121 | $ | 7,878 | $ | 4,923 | $ | 1,955 | $ | 6,878 | ||||||||||||||||||
Income producing CRE | 991 | 455 | 1,446 | 3,942 | 368 | 4,310 | 3,208 | 244 | 3,452 | |||||||||||||||||||||||||||
Commercial & industrial | 2,180 | - | 2,180 | 1,917 | - | 1,917 | 2,097 | - | 2,097 | |||||||||||||||||||||||||||
Commercial construction | 613 | 576 | 1,189 | 574 | 658 | 1,232 | 758 | 884 | 1,642 | |||||||||||||||||||||||||||
Equipment financing | 1,075 | - | 1,075 | 428 | - | 428 | - | - | - | |||||||||||||||||||||||||||
Total commercial | 10,631 | 1,843 | 12,474 | 13,618 | 2,147 | 15,765 | 10,986 | 3,083 | 14,069 | |||||||||||||||||||||||||||
Residential mortgage | 7,918 | 184 | 8,102 | 8,724 | 232 | 8,956 | 8,776 | 136 | 8,912 | |||||||||||||||||||||||||||
Home equity lines of credit | 1,812 | 550 | 2,362 | 2,149 | 335 | 2,484 | 2,024 | 15 | 2,039 | |||||||||||||||||||||||||||
Residential construction | 637 | 20 | 657 | 378 | - | 378 | 192 | - | 192 | |||||||||||||||||||||||||||
Consumer | 819 | - | 819 | 1,371 | - | 1,371 | 1,680 | - | 1,680 | |||||||||||||||||||||||||||
Total NPAs | $ | 21,817 | $ | 2,597 | $ | 24,414 | $ | 26,240 | $ | 2,714 | $ | 28,954 | $ | 23,658 | $ | 3,234 | $ | 26,892 | ||||||||||||||||||
NONPERFORMING ASSETS BY MARKET | ||||||||||||||||||||||||||||||||||||
North Georgia | $ | 7,583 | $ | 640 | $ | 8,223 | $ | 8,519 | $ | 85 | $ | 8,604 | $ | 7,310 | $ | 94 | $ | 7,404 | ||||||||||||||||||
Atlanta MSA | 1,928 | 132 | 2,060 | 1,138 | 132 | 1,270 | 1,395 | 279 | 1,674 | |||||||||||||||||||||||||||
North Carolina | 3,029 | 750 | 3,779 | 5,006 | 1,271 | 6,277 | 4,543 | 1,213 | 5,756 | |||||||||||||||||||||||||||
Coastal Georgia | 943 | - | 943 | 1,887 | - | 1,887 | 2,044 | 20 | 2,064 | |||||||||||||||||||||||||||
Gainesville MSA | 186 | - | 186 | 574 | 163 | 737 | 739 | - | 739 | |||||||||||||||||||||||||||
East Tennessee | 1,473 | 143 | 1,616 | 1,511 | 10 | 1,521 | 1,462 | - | 1,462 | |||||||||||||||||||||||||||
South Carolina | 3,093 | 362 | 3,455 | 3,443 | 483 | 3,926 | 3,433 | 1,059 | 4,492 | |||||||||||||||||||||||||||
Commercial Banking Solutions | 2,831 | 570 | 3,401 | 2,937 | 570 | 3,507 | 1,095 | 569 | 1,664 | |||||||||||||||||||||||||||
Indirect auto | 751 | - | 751 | 1,225 | - | 1,225 | 1,637 | - | 1,637 | |||||||||||||||||||||||||||
Total NPAs | $ | 21,817 | $ | 2,597 | $ | 24,414 | $ | 26,240 | $ | 2,714 | $ | 28,954 | $ | 23,658 | $ | 3,234 | $ | 26,892 | ||||||||||||||||||
NONPERFORMING ASSETS ACTIVITY | ||||||||||||||||||||||||||||||||||||
Beginning Balance | $ | 26,240 | $ | 2,714 | $ | 28,954 | $ | 23,658 | $ | 3,234 | $ | 26,892 | $ | 22,921 | $ | 2,736 | $ | 25,657 | ||||||||||||||||||
Acquisitions | - | - | - | 428 | - | 428 | - | 659 | 659 | |||||||||||||||||||||||||||
Loans placed on non-accrual | 3,612 | - | 3,612 | 7,463 | - | 7,463 | 9,375 | - | 9,375 | |||||||||||||||||||||||||||
Payments received | (5,314 | ) | - | (5,314 | ) | (3,534 | ) | - | (3,534 | ) | (5,495 | ) | - | (5,495 | ) | |||||||||||||||||||||
Loan charge-offs | (2,065 | ) | - | (2,065 | ) | (1,150 | ) | - | (1,150 | ) | (1,747 | ) | - | (1,747 | ) | |||||||||||||||||||||
Foreclosures | (656 | ) | 984 | 328 | (625 | ) | 625 | - | (1,396 | ) | 2,421 | 1,025 | ||||||||||||||||||||||||
Property sales | - | (1,029 | ) | (1,029 | ) | - | (957 | ) | (957 | ) | - | (2,458 | ) | (2,458 | ) | |||||||||||||||||||||
Write downs | - | (106 | ) | (106 | ) | - | (72 | ) | (72 | ) | - | (117 | ) | (117 | ) | |||||||||||||||||||||
Net gains (losses) on sales | - | 34 | 34 | - | (116 | ) | (116 | ) | - | (7 | ) | (7 | ) | |||||||||||||||||||||||
Ending Balance | $ | 21,817 | $ | 2,597 | $ | 24,414 | $ | 26,240 | $ | 2,714 | $ | 28,954 | $ | 23,658 | $ | 3,234 | $ | 26,892 |
Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | ||||||||||||||||||||||
Net Charge- | Net Charge- | Net Charge- | ||||||||||||||||||||||
Offs to | Offs to | Offs to | ||||||||||||||||||||||
Net | Average | Net | Average | Net | Average | |||||||||||||||||||
(in thousands) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) | Charge-Offs | Loans (1) | ||||||||||||||||||
NET CHARGE-OFFS BY CATEGORY | ||||||||||||||||||||||||
Owner occupied CRE | $ | (578 | ) | (.13 | )% | $ | (43 | ) | (.01 | )% | $ | (357 | ) | (.08 | )% | |||||||||
Income producing CRE | 1,421 | .33 | 422 | .10 | 595 | .16 | ||||||||||||||||||
Commercial & industrial | 16 | .01 | (3 | ) | - | (242 | ) | (.09 | ) | |||||||||||||||
Commercial construction | (107 | ) | (.06 | ) | 266 | .15 | 148 | .09 | ||||||||||||||||
Equipment financing | (49 | ) | (.04 | ) | 40 | .08 | - | - | ||||||||||||||||
Total commercial | 703 | .05 | 682 | .05 | 144 | .01 | ||||||||||||||||||
Residential mortgage | 11 | - | (52 | ) | (.02 | ) | 290 | .12 | ||||||||||||||||
Home equity lines of credit | 21 | .01 | 89 | .05 | 137 | .08 | ||||||||||||||||||
Residential construction | (58 | ) | (.12 | ) | (64 | ) | (.14 | ) | (23 | ) | (.05 | ) | ||||||||||||
Consumer | 682 | .64 | 846 | .72 | 513 | .40 | ||||||||||||||||||
Total | $ | 1,359 | .07 | $ | 1,501 | .08 | $ | 1,061 | .06 | |||||||||||||||
NET CHARGE-OFFS BY MARKET | ||||||||||||||||||||||||
North Georgia | $ | 246 | .10 | % | $ | 772 | .31 | % | $ | 64 | .02 | % | ||||||||||||
Atlanta MSA | 103 | .03 | (109 | ) | (.03 | ) | 26 | .01 | ||||||||||||||||
North Carolina | 1,268 | .48 | 144 | .06 | 127 | .06 | ||||||||||||||||||
Coastal Georgia | 19 | .01 | 137 | .09 | 174 | .11 | ||||||||||||||||||
Gainesville MSA | (2 | ) | - | (18 | ) | (.03 | ) | 154 | .25 | |||||||||||||||
East Tennessee | 76 | .06 | 31 | .03 | 61 | .05 | ||||||||||||||||||
South Carolina | (1,057 | ) | (.27 | ) | 12 | - | 95 | .03 | ||||||||||||||||
Commercial Banking Solutions | 381 | .11 | 176 | .06 | 75 | .03 | ||||||||||||||||||
Indirect auto | 325 | .44 | 356 | .41 | 285 | .30 | ||||||||||||||||||
Total | $ | 1,359 | .07 | $ | 1,501 | .08 | $ | 1,061 | .06 |
(1) Annualized.
