UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 28, 2010
United Community Banks,
Inc.
(Exact name of registrant as
specified in its charter)
Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
63 Highway 515, P.O. Box
398 Blairsville, Georgia |
30512 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (706) 781-2265
Not
applicable |
(Former name or former address if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
o Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule
14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule
13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operation and Financial Condition
On October 28, 2010, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the quarter ended September 30, 2010 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on October 28, 2010 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release. In addition to the News Release, during the conference call the Registrant intends to discuss certain financial information contained in the September 30, 2010 Investor Presentation (the “Investor Presentation”) which will be posted to the Registrant’s website. The Investor Presentation is attached as Exhibit 99.2 to this report.
The presentation of the Registrant’s financial results included operating performance measures and core earnings measures, which are measures of performance determined by methods other than in accordance with generally accepted accounting principles, or GAAP. Management included non-GAAP operating performance and core earnings measures because it believes they are useful for evaluating the Registrant’s operations and performance over periods of time, and uses operating performance and core earnings measures in managing and evaluating the Registrant’s business and intends to refer to them in discussions about the Registrant’s operations and performance. Operating performance measures for the third quarter and first nine months of 2010 exclude the effects of a $210.6 million non-cash goodwill impairment charge. Operating performance measures for 2009 exclude the effects of $25 million and $70 million, in non-cash goodwill impairment charges in the third and first quarters, respectively, (bringing the total goodwill impairment charge for the year 2009 to $95 million), $2.9 million in non-recurring severance charges related to a reduction in workforce recorded in the first quarter and an $11.4 million gain in the second quarter from the acquisition of Southern Community Bank that resulted from a bargain purchase. These items have been excluded from operating performance measures because management believes that the items are non-recurring in nature and do not reflect overall trends in the Registrant’s earnings. Additionally, core earnings measures exclude credit related costs such as the provision for loan losses, the loss from sale of nonperforming assets to Fletcher International in the second quarter of 2010 and foreclosed property expense, securities gains and losses, income taxes and other items of a non-recurring nature. Core earnings are useful in evaluating the underlying earnings performance trends of the Registrant. Management believes these non-GAAP performance measures may provide users of the Registrant’s financial information with a meaningful measure for assessing the Registrant’s financial results and comparing those financial results to prior periods. Operating performance and core earnings measures should be viewed in addition to, and not as an alternative or substitute for, the Registrant’s performance measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Item 9.01 Financial Statements and Exhibits
(a) Financial statements: None
(b) Pro forma financial information: None
(c) Exhibits:
99.1 Press Release, dated October 28, 2010
99.2 Investor Presentation, Third Quarter 2010
