UNITED STATES
Georgia |
58-180-7304 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
P.O. Box 398, 63 Highway 515 |
|
Blairsville, Georgia |
30512 |
Address of Principal Executive Offices |
(Zip Code) |
(706) 745-2151
(Telephone Number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
Common stock, par value $1 per share: 10,231,440 shares
outstanding as of August 11, 2000
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES |
||||||
June 30, |
December 31, |
|||||
(in thousands) |
2000 |
1999 |
||||
ASSETS |
||||||
Cash and due from banks |
$ |
70,514 |
89,231 |
|||
Federal funds sold |
34,730 |
23,380 |
||||
Cash and cash equivalents |
105,244 |
112,611 |
||||
Securities available for sale |
539,580 |
534,503 |
||||
Mortgage loans held for sale |
3,939 |
6,326 |
||||
Loans, net of unearned income |
1,500,423 |
1,400,360 |
||||
Less: Allowance for loan losses |
(20,084) |
(17,722) |
||||
Loans, net |
1,480,339 |
1,382,638 |
||||
Premises and equipment, net |
46,713 |
47,365 |
||||
Accrued interest receivable |
20,231 |
17,861 |
||||
Other assets |
31,621 |
30,136 |
||||
Total assets |
$ |
2,227,667 |
2,131,440 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Deposits: |
||||||
Demand |
$ |
204,173 |
192,006 |
|||
Interest bearing demand |
348,334 |
328,815 |
||||
Savings |
74,460 |
73,953 |
||||
Time |
1,080,894 |
1,054,618 |
||||
Total deposits |
1,707,861 |
1,649,392 |
||||
Accrued expenses and other liabilities |
23,202 |
24,378 |
||||
Federal funds purchased and repurchase agreements |
13,680 |
31,812 |
||||
Federal Home Loan Bank advances |
325,723 |
287,572 |
||||
Long-term debt and other borrowings |
15,711 |
17,516 |
||||
Convertible subordinated debentures |
3,500 |
3,500 |
||||
Trust Preferred Securities |
21,000 |
21,000 |
||||
Total liabilities |
2,110,677 |
2,035,170 |
||||
Stockholders' equity: |
||||||
Preferred Stock |
- |
- |
||||
Common stock, $1 par value; 10,000,000 shares authorized; |
||||||
8,397,134 and 8,034,268 shares issued and outstanding |
8,397 |
8,034 |
||||
Capital surplus |
43,880 |
30,310 |
||||
Retained earnings |
73,421 |
66,606 |
||||
Accumulated other comprehensive income (loss) |
(8,708) |
(8,680) |
||||
Total stockholders' equity |
116,990 |
96,270 |
||||
Total liabilities and stockholders' equity |
$ |
2,227,667 |
2,131,440 |
|||
See notes to unaudited consolidated financial statements. |
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES |
||||||
For the Three Months Ended |
For the Six Months Ended |
|||||
June 30, |
June 30, |
|||||
(in thousands , except per share data) |
2000 |
1999 |
2000 |
1999 |
||
Interest income: |
||||||
Interest and fees on loans |
$ |
37,572 |
28,704 |
72,056 |
55,245 |
|
Interest on federal funds sold |
185 |
358 |
387 |
528 |
||
Interest on investment securities: |
- |
|||||
Taxable |
7,956 |
6,177 |
15,805 |
11,378 |
||
Tax exempt |
870 |
972 |
1,766 |
1,889 |
||
Total interest income |
46,583 |
36,211 |
90,014 |
69,040 |
||
- |
||||||
Interest expense: |
- |
|||||
Interest on deposits: |
- |
|||||
Demand |
3,455 |
3,337 |
6,805 |
6,004 |
||
Savings |
534 |
316 |
1,079 |
942 |
||
Time |
15,768 |
10,674 |
31,058 |
20,986 |
||
Notes payable, subordinated debentures, federal |
||||||
funds purchased and FHLB advances |
5,970 |
4,482 |
10,920 |
7,842 |
||
Trust Preferred Securities |
429 |
421 |
859 |
851 |
||
Total interest expense |
26,156 |
19,230 |
50,721 |
36,625 |
||
Net interest income |
20,427 |
16,981 |
39,293 |
32,415 |
||
Provision for loan losses |
1,759 |
998 |
3,305 |
1,978 |
||
Net interest income after provision for loan losses |
18,668 |
15,983 |
35,988 |
30,437 |
||
- |
||||||
Noninterest income: |
- |
|||||
Service charges and fees |
1,646 |
1,276 |
3,119 |
2,440 |
||
Securities gains (losses), net |
(41) |
5 |
(36) |
10 |
||
Mortgage loan and related fees |
329 |
422 |
549 |
870 |
||
Other non-interest income |
1,169 |
902 |
2,161 |
1,764 |
||
Total noninterest income |
3,103 |
2,605 |
5,793 |
5,084 |
||
Noninterest expense: |
||||||
Salaries and employee benefits |
8,728 |
7,450 |
16,772 |
14,195 |
||
Occupancy |
2,683 |
2,187 |
5,249 |
4,273 |
||
Other noninterest expense |
4,178 |
3,632 |
7,965 |
6,801 |
||
Total noninterest expense |
15,589 |
13,269 |
29,986 |
25,269 |
||
Income before income taxes |
6,182 |
5,319 |
11,795 |
10,252 |
||
Income taxes |
1,987 |
1,828 |
3,776 |
3,468 |
||
Net Income |
$ |
4,195 |
3,491 |
8,019 |
6,784 |
|
Basic earnings per share |
$ |
0.52 |
0.44 |
1.00 |
0.85 |
|
Diluted earnings per share |
$ |
0.51 |
0.43 |
0.98 |
0.83 |
|
Average shares outstanding |
8,040 |
8,012 |
8,037 |
8,008 |
||
Diluted average shares outstanding |
8,305 |
8,312 |
8,303 |
8,301 |
||
See notes to unaudited consolidated financial statements. |
UNITED COMMUNITY BANKS, INC. & SUBSIDIARIES |
||||||||
(in thousands) |
||||||||
For the Three Months |
For the Six Months |
|||||||
Ended June 30 |
Ended June 30 |
|||||||
2000 |
1999 |
2000 |
1999 |
|||||
Net income |
$ |
4,195 |
3,491 |
8,019 |
6,784 |
|||
Other comprehensive income (loss), before tax: |
||||||||
Unrealized holding gains (losses) on investment |
||||||||
securities available for sale |
1,536 |
(8,015) |
(7) |
(7,967) |
||||
Less reclassification adjustment for gains (losses) on |
||||||||
investment securities available for sale |
(41) |
5 |
(36) |
10 |
||||
Total other comprehensive income (loss), before tax |
1,495 |
(8,010) |
(43) |
(7,957) |
||||