6 |
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Income (Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except per share data) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Interest revenue: | ||||||||||||||||
Loans, including fees | $ | 103,492 | $ | 74,825 | $ | 199,961 | $ | 147,552 | ||||||||
Investment securities, including tax exempt of $1,025, $357, $1,997, and $636 | 18,254 | 17,778 | 36,549 | 35,490 | ||||||||||||
Deposits in banks and short-term investments | 469 | 563 | 995 | 1,082 | ||||||||||||
Total interest revenue | 122,215 | 93,166 | 237,505 | 184,124 | ||||||||||||
Interest expense: | ||||||||||||||||
Deposits: | ||||||||||||||||
NOW | 1,303 | 635 | 2,416 | 1,232 | ||||||||||||
Money market | 2,583 | 1,559 | 4,758 | 2,985 | ||||||||||||
Savings | 35 | 28 | 84 | 55 | ||||||||||||
Time | 4,198 | 1,379 | 7,154 | 2,387 | ||||||||||||
Total deposit interest expense | 8,119 | 3,601 | 14,412 | 6,659 | ||||||||||||
Short-term borrowings | 198 | 101 | 498 | 141 | ||||||||||||
Federal Home Loan Bank advances | 1,636 | 1,464 | 3,760 | 2,894 | ||||||||||||
Long-term debt | 3,786 | 2,852 | 7,074 | 5,728 | ||||||||||||
Total interest expense | 13,739 | 8,018 | 25,744 | 15,422 | ||||||||||||
Net interest revenue | 108,476 | 85,148 | 211,761 | 168,702 | ||||||||||||
Provision for credit losses | 1,800 | 800 | 5,600 | 1,600 | ||||||||||||
Net interest revenue after provision for credit losses | 106,676 | 84,348 | 206,161 | 167,102 | ||||||||||||
Noninterest income: | ||||||||||||||||
Service charges and fees | 8,794 | 10,701 | 17,719 | 21,305 | ||||||||||||
Mortgage loan and other related fees | 5,307 | 4,811 | 10,666 | 9,235 | ||||||||||||
Brokerage fees | 1,201 | 1,146 | 2,073 | 2,556 | ||||||||||||
Gains from sales of SBA/USDA loans | 2,401 | 2,626 | 4,179 | 4,585 | ||||||||||||
Securities gains (losses), net | (364 | ) | 4 | (1,304 | ) | 2 | ||||||||||
Other | 6,001 | 4,397 | 12,403 | 8,076 | ||||||||||||
Total noninterest income | 23,340 | 23,685 | 45,736 | 45,759 | ||||||||||||
Total revenue | 130,016 | 108,033 | 251,897 | 212,861 | ||||||||||||
Noninterest expenses: | ||||||||||||||||
Salaries and employee benefits | 45,363 | 37,338 | 88,238 | 74,029 | ||||||||||||
Communications and equipment | 4,849 | 4,978 | 9,481 | 9,896 | ||||||||||||
Occupancy | 5,547 | 4,908 | 11,160 | 9,857 | ||||||||||||
Advertising and public relations | 1,384 | 1,260 | 2,899 | 2,321 | ||||||||||||
Postage, printing and supplies | 1,685 | 1,346 | 3,322 | 2,716 | ||||||||||||
Professional fees | 3,464 | 2,371 | 7,508 | 5,415 | ||||||||||||
FDIC assessments and other regulatory charges | 1,973 | 1,348 | 4,449 | 2,631 | ||||||||||||
Amortization of intangibles | 1,847 | 900 | 3,745 | 1,873 | ||||||||||||
Merger-related and other charges | 2,280 | 1,830 | 4,334 | 3,884 | ||||||||||||
Other | 8,458 | 6,950 | 15,189 | 13,433 | ||||||||||||
Total noninterest expenses | 76,850 | 63,229 | 150,325 | 126,055 | ||||||||||||
Net income before income taxes | 53,166 | 44,804 | 101,572 | 86,806 | ||||||||||||
Income tax expense | 13,532 | 16,537 | 24,280 | 35,015 | ||||||||||||
Net income | $ | 39,634 | $ | 28,267 | $ | 77,292 | $ | 51,791 | ||||||||
Net income available to common shareholders | $ | 39,359 | $ | 28,267 | $ | 76,740 | $ | 51,791 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.49 | $ | 0.39 | $ | 0.97 | $ | 0.72 | ||||||||
Diluted | 0.49 | 0.39 | 0.97 | 0.72 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 79,745 | 71,810 | 79,477 | 71,798 | ||||||||||||
Diluted | 79,755 | 71,820 | 79,487 | 71,809 |
7 |
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheets (Unaudited)
June 30, | December 31, | |||||||
(in thousands, except share and per share data) | 2018 | 2017 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 125,013 | $ | 129,108 | ||||
Interest-bearing deposits in banks | 191,355 | 185,167 | ||||||
Cash and cash equivalents | 316,368 | 314,275 | ||||||
Securities available for sale | 2,536,294 | 2,615,850 | ||||||
Securities held to maturity (fair value $291,463 and $321,276) | 297,569 | 321,094 | ||||||
Loans held for sale (includes $34,813 and $26,252 at fair value) | 34,813 | 32,734 | ||||||
Loans and leases, net of unearned income | 8,220,271 | 7,735,572 | ||||||
Less allowance for loan and lease losses | (61,071 | ) | (58,914 | ) | ||||
Loans, net | 8,159,200 | 7,676,658 | ||||||
Premises and equipment, net | 202,098 | 208,852 | ||||||
Bank owned life insurance | 190,649 | 188,970 | ||||||
Accrued interest receivable | 33,114 | 32,459 | ||||||
Net deferred tax asset | 77,274 | 88,049 | ||||||
Derivative financial instruments | 29,896 | 22,721 | ||||||
Goodwill and other intangible assets | 327,174 | 244,397 | ||||||