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
/s/ Rex S. Schuette | |||
|
||||
October 28, 2010
|
Rex S. Schuette Executive Vice President and Chief Financial Officer |
| Net operating loss at lowest level since second quarter 2009 |
||
| Net charge offs and nonperforming assets continue downward trend to lowest level
since first quarter of 2009 |
||
| Provision for loan losses of $50.5 million is the lowest level since the second quarter
of 2008 |
||
| Allowance-to-loans ratio increases to 3.67 percent |
||
| Core transaction deposits this quarter up 11 percent on annualized basis |
-1-
-2-
-3-
-4-
-5-
-6-
Third | ||||||||||||||||||||||||||||||||||||
2010 | 2009 | Quarter | For the Nine | YTD | ||||||||||||||||||||||||||||||||
(in thousands, except per share | Third | Second | First | Fourth | Third | 2010-2009 | Months Ended | 2010-2009 | ||||||||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||
INCOME SUMMARY |
||||||||||||||||||||||||||||||||||||
Interest revenue |
$ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 261,908 | $ | 307,480 | ||||||||||||||||||||||
Interest expense |
24,346 | 26,072 | 28,570 | 33,552 | 38,177 | 78,988 | 126,182 | |||||||||||||||||||||||||||||
Net interest revenue |
60,014 | 61,627 | 61,279 | 63,929 | 63,004 | (5 | )% | 182,920 | 181,298 | 1 | % | |||||||||||||||||||||||||
Provision for loan losses |
50,500 | 61,500 | 75,000 | 90,000 | 95,000 | 187,000 | 220,000 | |||||||||||||||||||||||||||||
Operating fee revenue (1) |
12,861 | 11,579 | 11,666 | 14,447 | 13,389 | (4 | ) | 36,106 | 36,517 | (1 | ) | |||||||||||||||||||||||||
Total operating revenue (1) |
22,375 | 11,706 | (2,055 | ) | (11,624 | ) | (18,607 | ) | 32,026 | (2,185 | ) | |||||||||||||||||||||||||
Operating expenses (2) |
64,906 | 58,308 | 54,820 | 60,126 | 51,426 | 26 | 178,034 | 156,924 | 13 | |||||||||||||||||||||||||||
Loss on sale of nonperforming assets |
| 45,349 | | | | 45,349 | | |||||||||||||||||||||||||||||
Operating loss from continuing operations before taxes |
(42,531 | ) | (91,951 | ) | (56,875 | ) | (71,750 | ) | (70,033 | ) | 39 | (191,357 | ) | (159,109 | ) | (20 | ) | |||||||||||||||||||
Operating income tax benefit |
(16,706 | ) | (32,419 | ) | (22,417 | ) | (31,687 | ) | (26,252 | ) | (71,542 | ) | (60,067 | ) | ||||||||||||||||||||||
Net operating loss from continuing operations (1)(2) |
(25,825 | ) | (59,532 | ) | (34,458 | ) | (40,063 | ) | (43,781 | ) | 41 | (119,815 | ) | (99,042 | ) | (21 | ) | |||||||||||||||||||
Gain from acquisition, net of tax expense |
| | | | | | 7,062 | |||||||||||||||||||||||||||||
Noncash goodwill impairment charges |
(210,590 | ) | | | | (25,000 | ) | (210,590 | ) | (95,000 | ) | |||||||||||||||||||||||||
Severance costs, net of tax benefit |
| | | | | | (1,797 | ) | ||||||||||||||||||||||||||||
(Loss) income from discontinued operations |
| | (101 | ) | 228 | 63 | (101 | ) | 285 | |||||||||||||||||||||||||||
Gain from sale of subsidiary, net of income taxes and selling costs |
| | 1,266 | | | 1,266 | | |||||||||||||||||||||||||||||
Net loss |
(236,415 | ) | (59,532 | ) | (33,293 | ) | (39,835 | ) | (68,718 | ) | (244 | ) | (329,240 | ) | (188,492 | ) | (75 | ) | ||||||||||||||||||
Preferred dividends and discount accretion |
2,581 | 2,577 | 2,572 | 2,567 | 2,562 | 7,730 | 7,675 | |||||||||||||||||||||||||||||
Net loss available to common shareholders |
$ | (238,996 | ) | $ | (62,109 | ) | $ | (35,865 | ) | $ | (42,402 | ) | $ | (71,280 | ) | $ | (336,970 | ) | $ | (196,167 | ) | |||||||||||||||
PERFORMANCE MEASURES |
||||||||||||||||||||||||||||||||||||
Per common share: |
||||||||||||||||||||||||||||||||||||
Diluted operating loss from continuing operations (1)(2) |
$ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | 68 | $ | (1.35 | ) | $ | (2.18 | ) | 38 | |||||||||||||
Diluted loss from continuing operations |