Income tax expense (benefit) related to other |
||||||||
comprehensive income |
||||||||
Unrealized holding gains (losses) on investment securities |
522 |
(2,719) |
(2) |
(2,697) |
||||
Less reclassification adjustment for gains on investment |
||||||||
securities available for sale |
(14) |
2 |
(13) |
4 |
||||
Total income tax expense (benefit) related to other |
||||||||
comprehensive income (loss) |
508 |
(2,717) |
(15) |
(2,693) |
||||
Total other comprehensive income (loss), net of tax |
987 |
(5,293) |
(28) |
(5,264) |
||||
Total comprehensive income |
$ |
5,182 |
(1,802) |
7,991 |
1,520 |
|||
See notes to unaudited consolidated financial statements. |
UNITED COMMUNITY BANKS, INC. & SUBSIDIARIES |
|||||
In thousands |
|||||
For the Six Months Ended |
|||||
June 30, |
|||||
2000 |
1999 |
||||
Cash flows from operating activities: |
|||||
Net income |
$ |
8,019 |
6,784 |
||
Adjustments to reconcile net income to net cash |
- |
- |
|||
provided (used) by operating activities: |
- |
- |
|||
Depreciation, amortization and accretion |
2,345 |
1,631 |
|||
Provision for loan losses |
3,305 |
1,978 |
|||
Loss (gain) on sale of investment securities |
36 |
(6) |
|||
Change in assets and liabilities: |
- |
||||
Interest receivable |
(2,370) |
(1,062) |
|||
Other assets |
1,800 |
(2,458) |
|||
Accrued expenses and other liabilities |
(1,176) |
2,362 |
|||
Change in mortgage loans held for sale |
2,387 |
3,068 |
|||
Net cash provided by operating activities |
14,436 |
12,297 |
|||
Cash flows from investing activities, net of purchase acquisitions: |
|||||
Proceeds from sales of securities available for sale |
1,318 |
448 |
|||
Proceeds from maturities and calls of securities available for sale |
25,006 |
52,927 |
|||
Purchases of securities available for sale |
(31,793) |
(147,573) |
|||
Purchase of life insurance contracts |
(3,350) |
(8,100) |
|||
Net increase in loans |
(101,006) |
(161,323) |
|||
Net cash inflow (outflow) for branch and bank acquisitions |
(2,248) |
||||
Proceeds from sale of other real estate |
65 |
439 |
|||
Purchase of bank premises and equipment |
(1,486) |
(334) |
|||
Net cash used in investing activities |
(111,246) |
(265,764) |
|||
Cash flows from financing activities, net of purchase acquisitions: |
|||||
Net change in demand and savings deposits |
32,193 |
88,313 |
|||
Net change in time deposits |
26,276 |
74,242 |
|||
Net change in federal funds purchased and |
|||||
repurchase agreements |
(18,132) |
64,280 |
|||
Net change in FHLB advances |
38,151 |
63,572 |
|||
Net change in long-term debt and other borrowings |
(1,805) |
12,949 |
|||
Issuance of common stock |
13,764 |
- |
|||
Dividends paid |
(1,004) |
(602) |
|||
Net cash provided by financing activities |
89,443 |
302,754 |
|||
Net change in cash and cash equivalents |
(7,367) |
43,826 |
|||
Cash and cash equivalents at beginning of period |
112,611 |
58,293 |
|||
Cash and cash equivalents at end of period |
$ |
105,244 |
102,119 |
||
Supplemental disclosures of cash flow information: |
|||||
Cash paid during the period for: |
|||||
Interest |
$ |
49,273 |
|||
Income Taxes |
$ |
4,829 |
United Community Banks, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 - Significant Accounting Policies
The accounting and financial reporting policies of United Community Banks, Inc. ("United") and its subsidiaries conform to generally accepted accounting principles and general banking industry practices. The consolidated financial statements have not
been audited and all material intercompany balances and transactions have been eliminated. A more detailed description of United's accounting policies is included in the 1999 annual report filed on Form 10-K.
In management's opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are considered normal and recurring accruals
considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods.
Note 2 - Recent Developments
On May 8, 2000, United initiated a public offering of between 350,000 and 450,000 shares of common stock at a price of $38.00 per share. As of June 30, 2000 a total of $13.7 million representing 361,266 shares of common stock was issued and reflected in
the unaudited consolidated balance sheet. On August 4, 2000, the stock offering was closed and an additional $2.0 million of common stock issued. United used the net proceeds of the offering to provide capital for its subsidiary banks and for general
corporate purposes, including the reduction of parent company debt.
In July, 2000, United formed a wholly owned Delaware statutory business trust, United Community Capital Trust II ("United Trust II"), which issued $10 million of guaranteed preferred beneficial interests in United's junior subordinated deferrable
interest debentures. These debentures qualify as Tier 1 capital under Federal Reserve Board guidelines. All of the common securities of United Trust are owned by United. The proceeds from the issuance of the Common Securities and the Trust Preferred
Securities were used by United Trust to purchase $10.3 million of junior subordinated debentures of United which carry a fixed interest rate of 11.295%. The proceeds received by United from the sale of the junior subordinated debentures were used to
prepay line of credit borrowings of approximately $10.6 million. The debentures represent the sole asset of United Trust II. The debentures and related income statement effects are eliminated in United's financial statements.