Other assets | 181,091 | 169,401 | ||||||
Total assets | $ | 12,385,540 | $ | 11,915,460 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Liabilities: | ||||||||
Deposits: | ||||||||
Demand | $ | 3,245,701 | $ | 3,087,797 | ||||
NOW | 2,031,396 | 2,131,939 | ||||||
Money market | 2,036,588 | 2,016,748 | ||||||
Savings | 683,689 | 651,742 | ||||||
Time | 1,524,635 | 1,548,460 | ||||||
Brokered | 444,079 | 371,011 | ||||||
Total deposits | 9,966,088 | 9,807,697 | ||||||
Short-term borrowings | 9,325 | 50,000 | ||||||
Federal Home Loan Bank advances | 560,000 | 504,651 | ||||||
Long-term debt | 308,434 | 120,545 | ||||||
Derivative financial instruments | 37,261 | 25,376 | ||||||
Accrued expenses and other liabilities | 125,323 | 103,857 | ||||||
Total liabilities | 11,006,431 | 10,612,126 | ||||||
Shareholders' equity: | ||||||||
Common stock, $1 par value; 150,000,000 shares authorized; | ||||||||
79,137,810 and 77,579,561 shares issued and outstanding | 79,138 | 77,580 | ||||||
Common stock issuable; 616,549 and 607,869 shares | 9,509 | 9,083 | ||||||
Capital surplus | 1,497,517 | 1,451,814 | ||||||
Accumulated deficit | (154,290 | ) | (209,902 | ) | ||||
Accumulated other comprehensive loss | (52,765 | ) | (25,241 | ) | ||||
Total shareholders' equity | 1,379,109 | 1,303,334 | ||||||
Total liabilities and shareholders' equity | $ | 12,385,540 | $ | 11,915,460 |
8 |
UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended June 30,
2018 | 2017 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, fully taxable equivalent (FTE)) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans, net of unearned income (FTE) (1)(2) | $ | 8,177,343 | $ | 103,395 | 5.07 | % | $ | 6,979,980 | $ | 74,811 | 4.30 | % | ||||||||||||
Taxable securities (3) | 2,651,816 | 17,229 | 2.60 | 2,719,390 | 17,421 | 2.56 | ||||||||||||||||||
Tax-exempt securities (FTE) (1)(3) | 150,503 | 1,380 | 3.67 | 55,992 | 584 | 4.17 | ||||||||||||||||||
Federal funds sold and other interest-earning assets | 212,849 | 674 | 1.27 | 143,143 | 743 | 2.08 | ||||||||||||||||||
Total interest-earning assets (FTE) | 11,192,511 | 122,678 | 4.39 | 9,898,505 | 93,559 | 3.79 | ||||||||||||||||||
Non-interest-earning assets: | ||||||||||||||||||||||||
Allowance for loan losses | (62,275 | ) | (61,163 | ) | ||||||||||||||||||||
Cash and due from banks | 133,060 | 104,812 | ||||||||||||||||||||||
Premises and equipment | 218,517 | 192,906 | ||||||||||||||||||||||
Other assets (3) | 731,514 | 569,435 | ||||||||||||||||||||||
Total assets | $ | 12,213,327 | $ | 10,704,495 | ||||||||||||||||||||
Liabilities and Shareholders' Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||
NOW | $ | 2,071,289 | 1,303 | 0.25 | $ | 1,901,890 | 635 | 0.13 | ||||||||||||||||
Money market | 2,214,077 | 2,583 | 0.47 | 2,064,143 | 1,559 | 0.30 | ||||||||||||||||||
Savings | 678,988 | 35 | 0.02 | 575,960 | 28 | 0.02 | ||||||||||||||||||
Time | 1,524,124 | 2,696 | 0.71 | 1,274,009 | 1,136 | 0.36 | ||||||||||||||||||
Brokered time deposits | 300,389 | 1,502 | 2.01 | 111,983 | 243 | 0.87 | ||||||||||||||||||
Total interest-bearing deposits | 6,788,867 | 8,119 | 0.48 | 5,927,985 | 3,601 | 0.24 | ||||||||||||||||||
Federal funds purchased and other borrowings | 45,241 | 198 | 1.76 | 37,317 | 101 | 1.09 | ||||||||||||||||||
Federal Home Loan Bank advances | 335,521 | 1,636 | 1.96 | 594,815 | 1,464 | 0.99 | ||||||||||||||||||
Long-term debt | 316,812 | 3,786 | 4.79 | 175,281 | 2,852 | 6.53 | ||||||||||||||||||
Total borrowed funds | 697,574 | 5,620 | 3.23 | 807,413 | 4,417 | 2.19 | ||||||||||||||||||
Total interest-bearing liabilities | 7,486,441 | 13,739 | 0.74 | 6,735,398 | 8,018 | 0.48 | ||||||||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||||||||
Non-interest-bearing deposits | 3,188,847 | 2,731,217 | ||||||||||||||||||||||
Other liabilities | 168,417 | 114,873 | ||||||||||||||||||||||
Total liabilities | 10,843,705 | 9,581,488 | ||||||||||||||||||||||
Shareholders' equity | 1,369,622 | 1,123,007 | ||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 12,213,327 | $ | 10,704,495 | ||||||||||||||||||||
Net interest revenue (FTE) | $ | 108,939 | $ | 85,541 | ||||||||||||||||||||
Net interest-rate spread (FTE) | 3.65 | % | 3.31 | % | ||||||||||||||||||||
Net interest margin (FTE) (4) | 3.90 | % | 3.47 | % |
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26% in 2018 and 39% in 2017, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3) Securities available for sale are shown at amortized cost. Pretax unrealized losses of $42.9 million in 2018 and pretax unrealized gains of $6.58 million in 2017 are included in other assets for purposes of this presentation.