(2.52 | ) | (.66 | ) | (.39 | ) | (.45 | ) | (1.43 | ) | (76 | ) | (3.58 | ) | (4.01 | ) | 11 | |||||||||||||||||||
Diluted loss |
(2.52 | ) | (.66 | ) | (.38 | ) | (.45 | ) | (1.43 | ) | (76 | ) | (3.56 | ) | (4.01 | ) | 11 | |||||||||||||||||||
Stock dividends declared (6) |
| | | | 1 for 130 | | 3 for 130 | |||||||||||||||||||||||||||||
Book value |
5.14 | 7.71 | 7.95 | 8.36 | 8.85 | (42 | ) | 5.14 | 8.85 | (42 | ) | |||||||||||||||||||||||||
Tangible book value (4) |
5.05 | 5.39 | 5.62 | 6.02 | 6.50 | (22 | ) | 5.05 | 6.50 | (22 | ) | |||||||||||||||||||||||||
Key performance ratios: |
||||||||||||||||||||||||||||||||||||
Return on equity (3)(5) |
(148.04 | )% | (35.89 | )% | (20.10 | )% | (22.08 | )% | (45.52 | )% | (65.69 | )% | (39.11 | )% | ||||||||||||||||||||||
Return on assets (5) |
(12.47 | ) | (3.10 | ) | (1.70 | ) | (1.91 | ) | (3.32 | ) | (5.70 | ) | (3.05 | ) | ||||||||||||||||||||||
Net interest margin (5) |
3.57 | 3.60 | 3.49 | 3.40 | 3.39 | 3.56 | 3.25 | |||||||||||||||||||||||||||||
Operating efficiency ratio from continuing operations (1)(2) |
89.38 | 141.60 | 75.22 | 78.74 | 68.35 | 102.14 | 72.29 | |||||||||||||||||||||||||||||
Equity to assets |
11.37 | 11.84 | 11.90 | 11.94 | 10.27 | 11.70 | 10.84 | |||||||||||||||||||||||||||||
Tangible equity to assets (4) |
9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 9.28 | 7.92 | |||||||||||||||||||||||||||||
Tangible common equity to assets (4) |
6.78 | 6.91 | 7.13 | 7.37 | 5.36 | 6.94 | 5.74 | |||||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (4) |
9.60 | 9.97 | 10.03 | 10.39 | 10.67 | 9.60 | 10.67 | |||||||||||||||||||||||||||||
ASSET QUALITY * |
||||||||||||||||||||||||||||||||||||
Non-performing loans |
$ | 217,766 | $ | 224,335 | $ | 280,802 | $ | 264,092 | $ | 304,381 | $ | 217,766 | $ | 304,381 | ||||||||||||||||||||||
Foreclosed properties |
129,964 | 123,910 | 136,275 | 120,770 | 110,610 | 129,964 | 110,610 | |||||||||||||||||||||||||||||
Total non-performing assets (NPAs) |
347,730 | 348,245 | 417,077 | 384,862 | 414,991 | 347,730 | 414,991 | |||||||||||||||||||||||||||||
Allowance for loan losses |
174,613 | 174,111 | 173,934 | 155,602 | 150,187 | 174,613 | 150,187 | |||||||||||||||||||||||||||||
Net charge-offs |
49,998 | 61,323 | 56,668 | 84,585 | 90,491 | 167,989 | 192,084 | |||||||||||||||||||||||||||||
Allowance for loan losses to loans |
3.67 | % | 3.57 | % | 3.48 | % | 3.02 | % | 2.80 | % | 3.67 | % | 2.80 | % | ||||||||||||||||||||||
Net charge-offs to average loans (5) |
4.12 | 4.98 | 4.51 | 6.37 | 6.57 | 4.54 | 4.60 | |||||||||||||||||||||||||||||
NPAs to loans and foreclosed properties |
7.11 | 6.97 | 8.13 | 7.30 | 7.58 | 7.11 | 7.58 | |||||||||||||||||||||||||||||
NPAs to total assets |
4.96 | 4.55 | 5.32 | 4.81 | 4.91 | 4.96 | 4.91 | |||||||||||||||||||||||||||||
AVERAGE BALANCES ($ in millions) |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 4,896 | $ | 5,011 | $ | 5,173 | $ | 5,357 | $ | 5,565 | (12 | ) | $ | 5,026 | $ | 5,612 | (10 | ) | ||||||||||||||||||
Investment securities |
1,411 | 1,532 | 1,518 | 1,529 | 1,615 | (13 | ) | 1,487 | 1,700 | (13 | ) | |||||||||||||||||||||||||
Earning assets |
6,676 | 6,854 | 7,085 | 7,487 | 7,401 | (10 | ) | 6,870 | 7,457 | (8 | ) | |||||||||||||||||||||||||
Total assets |
7,522 | 7,704 | 7,946 | 8,287 | 8,208 | (8 | ) | 7,723 | 8,264 | (7 | ) | |||||||||||||||||||||||||
Deposits |
6,257 | 6,375 | 6,570 | 6,835 | 6,690 | (6 | ) | 6,399 | 6,671 | (4 | ) | |||||||||||||||||||||||||
Shareholders equity |
855 | 912 | 945 | 989 | 843 | 1 | 904 | 896 | 1 | |||||||||||||||||||||||||||
Common shares basic (thousands) |
94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 94,527 | 48,968 | |||||||||||||||||||||||||||||
Common shares diluted (thousands) |
94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 94,527 | 48,968 | |||||||||||||||||||||||||||||