The Trust Preferred Securities accrue and pay distributions semiannually at a fixed rate of 11.295% per annum of the stated liquidation value of $1,000 per capital security. United has entered into contractual arrangements which, taken collectively,
fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities; (ii) the redemption price with respect to any Trust Preferred Securities called for redemption by United Trust II,
and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of United Trust II.
The Capital Trust Preferred Securities are mandatorily redeemable upon maturity of the debentures on July 19, 2030, or upon earlier redemption as provided in the indenture. United has the right to redeem the debentures purchased by United Trust II in
whole or in part, on or after July 19, 2010. As specified in the indenture if the debenture are redeemed prior to maturity, the redemption price will be the principal amount, any other accrued or unpaid interest, plus a premium ranging from 2.824% in 2010
to 0.565% in 2014.
On July 26, 2000, United completed its merger with North Point Bancshares, Inc. ("North Point"), a single-bank holding company based in Dawsonville, Georgia, in exchange for 958,211 shares of United common stock. This merger will be accounted for as a
pooling of interests. At June 30, 2000, North Point had $119 million of total assets, $109 million of total liabilities and $10 million of total stockholders' equity.
On July 26, 2000, United completed its merger with Independent Bancshares, Inc. ("Independent"), a single-bank holding company based in Powder Springs, Georgia, in exchange for 870,595 shares of United common stock. This merger will be accounted for as a
pooling of interests. At June 30, 2000, Independent had $153 million of total assets, $139 million of total liabilities and $14 million of total stockholders' equity.
Note 3 - Earnings Per Share
For the Three Months |
For the Six Months |
|||
Ended June 30, |
Ended June 30, |
|||
(In thousands, except per share data) |
2000 |
1999 |
2000 |
1999 |
Basic earnings per share: |
||||
Weighted average shares outstanding |
8,040 |
8,012 |
8,037 |
8,008 |
Net income |
4,195 |
3,491 |
8,019 |
6,784 |
Basic earnings per share |
0.52 |
0.44 |
1.00 |
0.85 |
Diluted earnings per share: |
||||
Weighted average shares outstanding |
8,040 |
8,012 |
8,037 |
8,008 |
Net effect of the assumed exercise of |
||||
Stock options based on the treasury |
||||
Stock method using average market |
||||
Price for the period |
125 |
160 |
126 |
153 |
Effect of conversion of subordinated debt |
140 |
140 |
140 |
140 |
Total weighted average shares and common |
||||
Stock equivalents outstanding |
8,305 |
8,312 |
8,303 |
8,301 |
Net income, as reported |
4,195 |
3,491 |
8,019 |
6,784 |
Income effect of conversion of subordinated |
||||
Debt, net of tax |
54 |
45 |
105 |
90 |
Net income, adjusted for effect of conversion |
||||
Of subordinated debt, net of tax |
4,249 |
3,536 |
8,124 |
6,874 |
Diluted earnings per share |
0.51 |
0.43 |
0.98 |
0.83 |
Part I Item II
Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Although United believes that the
assumptions underlying the forward-looking statements contained in the discussion are reasonable, any of the assumptions could be inaccurate, and therefore, no assurance can be made that any of the forward-looking statements included in this discussion
will be accurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions (both generally and in the markets where United operates); competition from other
providers of financial services offered by United; government regulation and legislation; changes in interest rates; material unforeseen changes in the financial stability and liquidity of United's credit customers; and other risks detailed in United's
filings with the Securities and Exchange Commission, all of which are difficult to predict and which may be beyond the control of United. United undertakes no obligation to revise forward-looking statements to reflect events or changes after the date of
this discussion or to reflect the occurrence of unanticipated events.
Overview
United Community Banks, Inc. ("United") is a bank holding company registered under the Bank Holding Company Act of 1956. As of June 30, 2000, United had eight commercial bank subsidiaries that operate primarily in north Georgia and western North Carolina (the "Banks") that have a total of 35 banking offices. Total assets at June 30, 2000 were $2.2 billion, compared with $2.1 billion at December 31, 1999, an increase of 9.5% on an annualized basis.
Subsequent to June 30, 2000, United completed its mergers with North Point Bancshares, Inc "North Point") and Independent Bancshares, Inc. ("Independent") as described in the Recent Developments
section below. With the completion of these mergers, United will operate 10 commercial bank subsidiaries with a total of 42 banking offices.
Recent Developments
On May 8, 2000, United initiated a public offering of between 350,000 and 450,000 shares of common stock at a price of $38.00 per share. As of June 30, 2000 a total of $13.7 million representing
361,266 shares of common stock was issued and reflected in the unaudited consolidated balance sheet. On August 4, 2000, the stock offering was closed and an additional $2.0 million of common stock issued. United used the net proceeds of the offering to
provide capital for its subsidiary banks and for general corporate purposes, including the reduction of parent company debt.
On May 15, 2000, United opened a full-service banking office in Summerville, Georgia. This banking office is a branch of United's 1st Floyd Bank subsidiary, and is operating under the
trade name of "Peoples First Community Bank."
Additionally, July 26, 2000, United completed its merger with North Point Bancshares, Inc. ("North Point"), a single-bank holding company based in Dawsonville, Georgia, in exchange for 958,211
shares of United common stock. This merger will be accounted for as a pooling of interests. At June 30, 2000, North Point had $119 million of total assets, $109 million of total liabilities and $10 million of total stockholders' equity.
On July 26, 2000, United completed its merger with Independent Bancshares, Inc. ("Independent"), a single-bank holding company based in Powder Springs, Georgia, in exchange for 870,595 shares of
United common stock. This merger will be accounted for as a pooling of interests. At June 30, 2000, Independent had $153 million of total assets, $139 million of total liabilities and $14 million of total stockholders' equity.