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
9 |
UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis
For the Six Months Ended June 30,
2018 | 2017 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, fully taxable equivalent (FTE)) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans, net of unearned income (FTE) (1)(2) | $ | 8,085,849 | $ | 199,784 | 4.98 | % | $ | 6,942,130 | $ | 147,552 | 4.29 | % | ||||||||||||
Taxable securities (3) | 2,687,200 | 34,552 | 2.57 | 2,749,339 | 34,854 | 2.54 | ||||||||||||||||||
Tax-exempt securities (FTE) (1)(3) | 148,528 | 2,689 | 3.62 | 49,125 | 1,041 | 4.24 | ||||||||||||||||||
Federal funds sold and other interest-earning assets | 212,951 | 1,372 | 1.29 | 144,577 | 1,407 | 1.95 | ||||||||||||||||||
Total interest-earning assets (FTE) | 11,134,528 | 238,397 | 4.31 | 9,885,171 | 184,854 | 3.76 | ||||||||||||||||||
Non-interest-earning assets: | ||||||||||||||||||||||||
Allowance for loan losses | (60,718 | ) | (61,414 | ) | ||||||||||||||||||||
Cash and due from banks | 146,697 | 102,048 | ||||||||||||||||||||||
Premises and equipment | 217,625 | 191,509 | ||||||||||||||||||||||
Other assets (3) | 724,488 | 573,281 | ||||||||||||||||||||||
Total assets | $ | 12,162,620 | $ | 10,690,595 | ||||||||||||||||||||
Liabilities and Shareholders' Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||
NOW | $ | 2,077,461 | 2,416 | 0.23 | $ | 1,930,624 | 1,232 | 0.13 | ||||||||||||||||
Money market | 2,222,304 | 4,758 | 0.43 | 2,064,792 | 2,985 | 0.29 | ||||||||||||||||||
Savings | 667,431 | 84 | 0.03 | 568,339 | 55 | 0.02 | ||||||||||||||||||
Time | 1,529,639 | 4,937 | 0.65 | 1,269,005 | 1,951 | 0.31 | ||||||||||||||||||
Brokered time deposits | 229,766 | 2,217 | 1.95 | 105,199 | 436 | 0.84 | ||||||||||||||||||
Total interest-bearing deposits | 6,726,601 | 14,412 | 0.43 | 5,937,959 | 6,659 | 0.23 | ||||||||||||||||||
Federal funds purchased and other borrowings | 61,894 | 498 | 1.62 | 28,225 | 141 | 1.01 | ||||||||||||||||||
Federal Home Loan Bank advances | 423,137 | 3,760 | 1.79 | 637,728 | 2,894 | 0.92 | ||||||||||||||||||
Long-term debt | 295,763 | 7,074 | 4.82 | 175,212 | 5,728 | 6.59 | ||||||||||||||||||
Total borrowed funds | 780,794 | 11,332 | 2.93 | 841,165 | 8,763 | 2.10 | ||||||||||||||||||
Total interest-bearing liabilities | 7,507,395 | 25,744 | 0.69 | 6,779,124 | 15,422 | 0.46 | ||||||||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||||||||
Non-interest-bearing deposits | 3,142,384 | 2,687,665 | ||||||||||||||||||||||
Other liabilities | 159,734 | 115,808 | ||||||||||||||||||||||
Total liabilities | 10,809,513 | 9,582,597 | ||||||||||||||||||||||
Shareholders' equity | 1,353,107 | 1,107,998 | ||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 12,162,620 | $ | 10,690,595 | ||||||||||||||||||||
Net interest revenue (FTE) | $ | 212,653 | $ | 169,432 | ||||||||||||||||||||
Net interest-rate spread (FTE) | 3.62 | % | 3.30 | % | ||||||||||||||||||||
Net interest margin (FTE) (4) | 3.85 | % | 3.46 | % |
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26% in 2018 and 39% in 2017, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2) Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3) Securities available for sale are shown at amortized cost. Pretax unrealized losses of $35.6 million in 2018 and pretax unrealized gains of $638 thousand in 2017 are included in other assets for purposes of this presentation.
(4) Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
10 |
About United Community Banks, Inc.
United Community Banks, Inc. (NASDAQ: UCBI) is a bank holding company based in Blairsville, Georgia with $12.4 billion in assets. The company’s banking subsidiary, United Community Bank, is one of the southeast region’s largest full-service banks, operating 150 offices in Georgia, North Carolina, South Carolina and Tennessee. The bank specializes in personalized community banking services for individuals, small businesses and corporations. Services include a full range of consumer and commercial banking products including mortgage, advisory, and treasury management. Respected national research firms consistently recognize United Community Bank for outstanding customer service. For the last five years, J.D. Power has ranked United Community Bank first in customer satisfaction in the Southeast. In 2018, for the fifth consecutive year, Forbes magazine included United on its list of the 100 Best Banks in America. Additional information about the company and the bank’s full range of products and services can be found at www.ucbi.com.
Non-GAAP Financial Measures
This press release, including the accompanying financial statement tables, contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as “operating net income,” “operating net income per diluted common share,” “operating earnings per share,” “tangible book value per common share,” “operating return on common equity,” “operating return on tangible common equity,” “operating return on assets,” “operating dividend payout ratio,” “operating efficiency ratio,” “average tangible equity to average assets,” “average tangible common equity to average assets” and “tangible common equity to risk-weighted assets.” These non-GAAP measures are included because United believes they may provide useful supplemental information for evaluating United’s underlying performance trends. These measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included with the accompanying financial statement tables.