AT PERIOD END ($ in millions) |
||||||||||||||||||||||||||||||||||||
Loans * |
$ | 4,760 | $ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | (11 | ) | $ | 4,760 | $ | 5,363 | (11 | ) | ||||||||||||||||||
Investment securities |
1,310 | 1,488 | 1,527 | 1,530 | 1,533 | (15 | ) | 1,310 | 1,533 | (15 | ) | |||||||||||||||||||||||||
Total assets |
7,013 | 7,652 | 7,837 | 8,000 | 8,444 | (17 | ) | 7,013 | 8,444 | (17 | ) | |||||||||||||||||||||||||
Deposits |
5,999 | 6,330 | 6,488 | 6,628 | 6,821 | (12 | ) | 5,999 | 6,821 | (12 | ) | |||||||||||||||||||||||||
Shareholders equity |
662 | 904 | 926 | 962 | 1,007 | (34 | ) | 662 | 1,007 | (34 | ) | |||||||||||||||||||||||||
Common shares outstanding (thousands) |
94,433 | 94,281 | 94,176 | 94,046 | 93,901 | 94,433 | 93,901 |
(1) | Excludes the gain from acquisition of $11.4 million, (income tax expense of $4.3 million) in the second quarter of 2009 and revenue generated by discontinued operations in all periods presented. | |
(2) | Excludes goodwill impairment charges of $211 million in the third quarter of 2010 and $25 million and $70 million in the third and first quarters of 2009, respectively, severance costs of $2.9 million, (income tax benefit of $1.1 million) in the first quarter of 2009 and expenses relating to discontinued operations for all periods presented. | |
(3) | Net loss available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). | |
(4) | Excludes effect of acquisition related intangibles and associated amortization. | |
(5) | Annualized. | |
(6) | Number of new shares issued for shares currently held. | |
* | Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC. |
2010 | 2009 | For the Nine | ||||||||||||||||||||||||||
(in thousands, except per share | Third | Second | First | Fourth | Third | Months Ended | ||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | 2010 | 2009 | |||||||||||||||||||||
Interest revenue reconciliation |
||||||||||||||||||||||||||||
Interest revenue taxable equivalent |
$ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 261,908 | $ | 307,480 | ||||||||||||||
Taxable equivalent adjustment |
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
Interest revenue (GAAP) |
$ | 83,849 | $ | 87,199 | $ | 89,356 | $ | 96,880 | $ | 100,601 | $ | 260,404 | $ | 305,949 | ||||||||||||||
Net interest revenue reconciliation |
||||||||||||||||||||||||||||
Net interest revenue taxable equivalent |
$ | 60,014 | $ | 61,627 | $ | 61,279 | $ | 63,929 | $ | 63,004 | $ | 182,920 | $ | 181,298 | ||||||||||||||
Taxable equivalent adjustment |
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
Net interest revenue (GAAP) |
$ | 59,503 | $ | 61,127 | $ | 60,786 | $ | 63,328 | $ | 62,424 | $ | 181,416 | $ | 179,767 | ||||||||||||||
Fee revenue reconciliation |
||||||||||||||||||||||||||||
Operating fee revenue |
$ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 36,106 | $ | 36,517 | ||||||||||||||
Gain from acquisition |
| | | | | | 11,390 | |||||||||||||||||||||
Fee revenue (GAAP) |
$ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 36,106 | $ | 47,907 | ||||||||||||||
Total revenue reconciliation |
||||||||||||||||||||||||||||
Total operating revenue |
$ | 22,375 | $ | 11,706 | $ | (2,055 | ) | $ | (11,624 | ) | $ | (18,607 | ) | $ | 32,026 | $ | (2,185 | ) | ||||||||||
Taxable equivalent adjustment |
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
Gain from acquisition |
| | | | | | 11,390 | |||||||||||||||||||||
Total revenue (GAAP) |
$ | 21,864 | $ | 11,206 | $ | (2,548 | ) | $ | (12,225 | ) | $ | (19,187 | ) | $ | 30,522 | $ | 7,674 | |||||||||||
Expense reconciliation |
||||||||||||||||||||||||||||
Operating expense |
$ | 64,906 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 51,426 | $ | 223,383 | $ | 156,924 | ||||||||||||||
Noncash goodwill impairment charge |