Trust Preferred Securities
In July, 2000, United formed a wholly owned Delaware statutory business trust, United Community Capital Trust II ("United Trust II"), which issued $10 million of guaranteed preferred
beneficial interests in United's junior subordinated deferrable interest debentures. These debentures qualify as Tier 1 capital under Federal Reserve Board guidelines. All of the common securities of United Trust are owned by United. The proceeds from the
issuance of the Common Securities and the Trust Preferred Securities were used by United Trust to purchase $10.3 million of junior subordinated debentures of United which carry a fixed interest rate of 11.295%. The proceeds received by United from the
sale of the junior subordinated debentures were used to prepay line of credit borrowings of approximately $10.6 million. The debentures represent the sole asset of United Trust II. The debentures and related income statement effects are eliminated in
United's financial statements.
The Trust Preferred Securities accrue and pay distributions semiannually at a fixed rate of 11.295% per annum of the stated liquidation value of $1,000 per capital security. United has entered
into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities; (ii) the redemption price with respect to any Trust
Preferred Securities called for redemption by United Trust II, and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of United Trust II.
The Capital Trust Preferred Securities are mandatorily redeemable upon maturity of the debentures on July 19, 2030, or upon earlier redemption as provided in the indenture. United has the
right to redeem the debentures purchased by United Trust II in whole or in part, on or after July 19, 2010. As specified in the indenture if the debenture are redeemed prior to maturity, the redemption price will be the principal amount, any other accrued
or unpaid interest, plus a premium ranging from 2.824% in 2010 to 0.565% in 2014.
Income Summary
For the six months ended June 30, 2000, United reported net income of $8.0 million, or $.98 per diluted share, compared to $6.8 million, or $.83 per diluted share, for the same period in
1999. The first six months' results for 2000 provided an annualized return on average assets and average stockholders' equity of .74% and 16.42%, respectively, compared to .78% and 14.39%, respectively, for the same period in 1999. Net income for the six
months ended June 30, 2000 increased 18.2% compared to the same period in 1999.
The following table summarizes the components of income and expense for the first six months of 2000 and 1999 and the changes in those components for the periods presented.
Net Interest Income
Net interest income is the largest source of United's operating income. Net interest income was $39.3 million for the six months ended June 30, 2000, an increase of 21% over the comparable
period in 1999. The increase in net interest income for the first six months of 2000 is primarily attributable to increases in outstanding average interest bearing assets (both loans and securities) over the comparable prior year period.
The increase in average outstanding securities is primarily the result of United's leverage program that was initiated during the fourth quarter of 1998. The leverage program was designed to make optimal utilization of United's capital by using borrowed funds to purchase additional securities. The leverage borrowings are principally advances from the Federal Home Loan Bank "FHLB" that are secured by mortgage loans and other investment securities. The securities purchased under the leverage program are primarily mortgage-backed pass-through and other mortgage-backed securities, including collateralized mortgage obligations. At June 30, 2000, United had approximately $157 million of earning assets and corresponding borrowings in the leverage program.
For the six months ended June 30, 2000, the net interest margin (net interest income as a percentage of average interest earning assets) on a tax-equivalent basis was 3.97%, 20 basis points less than the comparable prior year period. The compression of the margin is primarily due to continued general competitive pressures on loan and deposit pricing and the effect of the leverage program described above. Although the average prime rate for the first six months of 2000 was 122 basis points higher than the same period in 2000, the average loan yield increased by 10 basis points.
In January 2000, United implemented a strategic initiative designed to improve key financial performance as measured by earnings per share growth, return on average assets and return on average
stockholders' equity. A key component of this plan was to address the compression of the net interest margin, which declined by 62 basis points during 1999 as compared with the prior year. United tax equivalent net interest margin for the three months
ended June 30, 2000 was 4.08%, an increase of 23 basis points over the first quarter and 36 basis points over fourth quarter 1999.
The following table shows the relative impact of changes in average balances of interest earning assets and interest bearing liabilities, and interest rates earned (on a fully-tax equivalent
basis) and paid by United on those assets and liabilities for the six month periods ended June 30, 2000 and 1999.
Table 1 - Condensed Consolidated Statements of Income |
||||||
Unaudited |
||||||
(In thousands) |
||||||
For the Six Months |
||||||
Ended June 30, |
Change |
|||||
2000 |
1999 |
Amount |
Percent |
|||
Interest income |
$ |
90,014 |
69,040 |
20,974 |
30.4% |
|
Interest expense |
50,721 |
36,625 |
14,096 |
38.5% |
||
Net interest income |
39,293 |
32,415 |
6,878 |
21.2% |
||
Provision for loan losses |
3,305 |
1,978 |
1,327 |
67.1% |
||
Net interest income after |
||||||
provision for loan losses |
35,988 |
30,437 |
5,551 |
18.2% |
||
Non-interest income |
5,793 |
5,084 |
709 |
13.9% |
||
Non-interest expense |
29,986 |
25,269 |
4,717 |
18.7% |
||
Income before taxes |
11,795 |
10,252 |
1,543 |
15.1% |
||
Income tax expense |
3,776 |
3,468 |
308 |
8.9% |
||
Net income |
$ |
8,019 |
6,784 |
1,235 |
18.2% |
The following table shows the relative impact on net interest income of changes in the average outstanding balances (volume) of earning assets and interest bearing liabilities and the rates earned and paid by United on such assets and liabilities. Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amounts of the change in each category.
Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis |
||||||||||||
For the Six Months Ended June 30 |
||||||||||||
Fully tax-equivalent basis |
||||||||||||
(in thousands) |
||||||||||||
|
2000 |
|
|
1999 |
|
|||||||
Average |
Interest |
Avg. |
Average |
Interest |
Avg. |
|||||||
Balance |
(1) |
Rate |
Balance |
(1) |
Rate |
|||||||
Assets: |
||||||||||||
Interest-earning assets: |
||||||||||||
Loans, net of unearned income (2) |
$ |
1,477,049 |
72,189 |
9.83% |
1,144,873 |
55,395 |
9.73% |
|||||
Taxable investments |
476,515 |
15,805 |
6.67% |
373,566 |
11,378 |
6.13% |
||||||
Tax-exempt investments |
76,373 |
2,649 |
6.98% |
79,271 |
2,834 |
7.19% |
||||||
Federal funds sold |
||||||||||||
and other interest income |
12,431 |
387 |
6.26% |
20,040 |
528 |
5.30% |
||||||
Total interest-earning assets / |
||||||||||||
interest income |
2,042,368 |
91,030 |
8.96% |
1,617,750 |
70,135 |
8.72% |
||||||
Non-interest-earning assets: |
||||||||||||
Allowance for loan losses |
(18,663) |
(14,000) |
||||||||||
Cash and due from banks |
54,640 |
57,409 |
||||||||||
Premises and equipment |
47,652 |
43,716 |
||||||||||
Goodwill and deposit intangibles |
9,361 |
8,809 |
||||||||||
Other assets |
39,638 |
30,494 |
||||||||||
Total assets |
$ |
2,174,996 |
1,744,178 |
|||||||||
Liabilities and Stockholders' Equity |
||||||||||||
Interest-bearing liabilities: |
||||||||||||
Interest-bearing deposits: |
||||||||||||
Transaction accounts |
$ |
347,046 |
6,805 |
3.94% |
318,995 |
6,004 |
3.79% |
|||||
Savings deposits |
75,900 |
1,079 |
2.86% |
66,817 |
942 |
2.84% |
||||||
Certificates of deposit |
1,048,565 |
31,058 |
5.96% |
762,935 |
20,986 |
5.53% |
||||||
Total interest-bearing deposits |
1,471,511 |
38,942 |
5.32% |
1,148,747 |
27,932 |
4.89% |
||||||
Federal Home Loan Bank advances |
306,204 |
8,906 |
5.85% |
228,257 |
5,801 |
5.11% |
||||||
Federal funds purchased and |
||||||||||||
repurchase agreements |
35,536 |
1,104 |
6.25% |
68,974 |
1,692 |
4.93% |
||||||
Long-term debt and other borrowings (3) |
41,656 |
1,769 |
8.54% |
31,424 |
1,200 |
7.68% |
||||||
Total borrowed funds |
383,396 |
11,779 |
6.18% |
328,655 |
8,693 |
5.32% |
||||||
Total interest-bearing liabilities / |
||||||||||||
interest expense |
1,854,907 |
50,721 |
5.50% |
1,477,402 |
36,625 |
4.99% |
||||||
Non-interest-bearing liabilities: |
||||||||||||
Non-interest-bearing deposits |
195,360 |
164,276 |
||||||||||
Other liabilities |
26,544 |
7,410 |
||||||||||
Total liabilities |
2,076,811 |
1,649,088 |
||||||||||
Stockholders' equity |
98,185 |
95,090 |
||||||||||
Total liabilities |
||||||||||||
and stockholders' equity |
$ |
2,174,996 |
1,744,178 |
|||||||||
Net interest-rate spread |
3.46% |
3.73% |
||||||||||
Impact of non-interest bearing |
||||||||||||
sources and other changes in |
||||||||||||
balance sheet composition |
0.51% |
0.44% |
||||||||||
Net interest income / |
||||||||||||
margin on interest-earning assets (4) |
40,309 |
3.97% |
33,510 |
4.17% |
||||||||
(1) Interest income on tax-exempt securities and loans has been increased by 50% to reflect comparable interest on taxable securities. |
||||||||||||
(2) For computational purposes, includes non-accrual loans and mortgage loans held for sale. |
||||||||||||
(3) Includes Trust Preferred Securities. |
||||||||||||
(4) Tax equivalent net interest income as a percentage of average earning assets |
Table 3 - Change in Interest Income and Expense on a Tax Equivalent Basis
Unaudited
(in thousands)
Volume |
Rate |
Total |
||||
Interest-earning assets: |
||||||
Loans |
$ |
16,229 |
565 |
16,794 |
||
Taxable investments |
3,347 |
1,080 |
4,427 |
|||
Tax-exempt investments |
(102) |
(83) |
(185) |
|||
Federal funds sold |
||||||
and other interest income |
(225) |
84 |
(141) |
|||
Total interest-earning assets |
19,249 |
1,646 |
20,895 |
|||
Interest-bearing liabilities: |
||||||
Transaction accounts |
543 |
258 |
801 |
|||
Savings deposits |
129 |
8 |
137 |
|||
Certificates of deposit |
8,358 |
1,714 |
10,072 |
|||
Total interest-bearing deposits |
9,030 |
1,980 |
11,010 |
|||
FHLB advances |
2,182 |
923 |
3,105 |
|||
Federal funds purchased and |
||||||
repurchase agreements |
(961) |
373 |
(588) |
|||
Long-term debt and other borrowings |
423 |
146 |
569 |
|||
Total borrowed funds |
1,644 |
1,442 |
3,086 |
|||
Total interest-bearing liabilities |
10,674 |
3,422 |
14,096 |
|||
Increase (decrease) |
||||||
in net interest income |
$ |
8,575 |
(1,776) |
6,799 |
Provision for Loan Loss
Non-interest Income
Non-interest income for the six months ended June 30, 2000, was $5.8 million, an increase of $709 thousand, or 14%, over the comparable 1999 period. Service charges on deposit accounts, which
represent the largest component of non-interest income, totaled $3.1 million for the first six months of 2000, an increase of $679 thousand, or 28%, compared to the same period in 1999. This increase is primarily attributed to an increase in the number of
transaction deposit accounts and the related transaction volume.
Mortgage banking revenue for the first six months of 2000 decreased by $321 thousand, or 37%, compared with the same period in 1999. This decrease is primarily attributable to increased mortgage
loan interest rates and the corresponding decline in demand for mortgage refinance loans.