11 |
Caution About Forward-Looking Statements
Certain statements in this press release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise and are not statements of historical fact. Such statements are often characterized by the use of qualified words (and their derivatives) such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or words of similar meaning or other statements concerning opinions or judgments of United and its management about future events. Although United believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of United will not differ materially from any future results, performance, or achievements expressed or implied by such forward-looking statements; such statements are not guarantees of future performance. Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements. Actual future results and trends may differ materially from historical results and or those anticipated depending on a variety of factors, including, but not limited to the factors and risk influences contained in the cautionary language included under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in United’s Form 10-K for the year ended December 31, 2017 and other periodic reports subsequently filed by United with the SEC, available on the SEC website, www.sec.gov. For any forward-looking statements made in this press release, United claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
# # #
12 |
Exhibit 99.2
2018 INVESTOR PRESENTATION SECOND QUARTER 2018 July 24, 2018
ucbi.com | 2 Disclosures CAUTIONARY STATEMENT This investor presentation may contain forward - looking statements, as defined by federal securities laws, including statements about United and its financial outlook and business environment . These statements are based on current expectations and are provided to assist in the understanding of our operations and future financial performance . Our operations and such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements . For a discussion of some of the risks and other factors that may cause such forward - looking statements to differ materially from actual results, please refer to United Community Banks, Inc . ’s filings with the Securities and Exchange Commission, including its 2017 Annual Report on Form 10 - K under the section entitled “Forward - Looking Statements . ” Forward - looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward - looking statements . NON - GAAP MEASURES This presentation includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) . This financial information includes certain operating performance measures, which exclude merger - related and other charges that are not considered part of recurring operations . Such measures include : “Net income – operating,” “Net income available to common shareholders – operating,” “Earnings per share – operating,” “Diluted earnings per share – operating,” “Tangible book value per share,” “Return on common equity – operating,” “Return on tangible common equity – operating,” “Return on assets – operating,” “Efficiency ratio – operating,” “Expenses – operating,” “Tangible common equity to risk - weighted assets,” and “Average tangible equity to average assets . ” This presentation also includes “pre - tax, pre - credit earnings,” which excludes the provision for credit losses, income taxes and merger - related and other charges . Management has included these non - GAAP measures because we believe they may provide useful supplemental information for evaluating our underlying performance trends . Further, management uses these measures in managing and evaluating our business and intends to refer to them in discussions about our operations and performance . Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non - GAAP measures that may be presented by other companies . To the extent applicable, reconciliations of these non - GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non - GAAP Reconciliation Tables’ included in the exhibits to this presentation . ucbi.com | 2
• Established in 1950 and headquartered in Blairsville, GA with executive offices in Greenville, SC x 2,323 employees • One of the largest regional banks in the U.S. by assets with 143 branch locations, 7 loan production offices and 4 mortgage loan offices in four states: GA, NC, SC and TN x Top 10 market share in GA and SC • Metro - focused branch network with locations in fast growing areas Premier Southeast Regional Bank United Community Bank 143 Branch locations 7 Loan Production Offices 4 Mortgage Loan Offices Who We Are Snapshot of United Community Banks, Inc. Market data as of July 20, 2018 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to GA AP performance measures ucbi.com | 3 2Q18 Overview Ticker UCBI (NASDAQ) Market Cap $2.4Bn P/EPS (2019E) 12.6x P/TBV 233% Assets $12.4Bn Loans $8.2Bn Deposits $10.0Bn CET1* 11.6% NPAs / Assets 0.20% ROA – GAAP 1.30% ROA – Operating (1) 1.39% ROCE – GAAP 11.20% ROTCE – Operating (1) 15.79% *2Q18 Capital Ratios are preliminary
2Q18 Highlights ucbi.com | 4 $15.83 $17.02 $17.29 $13.74 $12.96 $13.25 2Q17 1Q18 2Q18 Book Value Per Share (2) Book Value (GAAP) Tangible Book Value (non-GAAP) (1) $0.39 $0.47 $0.49 $0.41 $0.50 $0.53 2Q17 1Q18 2Q18 Earnings Per Share GAAP Operating (1) 1.06% 1.26% 1.30% 1.10% 1.33% 1.39% 2Q17 1Q18 2Q18 Return on Assets GAAP Operating (1) (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures ucbi.com | 4 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to GA AP performance measures (2) Excludes effect of acquisition - related intangibles and associated amortization » Operating diluted earnings per share of $0.53 compared with GAAP diluted earnings per share of $0.49 » GAAP EPS up 26% vs. last year » Operating EPS rose 29% over the same time frame » GAAP ROA of 1.30% in 2Q » Operating ROA moved to 1.39%, on path towards 1.40% 2018 target » Dividend $0.15 up 67% vs. last year $0.09 $0.12 $0.15 2Q17 1Q18 2Q18 Dividends Per Share