210,590 | | | | 25,000 | 210,590 | 95,000 | |||||||||||||||||||||
Severance costs |
| | | | | | 2,898 | |||||||||||||||||||||
Operating expense (GAAP) |
$ | 275,496 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 76,426 | $ | 433,973 | $ | 254,822 | ||||||||||||||
Loss from continuing operations before taxes
reconciliation |
||||||||||||||||||||||||||||
Operating loss from continuing operations before taxes |
$ | (42,531 | ) | $ | (91,951 | ) | $ | (56,875 | ) | $ | (71,750 | ) | $ | (70,033 | ) | $ | (191,357 | ) | $ | (159,109 | ) | |||||||
Taxable equivalent adjustment |
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
Gain from acquisition |
| | | | | | 11,390 | |||||||||||||||||||||
Noncash goodwill impairment charge |
(210,590 | ) | | | | (25,000 | ) | (210,590 | ) | (95,000 | ) | |||||||||||||||||
Severance costs |
| | | | | | (2,898 | ) | ||||||||||||||||||||
Loss from continuing operations before taxes (GAAP) |
$ | (253,632 | ) | $ | (92,451 | ) | $ | (57,368 | ) | $ | (72,351 | ) | $ | (95,613 | ) | $ | (403,451 | ) | $ | (247,148 | ) | |||||||
Income tax benefit reconciliation |
||||||||||||||||||||||||||||
Operating income tax benefit |
$ | (16,706 | ) | $ | (32,419 | ) | $ | (22,417 | ) | $ | (31,687 | ) | $ | (26,252 | ) | $ | (71,542 | ) | $ | (60,067 | ) | |||||||
Taxable equivalent adjustment |
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
Gain from acquisition, tax expense |
| | | | | | 4,328 | |||||||||||||||||||||
Severance costs, tax benefit |
| | | | | | (1,101 | ) | ||||||||||||||||||||
Income tax benefit (GAAP) |
$ | (17,217 | ) | $ | (32,919 | ) | $ | (22,910 | ) | $ | (32,288 | ) | $ | (26,832 | ) | $ | (73,046 | ) | $ | (58,371 | ) | |||||||
Diluted loss from continuing operations per
common share reconciliation |
||||||||||||||||||||||||||||
Diluted operating loss from continuing operations per
common share |
$ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (1.35 | ) | $ | (3.04 | ) | |||||||
Gain from acquisition |
| | | | | | .14 | |||||||||||||||||||||
Noncash goodwill impairment charge |
(2.22 | ) | | | | (.50 | ) | (2.23 | ) | (1.93 | ) | |||||||||||||||||
Severance costs |
| | | | | | (.04 | ) | ||||||||||||||||||||
Diluted loss from continuing operations per common
share (GAAP) |
$ | (2.52 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (1.43 | ) | $ | (3.58 | ) | $ | (4.01 | ) | |||||||
Book value per common share reconciliation |
||||||||||||||||||||||||||||
Tangible book value per common share |
$ | 5.05 | $ | 5.39 | $ | 5.62 | $ | 6.02 | $ | 6.50 | $ | 5.05 | $ | 6.50 | ||||||||||||||
Effect of goodwill and other intangibles |
0.09 | 2.32 | 2.33 | 2.34 | 2.35 | 0.09 | 2.35 | |||||||||||||||||||||
Book value per common share (GAAP) |
$ | 5.14 | $ | 7.71 | $ | 7.95 | $ | 8.36 | $ | 8.85 | $ | 5.14 | $ | 8.85 | ||||||||||||||
Efficiency ratio from continuing operations
reconciliation |
||||||||||||||||||||||||||||
Operating efficiency ratio from continuing operations |
89.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 68.35 | % | 102.14 | % | 72.29 | % | ||||||||||||||
Gain from acquisition |
| | | | | | (3.60 | ) | ||||||||||||||||||||
Noncash goodwill impairment charge |
290.00 | | | | 33.22 | 96.29 | 41.58 | |||||||||||||||||||||
Severance costs |
| | | | | | 1.27 | |||||||||||||||||||||
Efficiency ratio from continuing operations (GAAP) |
379.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 101.57 | % | 198.43 | % | 111.54 | % | ||||||||||||||
Average equity to assets reconciliation |
||||||||||||||||||||||||||||
Tangible common equity to assets |
6.78 | % | 6.91 | % | 7.13 | % | 7.37 | % | 5.36 | % | 6.94 | % | 5.74 | % | ||||||||||||||
Effect of preferred equity |
2.41 | 2.35 | 2.26 | 2.16 | 2.19 | 2.34 | 2.18 | |||||||||||||||||||||
Tangible equity to assets |