Other non-interest income totaled $2.2 million for the six months ended June 30, 2000, an increase of $397 thousand, or 23%, compared to the same period in 1999. The following table summarizes
the components of other non-interest income for the first six months of 2000 and 1999 and the changes in those components for the periods presented:
Table 4 -Other Non-Interest Income |
||||
(In thousands) |
||||
For the Six Months Ended |
||||
June 30, |
Change |
|||
2000 |
1999 |
Amount |
Percent |
|
Trust and brokerage fees |
493 |
327 |
166 |
51% |
ATM fees |
306 |
221 |
85 |
38% |
Bank-owned life insurance |
285 |
191 |
94 |
49% |
Insurance commissions |
58 |
45 |
13 |
29% |
Credit insurance |
423 |
471 |
(48) |
-10% |
Safe deposit box fees |
140 |
106 |
34 |
32% |
Gain on sale of loans |
9 |
45 |
(36) |
-80% |
Other |
447 |
358 |
89 |
25% |
Total other non-interest income |
2,161 |
1,764 |
397 |
23% |
The growth in trust and brokerage revenue is primarily attributable to an increase in the number of retail brokerage sale representatives and an increase in the amount of trust assets under
management. The improvement in ATM fees is attributable to an increase in the number of ATM machines in service and an increase in the surcharge fee charged to non-customers implemented in February 1999. The increase in bank-owned life insurance revenue
is a result of the growth of the underlying insurance policies' cash value since the first quarter of 1999 and corresponding increase in policy appreciation earnings.
The decrease in credit life insurance is primarily attributable to slower loan growth during the first quarter of 2000 at United's consumer finance company subsidiaries. During the first six
months of 2000 such outstanding loans declined by $1.8 million, compared with an increase of $4.3 million during the same period in 1999.
Gains on the sale of loans recorded during the first six months of 2000 were 80% lower than the same period in 1999. The second quarter 1999 results reflect a one-time gain of approximately $45
thousand on the sale of SBA loans.
Non-interest Expense
For the six months ended June 30, 2000, non-interest expense totaled $30.0 million, an increase of $4.7 million, or 18.7%, from the same period in 1999.
Salary and employee benefit expense, which represents the single largest component of non-interest expense, increased by $2.6 million, or 18%, compared with the same period in 1999. This
increase is primarily attributable staff additions made to accommodate the growth of United's customer base, including staff obtained with the acquisition of Adairsville Bancshares, Inc. ("Adairsville") effective April 1, 1999; general merit
increases awarded annually in April each year; and, an increase in the cost of group health insurance coverage.
Occupancy and equipment expense for the first six months of 2000 totaled $5.2 million, an increase of $976 thousand, or 23%, over the same period in 1999. This increase is primarily attributable
to the opening of new bank offices in three markets and the acquisition of Adairsville.
Other non-interest expense for the six months ended June 30, 2000 was $8.0 million, an increase of 17% over the same period in 1999. This increase in primarily attributable to increases in
stationary and supply expense and communications expense due to the increase in the number of bank offices and the growth of existing offices. Amortization expense for intangible assets, which is included in other non-interest expense, increased by $104
thousand during the first six months of 2000 compared with the same period in 1999 as a result of purchase acquisition of Adairsville.
The efficiency ratio, which is a measure of operating expenses excluding one-time expenses as a percentage of operating revenues excluding one-time gains, was 66.5% for the six months ended June
30, 2000, a 94 basis point improvement compared with the same period in 1999.
Income Taxes
Income tax expense increased by $308 thousand, or 9%, during the first six months of 2000 as compared to the same period in 1999. The effective tax rate (income tax expense as a percentage of
pre-tax net income) for the six months ended June 30, 2000, was 32.0%, compared to 33.8% for comparable 1999 period.
Investment Securities
Average securities for the first six months of 2000 were $553 million, an increase of $100 million, or 22%, over the comparable 1999 period. As of June 30, 2000, United had $157 million of
securities and borrowings related to the leverage program, compared with $164 million at year-end 1999 and $152 million at June 30, 1999. Management does not expect to increase the level of securities and related borrowings in the leverage program during
the remainder of 2000.
Loans
United experienced annualized loan growth of 14% for the six-month period ended June 30, 2000. Total loans, net of unearned income, totaled $1.5 billion at June 30, 2000, compared to $1.4
billion at December 31, 1999. The loan growth experienced during the first six months of 2000 is attributed to continued robust economic conditions in United's market areas and corresponding strong demand for loans. Average loans for the six months ended
June 30, 2000, were $1.4 billion compared to $1.1 billion for the comparable 1999 period, representing an increase of $343 million, or 31%. The average tax-equivalent yield on loans (including mortgage loans held for sale) for the six months ended June
30, 2000 was 9.83%, compared to 9.73% for the same period in 1999.
Asset Quality
Non-performing assets, which include non-accrual loans, loans past-due 90 days or more and still accruing interest and other real estate owned totaled $5.0 million at June 30, 2000, compared to
$2.4 million at December 31, 1999. Total non-performing loans at June 30, 2000, increased by $2.5 million over the year-end 1999 level. Non-performing loans at June 30, 2000, consisted primarily of loans secured by real estate that are generally well
secured and in the process of collection. Other real estate owned at June 30, 2000 totaled $629 thousand, compared to $541 thousand at December 31, 1999, and was comprised of seven properties.
Management classifies loans as non-accrual when principal or interest is 90 days or more past due and the loan is not sufficiently collateralized and in the process of collection. Once a loan is
classified as non-accrual, it cannot be reclassified as an accruing loan until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear relatively certain. Foreclosed
properties held as other real estate owned are recorded at the lower of United's recorded investment in the loan or market value of the property less expected selling costs.
The following table presents information about United's non-performing assets, including asset quality ratios.