$85.1 $103.3 $108.5 2Q17 1Q18 2Q18 3.47% 3.80% 3.90% ucbi.com | 5 (1)Net interest margin is calculated on a fully taxable equivalent basis(2)Excludes brokered deposits Net Interest Revenue / Margin (1) ucbi.com | 5 (1)Net interest margin is calculated on a fully-taxable equivalent basis $ in millions Net Interest Revenue Net Interest Margin ..Net interest revenue of $108.5 mm increased $5.2 mm (5.0%) vs. 1Q18 and $23.3 mm (27.4%) vs. 2Q17 ..Benefit of Navitasacquisition, in addition to rising short-term interest rates ..Net interest margin up 10 bps vs. 1Q18 impacted by ..Higher loan yield of 18 bps due to higher short- term interest rates and the full quarter impact of Navitas ..Accretableyield contributed $674 thousand or 2 bps to 2Q18 NIM vs. 6 bps in 1Q18 ..Net interest margin up 43 bps vs. 2Q17 due to higher short-term rates, stable core deposit base and the impact of acquisitions
0 10 20 30 40 50 26 bps 82% 95% Low - Cost Deposit Base Sufficient Liquidity to Support Future Growth Loans / Deposits (1) (2) Cost of Total Deposits (bps) (1) (2) 42 bps 33 bps Deposits KRX Peer ucbi.com | 6 KRX Peer Note – Peer comparison banks comprise the KBW Regional Bank Index (ticker:KRX) (1) Source: S&P Global Market Intelligence (2) United results as of 2Q18; KRX results as of 1Q18 (Source: S&P Global Market Intelligence)
ucbi.com | 7$2.8$3.0$2.9$1.3$1.7$1.8$0.6$0.7$0.7$1.7$1.9$1.9$0.6$0.5$0.4$0.4$0.5$7.0$8.2$8.22Q171Q182Q18C&I (1)CREComml ConstructionResidentialOther ConsumerEquipment Finance24.7%8.3%19.1%39.9%22.2%34.9%8.9%23.4%4.9%20.5%37.2%8.4%23.1%5.6%5.7%5.2%Loansucbi.com | 7$ in billions8.0%.Annualized end-of-period loan growth was 2%, or 4% excluding indirect auto runoff of $39 mm.Diversified portfolio, weighted towards C&I ..Reclassified $139 mm of senior care loans in 2Q to income producing CRE from owner-occupied CRE.Well within regulatory guidance on construction and CRE levels .The 100%/300% ratios stand at 74% and 202%, respectively.Other consumer has declined to a 5% contribution due to the planned runoff of the indirect auto portfolio(1)C&I includes commercial and industrial loans as well as owner-occupied CRE loans
ucbi.com | 8 Loan Growth Drivers ucbi.com | 8 » Continued expansion in our metro markets, including our new Myrtle Beach and Raleigh markets » Ongoing evaluation and addition of new Commercial Banking products and verticals » Successful execution of the Navitas growth strategy » Continued development of our unique partnership model where the community banks partner with CBS to drive growth » Growth in the mortgage business via expansion into newly acquired markets and with the addition of on - balance sheet adjustable rate products
$10.7$8.8$8.8$4.4$5.5$5.6$1.2$0.9$1.2$4.8$5.4$5.3$2.6$1.8$2.42Q171Q182Q18Service ChargesOtherBrokerageMortgageSBAucbi.com | 9Fee Revenueucbi.com | 9in millions.Linked quarter, fees up $0.9 mm due to: .Record number of locks and applications, yet slightly lower mortgage fees in 2Q vs. 1Q due to a $0.1 mm write down of MSR vs. $0.4 mm write up in 1Q .2Q record SBA originations of $59.6 mm, up 125% over 1Q .SBA loan sales of $28.5 mm up 29% vs. last quarter, as mix change toward construction loans is limiting near term loan sales .SBA closed construction loan pipeline to $87.1 mm.Vs Last Year, fees down $0.4 mm to $23.3 mm .$1.9 mm lower service charges as $2.5 mm Durbin impact is partially offset with the increase from acquisitions .Record $259 mm of mortgageoriginations, up 27% year over year .Record 2Q SBA production of $59.6 mm, up 88% vs. 2Q17 of $31.7 mm; SBA revenue down slightly year over year on lower loan sales ($28.5 mm in 2Q18 vs. $30 million in 2Q17) .Other income up $1.2 mm includes the benefit of Navitasfee income$23.7$22.4$23.3
57.9%57.8%57.9%56.2%55.8%55.8%$63.2$73.5$76.9$61.4$70.8$74.02Q171Q182Q18ucbi.com | 10(1)Net interest margin is calculated on a fully taxable equivalent basis(2)Excludes brokered depositsExpense Disciplineucbi.com | 10GAAPOperating (1)(1)See non-GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to GAAP performance measures.Linked quarter, GAAP and operating expenses grew 5% and 4%, respectively .Operating efficiency ratio stable at 55.8% ..Operating expenses up $3.2 mm vs. 1Q18, excluding merger-related and other charges .Full quarter of Navitasadded $1.6 mm in 2Q.Market expansions and acquisitions drove year- over-year GAAP and operating expenses higher by 22% and 20% .Operating efficiency ratio improved to 55.8% from 56.2% last yearEfficiency Ratio (1)$ in millions
Credit Quality ucbi.com | 11 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures ucbi.com | 11 0.09% 0.08% 0.07% 2Q17 1Q18 2Q18 Net Charge - Offs as % of Average Loans 0.24% 0.24% 0.20% 2Q17 1Q18 2Q18 Non - Performing Assets as % of Total Assets $0.8 $1.5 $1.8 $ 2.3 (1) 2Q17 1Q18 2Q18 Provision for Credit Losses $ in millions $ 3.8 0.85% 0.75% 0.74% 2Q17 1Q18 2Q18 Allowance for Loan Losses (1) 1Q18 $2.3 million provision due to initial reserve setup for Navitas acquisition
ucbi.com | 12 Holding Company 2Q17 1Q18 2Q18 Common Equity Tier I Capital 11.9% 11.3% 11.6% Tier I Risk-Based Capital 11.911.612.0 Total Risk-Based Capital 12.713.513.9 Leverage 9.09.19.3 Tangible Common Equity to Risk-Weighted Assets 12.411.211.4 Average Tangible Equity to Average Assets 9.28.88.8. Profitability continues to provide significant capital ratio improvement each quarter .All regulatory capital ratios significantly above “well-capitalized” .Quarterly dividend of $0.15 per share (up 67% YoY) .Q1 sub debt raise improved capital efficiency and increased total risk based capital ucbi.com | 12Capital Ratios Note: 2Q18 ratios are preliminary
ucbi.com | 13 Key Strengths ucbi.com | 13 » Culture and business model that attracts both bankers and potential acquisition partners » Positioned well in many of the South's fastest - growing markets » Superior customer service helps drive great core deposit growth » Well - developed credit model to drive consistent performance through cycles » Liquid balance sheet and strong capital offer flexibility in a rising rate environment
2018 INVESTOR PRESENTATION Exhibits SECOND QUARTER 2018 July 24, 2018