9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 9.28 | 7.92 | |||||||||||||||||||||
Effect of goodwill and other intangibles |
2.18 | 2.58 | 2.51 | 2.41 | 2.72 | 2.42 | 2.92 | |||||||||||||||||||||
Equity to assets (GAAP) |
11.37 | % | 11.84 | % | 11.90 | % | 11.94 | % | 10.27 | % | 11.70 | % | 10.84 | % | ||||||||||||||
Actual tangible common equity to
risk-weighted assets reconciliation |
||||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets |
9.60 | % | 9.97 | % | 10.03 | % | 10.39 | % | 10.67 | % | 9.60 | % | 10.67 | % | ||||||||||||||
Effect of other comprehensive income |
(.81 | ) | (.87 | ) | (.85 | ) | (.87 | ) | (.90 | ) | (.81 | ) | (.90 | ) | ||||||||||||||
Effect of deferred tax limitation |
(2.94 | ) | (2.47 | ) | (1.75 | ) | (1.27 | ) | (.58 | ) | (2.94 | ) | (.58 | ) | ||||||||||||||
Effect of trust preferred |
1.06 | 1.03 | 1.00 | .97 | .92 | 1.06 | .92 | |||||||||||||||||||||
Effect of preferred equity |
3.51 | 3.41 | 3.29 | 3.19 | 3.04 | 3.51 | 3.04 | |||||||||||||||||||||
Tier I capital ratio (Regulatory) |
10.42 | % | 11.07 | % | 11.72 | % | 12.41 | % | 13.15 | % | 10.42 | % | 13.15 | % | ||||||||||||||
2010 | 2009 | Linked | Year over | |||||||||||||||||||||||||
Third | Second | First | Fourth | Third | Quarter | Year | ||||||||||||||||||||||
(in millions) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | Change | |||||||||||||||||||||
LOANS BY CATEGORY |
||||||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 1,781 | $ | 1,780 | $ | 1,765 | $ | 1,779 | $ | 1,787 | $ | 1 | $ | (6 | ) | |||||||||||||
Commercial construction |
310 | 342 | 357 | 363 | 380 | (32 | ) | (70 | ) | |||||||||||||||||||
Commercial & industrial |
456 | 441 | 381 | 390 | 403 | 15 | 53 | |||||||||||||||||||||
Total commercial |
2,547 | 2,563 | 2,503 | 2,532 | 2,570 | (16 | ) | (23 | ) | |||||||||||||||||||
Residential construction |
764 | 820 | 960 | 1,050 | 1,185 | (56 | ) | (421 | ) | |||||||||||||||||||
Residential mortgage |
1,316 | 1,356 | 1,390 | 1,427 | 1,461 | (40 | ) | (145 | ) | |||||||||||||||||||
Consumer / installment |
133 | 134 | 139 | 142 | 147 | (1 | ) | (14 | ) | |||||||||||||||||||
Total loans |
$ | 4,760 | $ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | (113 | ) | (603 | ) | ||||||||||||||
LOANS BY MARKET |
||||||||||||||||||||||||||||
Atlanta MSA |
$ | 1,365 | $ | 1,373 | $ | 1,404 | $ | 1,435 | $ | 1,526 | (8 | ) | (161 | ) | ||||||||||||||
Gainesville MSA |
316 | 343 | 372 | 390 | 402 | (27 | ) | (86 | ) | |||||||||||||||||||
North Georgia |
1,755 | 1,808 | 1,814 | 1,884 | 1,942 | (53 | ) | (187 | ) | |||||||||||||||||||
Western North Carolina |
719 | 738 | 756 | 772 | 786 | (19 | ) | (67 | ) | |||||||||||||||||||
Coastal Georgia |
345 | 356 | 388 | 405 | 440 | (11 | ) | (95 | ) | |||||||||||||||||||
East Tennessee |
260 | 255 | 258 | 265 | 267 | 5 | (7 | ) | ||||||||||||||||||||
Total loans |
$ | 4,760 | $ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | (113 | ) | (603 | ) | ||||||||||||||
RESIDENTIAL CONSTRUCTION |
||||||||||||||||||||||||||||
Dirt loans |
||||||||||||||||||||||||||||
Acquisition & development |
$ | 190 | $ | 214 | $ | 290 | $ | 332 | $ | 380 | (24 | ) | (190 | ) | ||||||||||||||
Land loans |
104 | 110 | 124 | 127 | 159 | (6 | ) | (55 | ) | |||||||||||||||||||
Lot loans |
303 | 311 | 321 | 336 | 336 | (8 | ) | (33 | ) | |||||||||||||||||||
Total |
597 | 635 | 735 | 795 | 875 | (38 | ) | (278 | ) | |||||||||||||||||||
House loans |
||||||||||||||||||||||||||||
Spec |
109 | 125 | 153 | 178 | 218 | (16 | ) | (109 | ) | |||||||||||||||||||
Sold |
58 | 60 | 72 | 77 | 92 | (2 | ) | (34 | ) | |||||||||||||||||||
Total |
167 | 185 | 225 | 255 | 310 | (18 | ) | (143 | ) | |||||||||||||||||||
Total residential
construction |
$ | 764 | $ | 820 | $ | 960 | $ | 1,050 | $ | 1,185 | (56 | ) | (421 | ) | ||||||||||||||
RESIDENTIAL
CONSTRUCTION