Table 5- Non-Performing Assets |
||||
(in thousands) |
||||
June 30, |
December 31, |
June 30, |
||
2000 |
1999 |
1999 |
||
Non-accrual loans |
$ |
3,749 |
1,370 |
1,906 |
Loans past due 90 days or more and |
||||
still accruing |
587 |
450 |
471 |
|
Total non-performing loans |
4,336 |
1,820 |
2,377 |
|
Other real estate owned |
629 |
541 |
201 |
|
Total non-performing assets |
$ |
4,965 |
2,361 |
2,578 |
Total non-performing loans as a percentage |
||||
of total loans |
0.29% |
0.13% |
0.19% |
|
Total non-performing assets as a percentage |
||||
of total assets |
0.22% |
0.11% |
0.14% |
The increase in non-accrual loans is primarily attributable to one in-market healthcare-related credit that was placed on non-accrual status. The loan is secured by real estate, and management does no
expect any significant loss in connection with the workout.
At June 30, 2000, United had approximately $7.7 million of outstanding loans that were not included in the past-due or non-accrual categories, but for which management had knowledge that the
borrowers were having financial difficulties. Although these difficulties are serious enough for management to be uncertain of the borrowers' ability to comply with the original repayment terms of the loans, no losses are anticipated at this time in
connection with these loans based on current market conditions, cash flow generation and collateral values. These loans are subject to routine management review and are considered in determining the adequacy of the allowance for loan losses.
The allowance for loan losses ("ALL") at June 30, 2000, totaled $20.1 million, an increase of $2.4 million, or 13%, from December 31, 1999. The ratio of ALL to total loans at June 30, 2000, was
1.34%, compared with 1.30% at June 30, 1999 and 1.27% at December 31, 1999. At June 30, 2000 and December 31, 1999, the ratio of ALL to total non-performing loans was 463% and 974%, respectively.
The following table provides an analysis of the changes in the ALL for the six months ended June 30, 2000 and 1999.
Table 6 - Summary of Loan Loss Experience |
|||
(in thousands) |
|||
Six Months Ended |
|||
June 30 |
|||
2000 |
1999 |
||
Balance beginning of period |
$ |
17,722 |
12,680 |
Provision for loan losses |
3,305 |
1,978 |
|
Balance acquired from subsidary at acquisition |
- |
1,822 |
|
Loans charged-off |
(1,298) |
(696) |
|
Charge-off recoveries |
355 |
261 |
|
Net charge-offs |
(943) |
(435) |
|
Balance end of period |
$ |
20,084 |
16,045 |
June30, |
December31, |
||
Total loans: |
2000 |
1999 |
|
At period end |
$ |
1,500,423 |
1,400,360 |
Average (six months for 2000) |
$ |
1,473,046 |
1,237,892 |
As a percentage of average loans: |
|||
Net charge-offs (annualized basis for 2000) |
0.13% |
0.15% |
|
Provision for loan losses (annualized basis for 2000) |
0.45% |
0.41% |
|
Allowance as a percentage of period end loans |
1.34% |
1.27% |
|
Allowance as a percentage of non-performing loans |
463% |
974% |
Management believes that the ALL at June 30, 2000, is sufficient to absorb losses inherent in the loan portfolio. This assessment is based upon the best available information and does involves a degree of uncertainty and matters of judgement. Accordingly, the adequacy of the loan loss reserve cannot be determined with precision and could be susceptible to significant change in future periods.
Deposits and Borrowed Funds
At June 30, 2000, United had $59 million of brokered certificates of deposit issued compared with $70 million at year-end 1999. Average certificates of deposit for the six months ended June 30,
2000 increased by $286 million, or 37%, over the same period in 1999; brokered deposits represented $63 million, or 22%, of the total increase.
Total average borrowed funds for the six months ended June 30, 2000 were $383 million, an increase of $55 million, or 17%, from the comparable 1999 period. Most of this increase is attributed to
increased net borrowings from the FHLB and was utilized to fund growth of the loan portfolio. At June 30, 2000, United had aggregate FHLB borrowings of approximately $326 million.
Asset/Liability Management
United's balance sheet structure is primarily short-term with most assets and liabilities either repricing or maturing in five years or less. Management monitors the sensitivity of net interest income
to changes in market interest rates by utilizing a dynamic simulation model. This model measures net interest income sensitivity and volatility to interest rate changes based on assumptions which management believes are reasonable. Factors considered in
the simulation model include actual maturities, estimated cash flows, repricing characteristics, deposit growth and the relative sensitivity of assets and liabilities to changes in market interest rates. The simulation model considers other factors that
can impact net interest income, including the mix of earning assets and liabilities, yield curve relationships, customer preferences and general market conditions. Utilizing the simulation model, management can project the impact of changes in interest
rates on net interest income.
At June 30, 2000, United's simulation model indicated that net interest income would increase by .45% if interest rates increased by 200 basis points and would decrease by 4.23% if interest
rates fell by the same amount. Both of the simulation results are within the limits of United's policy, which permits an expected net interest income impact within a range of plus 10% and minus 10% for any 200 basis point increase or decrease in rates.
The following table presents United's cap contracts at June 30, 2000. At that date, the cap contracts had an aggregate book value of $274 thousand.
Table 7 - Cap Contracts as of June 30, 2000 |
||||
(in thousands) |
||||
Notional |
Contract |
Contract |
Fair |
|
Maturity |
Amount |
Index |
Rate |
Value |
August 31, 2001 |
5,000 |
Prime |
10.00% |
6 |
August 27, 2001 |
20,000 |
Prime |
10.00% |
23 |
September 18, 2003 |
10,000 |
3 Month LIBOR |
5.50% |
472 |
January 4, 2004 |
10,000 |
Prime |
7.75% |
522 |
Total |
45,000 |
1,023 |
The following table presents United's swap contracts as of June 30, 2000.