Cultural Pillars Customer Service Is at Our Foundation High - Quality Balance Sheet » Underwriting conservatism and portfolio diversification » Top quartile credit quality performance » Prudent capital, liquidity and interest - rate risk management » Focused on improving return to shareholders with increasing ROTCE and dividend growth Profitability » Managing a steady margin with minimal accretion income » Fee revenue expansion through focused growth initiatives » Continued operating expense discipline while investing in growth opportunities » Executing on M&A cost savings » High - quality, low - cost core deposit base Growth » Addition of Commercial Banking Solutions platforms (middle - market banking, SBA lending, senior care, income - property lending, asset - based lending, builder finance, renewable energy, equipment finance) and actively pursuing additional lending platforms » Entered into and continue to target new markets with team lift - outs (Charleston, Greenville, Atlanta, Raleigh) » Continuous emphasis on and enhancement of Mortgage product offerings to drive loan and revenue growth » Acquisitions that fit our footprint and culture and deliver desired financial returns Who We Are Full - Service Regional Bank with a Strong Culture Rooted in Sound Credit Underwriting & Growth ucbi.com | 15
16 Who We Are The Bank That Service Built ucbi.com | 16
Fastest Growing Southeast MSAs (1) 2018 - 2023 Proj. Population Growth 2018 Population 2023 Proj. Median Household Income 1. Myrtle Beach, SC 9.96% 470,010 $55,177 2. Cape Coral, FL 8.66% 740,553 $59,220 3. Charleston, SC 8.46% 785,518 $69,670 4. Orlando, FL 8.17% 2,518,915 $62,806 5. Raleigh, NC 8.08% 1,335,067 $76,237 6. Naples, FL 7.95% 374,242 $75,389 7. North Port, FL 7.54% 808,091 $66,409 8. Lakeland, FL 7.22% 683,670 $51,907 9. Charlotte, NC 7.22% 2,537,416 $65,758 10. Jacksonville, FL 6.89% 1,519,940 $65,428 16. Savannah, GA 6.60% 392,546 $61,718 18. Atlanta, GA 6.48% 5,919,767 $71,156 21. Greenville, SC 6.12% 901,549 $58,643 9.7% 8.9% ’18 – ’23 Proj. Household Income Growth 5.1% 3.5% ’18 – ’23 Proj. Population Growth Strong Demographic Profile (2) $54,241 $61,045 Median Household Income UCBI MSA Presence Who We Are Focused on High - Growth MSAs in Southeast (1) Includes MSAs with a population of greater than 300,000 (2) Weighted by state deposits ucbi.com | 17 United States United States United States
2015 2016 2017 1Q 2018 2Q 2018 2015 2016 2017 1Q 2018 2Q 2018 Demand Deposit 618$ 334$ 487$ 117$ 40$ Non-Interest Bearing Core NOW 441 5 107 4 (21) Demand Deposit 2,089$ 2,423$ 2,910$ 3,027$ 3,067$ MMDA 325 246 156 (7) 10 Savings 177 79 101 25 7 Interest Bearing Core Growth by Category 1,561$ 664$ 851$ 139$ 36$ Total CommercialNOW 1,109 1,114 1,221 1,225 1,204 MMDA 1,584 1,830 1,986 1,979 1,989 Atlanta MSA 223$ 168$ 91$ 38$ (19)$ Savings 469 548 649 675 681 North Georgia 158 133 80 58 15 Total Interest Bearing Core 3,162 3,492 3,856 3,878 3,874 North Carolina (1) 63 62 412 11 30 Coastal Georgia 24 16 28 40 (1) Total Core Trans Deposits 5,251 5,915 6,766 6,905 6,941 East Tennessee (2) 234 (16) (7) (2) 3 Gainesville MSA 34 48 20 5 3 Time (Customer) 1,251 1,267 1,522 1,487 1,491 South Carolina (3) 825 253 227 (11) 4 Public Funds (Customer) 1,032 1,128 1,148 1,190 1,089 Growth by Region 1,561$ 664$ 851$ 139$ 36$ Brokered 339 328 371 411 444 Total LoansTotal Deposits 7,873$ 8,638$ 9,808$ 9,993$ 9,965$ ucbi.com | 18 NOTE - Certain prior period amounts in the loans by category table have been reclassified to conform to the current presentation Deposit Mix $5.90 $7.53 $8.31 $9.44 $9.58 $9.52 - $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 $10.00 $11.00 2014 2015 2016 2017 1Q 2018 2Q 2018 Billions Public Funds (customer) Time (customer) Interest Bearing Core Transaction Non-Interest Bearing Core Transaction Time & Public Core Transaction Core Transaction Deposit Growth by Category & Region in millions Deposits by Category in millions (1) Includes $354 million from the acquisition of Four Oaks NB on November 1, 2017 (2) Includes $247 million from the acquisition of FNB on May 1, 2015 (3) Includes $790 million, $175 million and $226 million, respectively, from the acquisitions of Palmetto on September 1, 2015, Tidelands on July 1, 2016 and Horry County State Bank on July 31, 2017 ucbi.com | 18 Note – Column graph summarizes customer deposits, which excludes brokered deposits
ucbi.com | 19 2Q18 1Q18 2Q17 1Q18 2Q17 Commercial & Industrial 227.4$ 220.7$ 161.8$ 6.7$ 65.6$ Owner-Occupied CRE 74.7 67.1 114.0 7.6 (39.3) Income-Producing CRE 112.3 70.2 41.6 42.1 70.7 Commercial Constr. 186.8 145.6 121.8 41.2 65.0 Total Commercial 601.2 503.6 439.2 97.6 162.0 Residential Mortgage 63.9 38.3 48.3 25.6 15.6 Residential HELOC 66.6 53.6 64.7 13.0 1.9 Residential Construction 63.4 54.4 56.8 9.0 6.6 Consumer 17.7 15.8 57.9 1.9 (40.2) Total 812.8$ 665.8$ 666.9$ 147.0$ 145.9$ Variance-Incr(Decr) NOTE - Certain prior period amounts have been reclassified to conform to the current presentation (1) Represents new loans funded and net loan advances (net of payments on lines of credit) New Loans Funded and Advances $666.9 $665.8 $812.8 2Q17 1Q18 2Q18 New Loans Funded and Advances by Region New Loans Funded and Advances by Category 2Q18 1Q18 2Q17 1Q18 2Q17 Atlanta 142.3$ 121.1$ 122.5$ 21.2$ 19.8 Coastal Georgia 43.3 39.3 75.7 4.0 (32.4) North Georgia 65.2 60.2 64.2 5.0 1.0 North Carolina 113.2 35.9 29.9 77.3 83.3 Tennessee 32.7 28.8 40.2 3.9 (7.5) Gainesville 15.4 11.0 13.2 4.4 2.2 South Carolina 145.1 131.3 115.0 13.8 30.1 Total Community Banks 557.2 427.5 460.7 129.7 96.5 Asset-based Lending 1.0 10.8 17.6 (9.8) (16.6) Commercial RE 38.2 33.8 41.1 4.4 (2.9) Senior Care 32.9 36.1 8.3 (3.2) 24.6 Middle Market 9.4 6.9 35.4 2.5 (26.0) SBA 36.2 32.7 35.3 3.5 0.9 Renewable Energy 0.4 8.5 - (8.1) 0.4 Navitas 100.2 65.3 - 34.9 100.2 Builder Finance 37.3 44.1 28.1 (6.8) 9.2 255.6 238.3 165.8 17.4 89.8 Indirect Auto - - 40.4 - (40.4) Total 812.8$ 665.8$ 666.9$ 147.0$ 145.9$ Variance-Incr(Decr) Total Commercial Banking Solutions New Loans Funded and Advances (1) ucbi.com | 19 (1) Represents new loans funded and net loan advances (net of payments on lines of credit) $ in millions