ATLANTA MSA |
||||||||||||||||||||||||||||
Dirt loans |
||||||||||||||||||||||||||||
Acquisition & development |
$ | 34 | $ | 40 | $ | 66 | $ | 76 | $ | 100 | (6 | ) | (66 | ) | ||||||||||||||
Land loans |
27 | 32 | 43 | 43 | 61 | (5 | ) | (34 | ) | |||||||||||||||||||
Lot loans |
45 | 39 | 47 | 52 | 54 | 6 | (9 | ) | ||||||||||||||||||||
Total |
106 | 111 | 156 | 171 | 215 | (5 | ) | (109 | ) | |||||||||||||||||||
House loans |
||||||||||||||||||||||||||||
Spec |
42 | 48 | 58 | 68 | 91 | (6 | ) | (49 | ) | |||||||||||||||||||
Sold |
11 | 10 | 14 | 16 | 22 | 1 | (11 | ) | ||||||||||||||||||||
Total |
53 | 58 | 72 | 84 | 113 | (5 | ) | (60 | ) | |||||||||||||||||||
Total residential
construction |
$ | 159 | $ | 169 | $ | 228 | $ | 255 | $ | 328 | (10 | ) | (169 | ) | ||||||||||||||
(1) | Excludes total loans of $75.2 million, $80.8 million, $79.5 million, $85.1 million and $104.0 million as of September 30, 2010, June 30, 2010, March 31, 2010, December 31, 2009 and September 30, 2009, respectively, that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank. |
Third Quarter 2010 | Second Quarter 2010 | First Quarter 2010 | ||||||||||||||||||||||||||||||||||
Non-performing | Foreclosed | Total | Non-performing | Foreclosed | Total | Non-performing | Foreclosed | Total | ||||||||||||||||||||||||||||
(in thousands) | Loans | Properties | NPAs | Loans | Properties | NPAs | Loans | Properties | NPAs | |||||||||||||||||||||||||||
NPAs BY CATEGORY |
||||||||||||||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 53,646 | $ | 14,838 | $ | 68,484 | $ | 56,013 | $ | 13,297 | $ | 69,310 | $ | 45,918 | $ | 21,597 | $ | 67,515 | ||||||||||||||||||
Commercial construction |
17,279 | 15,125 | 32,404 | 17,872 | 11,339 | 29,211 | 23,556 | 14,285 | 37,841 | |||||||||||||||||||||||||||
Commercial & industrial |
7,670 | | 7,670 | 7,245 | | 7,245 | 3,610 | | 3,610 | |||||||||||||||||||||||||||
Total commercial |
78,595 | 29,963 | 108,558 | 81,130 | 24,636 | 105,766 | 73,084 | 35,882 | 108,966 | |||||||||||||||||||||||||||
Residential construction |
79,321 | 73,206 | 152,527 | 88,375 | 74,444 | 162,819 | 147,326 | 74,220 | 221,546 | |||||||||||||||||||||||||||
Residential mortgage |
58,107 | 26,795 | 84,902 | 53,175 | 24,830 | 78,005 | 57,920 | 26,173 | 84,093 | |||||||||||||||||||||||||||
Consumer / installment |
1,743 | | 1,743 | 1,655 | | 1,655 | 2,472 | | 2,472 | |||||||||||||||||||||||||||
Total NPAs |
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||
Balance as a
% of Unpaid Principal |
70.0 | % | 65.9 | % | 68.4 | % | 69.4 | % | 71.9 | % | 70.3 | % | 71.6 | % | 67.5 | % | 70.2 | % | ||||||||||||||||||
NPAs BY MARKET |
||||||||||||||||||||||||||||||||||||
Atlanta MSA |
$ | 65,304 | $ | 32,785 | $ | 98,089 | $ | 74,031 | $ | 30,605 | $ | 104,636 | $ | 81,914 | $ | 36,951 | $ | 118,865 | ||||||||||||||||||
Gainesville MSA |
11,905 | 5,685 | 17,590 | 10,730 | 2,750 | 13,480 | 17,058 | 3,192 | 20,250 | |||||||||||||||||||||||||||
North Georgia |
92,295 | 67,439 | 159,734 | 102,198 | 60,597 | 162,795 | 109,280 | 63,128 | 172,408 | |||||||||||||||||||||||||||
Western North Carolina |
31,545 | 11,559 | 43,104 | 22,776 | 11,473 | 34,249 | 31,353 | 8,588 | 39,941 | |||||||||||||||||||||||||||
Coastal Georgia |
10,611 | 10,951 | 21,562 | 8,341 | 16,548 | 24,889 | 33,438 | 21,871 | 55,309 | |||||||||||||||||||||||||||
East Tennessee |
6,106 | 1,545 | 7,651 | 6,259 | 1,937 | 8,196 | 7,759 | 2,545 | 10,304 | |||||||||||||||||||||||||||
Total NPAs |
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||
NPA
ACTIVITY |
||||||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | ||||||||||||||||||
Loans placed on
non-accrual |
119,783 | | 119,783 | 155,007 | | 155,007 | 139,030 | | 139,030 | |||||||||||||||||||||||||||
Payments received |
(11,469 | ) | | (11,469 | ) | (12,189 | ) | | (12,189 | ) | (5,733 | ) | | (5,733 | ) | |||||||||||||||||||||