Table 8 - Swap Contracts as of June 30, 2000 |
||||
(in thousands) |
||||
Notional |
Rate |
Rate |
Fair |
|
Maturity |
Amount |
Received |
Paid |
Value |
April 2, 2001 |
15,000 |
8.41% |
9.50% |
(167) |
April 5, 2001 |
10,000 |
9.50% |
9.50% |
(35) |
May 8, 2001 |
10,000 |
8.26% |
9.50% |
(135) |
June 7, 2001 |
10,000 |
8.69% |
9.50% |
(114) |
July 27, 2001 |
10,000 |
8.85% |
9.50% |
(106) |
October 12, 2001 |
10,000 |
9.11% |
9.50% |
(108) |
June 7, 2002 |
10,000 |
9.05% |
9.50% |
(155) |
June 14, 2002 |
10,000 |
9.12% |
9.50% |
(144) |
June 24, 2002 |
20,000 |
8.80% |
9.50% |
(375) |
July 29, 2002 |
25,000 |
9.04% |
9.50% |
(415) |
August 10, 2002 |
10,000 |
9.60% |
9.50% |
(78) |
December 23, 2002 |
10,000 |
9.19% |
9.50% |
(193) |
Total/weighted average |
150,000 |
8.95% |
9.50% |
(2,025) |
Effective January 1, 1999, United adopted Statement of Financial Accounting Standards No. 133 ("Accounting for Derivative Instruments and Hedging Activities"), that requires that all derivative
financial instruments be included and recorded at fair value on the balance sheet. Currently, all of United's derivative financial instruments are classified as highly effective fair value hedges. Fair value hedges recognize currently in earnings both the
impact of the change in the fair value of the derivative financial instrument and the offsetting impact of the change in fair value of the hedged asset or liability. At June 30, 2000, United's derivative financial instruments had an aggregate negative
fair market value of $1.0 million.
United requires all derivative financial instruments be used only for asset/liability management or hedging specific transactions or positions, and not for trading or speculative purposes.
Management believes that the risk associated with using derivative financial instruments to mitigate interest rate sensitivity is minimal and should not have any material unintended impact on United's financial condition or results of operations.
Capital Resources and Liquidity
The following table shows United's capital ratios, as calculated under regulatory guidelines, compared to the regulatory minimum capital ratio and the regulatory minimum capital ratio needed to
qualify as a "well-capitalized" institution at June 30, 2000 and December 31, 1999:
Table 9 - Capital Ratios |
|||
June 30, |
December 31, |
||
2000 |
1999 |
||
Leverage ratio |
6.36% |
5.52% |
|
Regulatory minimum |
3.00% |
3.00% |
|
Well-capitalized minimum |
5.00% |
5.00% |
|
Tier I risk-based capital |
9.24% |
8.44% |
|
Regulatory minimum |
4.00% |
4.00% |
|
Well-capitalized minimum |
6.00% |
6.00% |
|
Total risk-based capital |
10.73% |
9.95% |
|
Regulatory minimum |
8.00% |
8.00% |
|
Well-capitalized minimum |
10.00% |
10.00% |
On May 8, 2000, United commenced a public offering of between 350,000 and 450,000 shares at a price of $38.00 per share. As of June 30, 2000, 361,266 shares had been issued, with $13.7 million. Additional capital included in the unaudited balance sheet and reflected in the capital ratios in table 9 above. The stock offering was closed on August 4, 2000 with a total of $15.7 million of new capital raised, net of offering expenses. The proceeds from the offering were used to inject additional capital into United affiliate banks, to reduce parent company debt and for other corporate purposes.
During July, 2000 United issued $10.3 million of 11.295% junior subordinated deferrable interest debentures due July 19,2030 ("the debenture") to United Community Capital Trust II ("United Trust
II"), a Delaware business trust in which United owns all the common equity. The debentures are the sole asset of United Trust II. The United Trust II issued $10.0 million of Trust Preferred Securities to institutional investors. Although the subordinated
debentures will be treated as debt of United, they currently qualify for Tier I capital treatment, subject to certain limitations. The Trust Preferred Securities are callable by United on or after July 19, 2010, or earlier in the event certain
contingencies arise. The Trust Preferred Securities must be redeemed upon maturity of the debentures in July, 2030.
United is currently paying dividends on a quarterly basis and expects to continue making such distributions in the future if results from operations and capital levels are sufficient. The
following table presents the cash dividends declared in the first quarter of 2000 and 1999 and the respective payout ratios as a percentage of net income.
|
|||||||
2000 |
1999 |
||||||
Dividend |
Payout % |
Dividend |
Payout % |
||||
First quarter |
$ |
0.075 |
15.6% |
$ |
0.05 |
12.2% |
|
Second quarter |
$ |
0.075 |
14.4% |
$ |
0.05 |
11.4% |
Liquidity measures the ability to meet current and future cash flow needs as they become due. Maintaining an adequate level of liquid funds, at the most economical cost, is an important
component of United's asset and liability management program. United has several sources of available funding to provide the required level of liquidity. United, like most banking organizations, relies primarily upon cash inflows from financing activities
(deposit gathering, short-term borrowing and issuance of long-term debt) in order to fund its investing activities (loan origination and securities purchases). The financing activity cash inflows such as loan payments and securities sales and prepayments
are also a significant component of liquidity.
Item III. Quantitative and Qualitative Disclosures About Market Risk
Item 1. Legal Proceedings -- None
Item 2. Changes in Securities -- None
Item 3. Defaults upon Senior Securities -- None
Item 4. Submission of Matters to a Vote of Securities Holders -- None
Item 5. Other Information -- None
Item 6. Exhibits and Reports on Form 8-K
Exhibit 27 -- Financial Data Schedule (for Commission Use Only)
There were no reports filed on Form 8-K during this reporting period.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED COMMUNITY BANKS, INC.
|
By: /s/ Jimmy C. Tallent |
Jimmy C. Tallent, President |
(Principal Executive Officer)
|
Date: August 11, 2000
|
By /s/ Christopher J. Bledsoe |
Christopher J. Bledsoe |
Chief Financial Officer |
(Principal Financial Officer)
|
Date: August 11, 2000
|
By /s/ Patrick J. Rusnak |
Patrick J. Rusnak |
Controller |
(Principal Accounting Officer)
|
Date: August 11, 2000 |