Commercial RE Diversification –6/30/2018 ucbi.com | 20 Assisted Living/Nursing Home/Rehab Cntr266$ 21.0 %105$ 14.2 % Residential Construction in Process: SPEC144 11.4 88 12.0 Office Buildings 99 7.9 42 5.7 Multi-Residential Properties 97 7.6 32 4.3 Residential Construction in Process: PRESOLD 74 5.8 47 6.4 Hotels Motels 68 5.4 24 3.3 Residential Land Development - Lots Already Developed in Hands of Builders 64 5.1 60 8.2 Retail Building 58 4.6 47 6.4 Vacant (Improved) 50 4.0 44 5.9 Warehouse 50 3.9 35 4.8 Other Properties 49 3.9 42 5.7 Self Storage 46 3.6 27 3.6 Residential Land Development - Subdivisions in Process 43 3.4 30 4.1 Raw Land - Vacant (Unimproved) 39 3.1 33 4.4 Restaurants /Franchise Fast Food / Franchise Other 27 2.1 14 1.9 Residential Raw Land in the Hands of Builders/Developers 19 1.5 17 2.3 Mfg Facility14 1.1 5 0.7 Negative Pledge 11 0.9 7 0.9 Commercial Land Development 11 0.9 11 1.5 Churches 11 0.9 10 1.3 All Other 26 1.9 16 2.4 Total Commercial Construction1,266$ 100 %736$ 100 % Outstanding Committed Commercial Real Estate –Income Producing in millions Commercial Construction in millions Office Buildings 440$ 22.7 %398$ 21.8 % Retail Building 359 18.5 345 19.0 Investor Residential 201 10.4 197 10.8 Assisted Living/Nursing Home/Rehab Cntr209 10.8 187 10.3 Hotels Motels 176 9.1 172 9.5 Warehouse 169 8.7 163 8.9 Multi-Residential Properties 158 8.2 149 8.2 Other Properties 62 3.2 53 2.9 Restaurants /Franchise Fast Food / Franchise Other 52 2.7 46 2.5 Self Storage29 1.5 27 1.5 Convenience Stores 27 1.4 26 1.4 Mfg Facility 22 1.1 22 1.2 Leasehold Property 10 0.5 10 0.5 Mobile Home Parks 10 0.5 9 0.5 Automotive Service 8 0.4 8 0.5 Daycare Facility 4 0.2 4 0.2 All Other2 0.1 5 0.3 Total Commercial Real Estate - Income Producing 1,938$ 100 %1,821$ 100 % Committed Outstanding Outstanding Average Loan Size(in thousands )•Commercial Construction$322 •Commercial RE: •Composite CRE415 •Owner-Occupied 357 •Income-Producing 488 Committed Average Loan Size(in thousands )•Commercial Construction$553 •Commercial RE: •Composite CRE442 •Owner-Occupied 382 •Income-Producing 517 ucbi.com | 20
BUILT TO OUTPERFORM IN THE NEXT CYCLE 1. Process Change • In 2014, centralized and streamlined consumer underwriting and related functions • Significantly strengthened commercial process for approvals and monitoring 2. Add Significant Talent • CEO with deep knowledge and experience in credit • 2015 Rob Edwards brought in to lead team (BB&T, TD Bank) • Senior credit risk team now has large bank credit risk experience 3. Concentration Risk: Size • In house project lending limit of $18 mm, legal lending limit of $312 mm • Relationship limit = $30 mm • $ 123 mm of SNC’s outstanding, $238 mm committed • Top 25 loans = $586 mm, 7.2 % of total loans 4. Concentration Risk: Geography • Four state franchise with mix of metro and rural markets 5. Concentration Risk: Product • Construction/CRE ratio = 74%/202% • C&D > 30% in cycle, now 12 % driven by Four Oaks • Land in C&D $ 272 mm and shrinking, due to Four Oaks conversion • Navitas 5.60% of loans • Granular product concentration limits Strong Credit Culture ucbi.com | 21
2Q17 3Q17 4Q17 1Q18 2Q18(1)(1)(1)(1) Net Income Net income - GAAP28,267$ 27,946$ (11,916)$ 37,658$ 39,634$ Merger-related and other charges 1,830 3,420 7,358 2,646 2,873 Tax benefit on merger-related and other charges(675) (1,147) (1,165) (628) (121) Impairment of deferred tax asset due to federal tax rate reduction- - 38,199 - - Net income - Operating 29,422$ 30,219$ 32,476$ 39,676$ 42,386$ Diluted Earnings per share Diluted earnings per share - GAAP0.39$ 0.38$ (0.16)$ 0.47$ 0.49$ Merger-related and other charges 0.02 0.03 0.08 0.03 0.04 Impairment of deferred tax asset due to federal tax rate reduction- - 0.50 - - Diluted earnings per share - Operating 0.41$ 0.41$ 0.42$ 0.50$ 0.53$ Return on Assets Return on assets - GAAP1.06 % 1.01 % (0.40) % 1.26 % 1.30 % Merger-related and other charges 0.04 0.08 0.20 0.07 0.09 Impairment of deferred tax asset due to federal tax rate reduction- - 1.30 - - Return on assets - Operating1.10 % 1.09 % 1.10 % 1.33 % 1.39 % Book Value per shareBook Value per share - GAAP 15.83$ 16.50$ 16.67$ 17.02$ 17.29$ Effect of goodwill and other intangibles(2.09) (2.39) (3.02) (4.06) (4.04) Tangible book value per share 13.74$ 14.11$ 13.65$ 12.96$ 13.25$ ucbi.com | 22 Non-GAAP Reconciliation Tables ucbi.com | 22$ in thousands, except per share data(1)Merger-related and other charges for 2Q18, 1Q18, 4Q17 and 3Q17 include $593 thousand, $592 thousand, $517 thousand and $244 thousand, respectively, of intangible amortization resulting from payments made to executives under their change of control agreements. The resulting intangible assets are being amortized over 12 to 24 months.
2Q17 3Q17 4Q17 1Q18 2Q18(1)(1)(1)(1) Return on Tangible Common Equity Return on common equity - GAAP 9.98 % 9.22 % (3.57) % 11.11 % 11.20 % Effect of merger-related and other charges 0.41 0.75 1.86 0.60 0.77 Impairment of deferred tax asset due to federal tax rate reduction- - 11.44 - - Return on common equity - Operating 10.39 9.97 9.73 11.71 11.97 Effect of goodwill and intangibles 1.80 1.96 2.20 3.55 3.82 Return on tangible common equity - Operating 12.19 % 11.93 % 11.93 % 15.26 % 15.79 % Expenses Expenses - GAAP 63,229$ 65,674$ 75,882$ 73,475$ 76,850$ Merger-related and other charges(1,830) (3,420) (7,358) (2,646) (2,873) Expenses - Operating 61,399$ 62,254$ 68,524$ 70,829$ 73,977$ Pre-Tax, Pre-Credit Earnings Pre-Tax Earnings - GAAP44,804$ 43,674$ 42,354$ 48,406$ 53,166$ Merger-related and other charges 1,830 3,420 7,358 2,646 2,873 Provision for credit losses 800 1,000 1,200 3,800 1,800 Pre-Tax, Pre-Credit Earnings - Operating 47,434$ 48,094$ 50,912$ 54,852$ 57,839$ Efficiency Ratio Efficiency Ratio - GAAP 57.89 % 59.27 % 63.03 % 57.83 % 57.94 % Merger-related and other charges(1.68) (3.09) (6.11) (2.08) (2.17) Efficiency Ratio - Operating 56.21 % 56.18 % 56.92 % 55.75 % 55.77 % ucbi.com | 23 Non-GAAP Reconciliation Tables ucbi.com | 23$ in thousands, except per share data(1) Merger-related and other charges for 2Q18, 1Q18, 4Q17 and 3Q17 include $593 thousand, $592 thousand, $517 thousand and $244 thousand, respectively, of intangible amortization resulting from payments made to executives under their change of control agreements. The resulting intangible assets are being amortized over 12 to 24 months.