Loan charge-offs |
(52,647 | ) | | (52,647 | ) | (62,693 | ) | | (62,693 | ) | (58,897 | ) | | (58,897 | ) | |||||||||||||||||||||
Foreclosures |
(59,844 | ) | 59,844 | | (66,994 | ) | 66,994 | | (49,233 | ) | 49,233 | | ||||||||||||||||||||||||
Capitalized costs |
| 601 | 601 | | 305 | 305 | | 320 | 320 | |||||||||||||||||||||||||||
Note / property sales |
(2,392 | ) | (40,203 | ) | (42,595 | ) | (69,598 | ) | (68,472 | ) | (138,070 | ) | (8,457 | ) | (25,951 | ) | (34,408 | ) | ||||||||||||||||||
Write downs |
| (7,051 | ) | (7,051 | ) | | (6,094 | ) | (6,094 | ) | | (4,579 | ) | (4,579 | ) | |||||||||||||||||||||
Net losses on sales |
| (7,137 | ) | (7,137 | ) | | (5,098 | ) | (5,098 | ) | | (3,518 | ) | (3,518 | ) | |||||||||||||||||||||
Ending Balance |
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||
Third Quarter 2010 | Second Quarter 2010 | First Quarter 2010 | ||||||||||||||||||||||
Net Charge- | Net Charge- | Net Charge- | ||||||||||||||||||||||
Offs to | Offs to | Offs to | ||||||||||||||||||||||
Net | Average | Net | Average | Net | Average | |||||||||||||||||||
(in thousands) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | ||||||||||||||||||
NET CHARGE-OFFS BY CATEGORY |
||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 14,212 | 3.16 | % | $ | 9,757 | 2.21 | % | $ | 1,964 | .45 | % | ||||||||||||
Commercial construction |
1,972 | 2.40 | 1,460 | 1.67 | 2,206 | 2.48 | ||||||||||||||||||
Commercial & industrial |
1,207 | 1.07 | 867 | .85 | 4,110 | 4.31 | ||||||||||||||||||
Total commercial |
17,391 | 2.70 | 12,084 | 1.91 | 8,280 | 1.33 | ||||||||||||||||||
Residential construction |
23,934 | 11.99 | 41,515 | 18.71 | 43,100 | 17.32 | ||||||||||||||||||
Residential mortgage |
7,695 | 2.29 | 6,517 | 1.90 | 4,551 | 1.31 | ||||||||||||||||||
Consumer / installment |
978 | 2.90 | 1,207 | 3.53 | 737 | 2.12 | ||||||||||||||||||
Total |
$ | 49,998 | 4.12 | $ | 61,323 | 4.98 | $ | 56,668 | 4.51 | |||||||||||||||
NET CHARGE-OFFS BY MARKET |
||||||||||||||||||||||||
Atlanta MSA |
$ | 13,753 | 3.97 | % | $ | 16,926 | 4.85 | % | $ | 15,545 | 4.32 | % | ||||||||||||
Gainesville MSA |
1,143 | 1.40 | 2,547 | 3.01 | 1,675 | 1.92 | ||||||||||||||||||
North Georgia |
26,554 | 5.92 | 28,100 | 6.19 | 29,747 | 6.51 | ||||||||||||||||||
Western North Carolina |
5,509 | 2.99 | 7,194 | 3.86 | 3,695 | 1.96 | ||||||||||||||||||
Coastal Georgia |
2,702 | 3.05 | 5,581 | 6.07 | 5,649 | 5.74 | ||||||||||||||||||
East Tennessee |
337 | .52 | 975 | 1.53 | 357 | .55 | ||||||||||||||||||
Total |
$ | 49,998 | 4.12 | $ | 61,323 | 4.98 | $ | 56,668 | 4.51 | |||||||||||||||
(1) | Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank. | |
(2) | Annualized. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest revenue: |
||||||||||||||||
Loans, including fees |
$ | 68,419 | $ | 80,874 | $ | 211,245 | $ | 244,445 | ||||||||
Investment securities, including tax exempt of $280, $328, $886
and $956 |
14,711 | 18,820 | 46,743 | 60,057 | ||||||||||||
Federal funds sold, commercial paper and deposits in banks |
719 | 907 | 2,416 | 1,447 | ||||||||||||
Total interest revenue |
83,849 | 100,601 | 260,404 | 305,949 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
NOW |
1,705 | 2,528 | 5,304 | 8,708 | ||||||||||||
Money market |
1,930 | 2,711 | 5,516 | 7,217 | ||||||||||||
Savings |
83 | 130 | 250 | 378 | ||||||||||||
Time |
16,099 | 28,183 | 54,015 | 96,300 | ||||||||||||
Total deposit interest expense |
19,817 | 33,552 | 65,085 | 112,603 | ||||||||||||
Federal funds purchased, repurchase agreements and other
short-term borrowings |
1,068 | 613 | 3,162 | 1,761 | ||||||||||||
Federal Home Loan Bank advances |
796 | 1,300 | 2,747 | 3,577 | ||||||||||||
Long-term debt |
2,665 | 2,712 | 7,994 | 8,241 | ||||||||||||
Total interest expense |
24,346 | 38,177 | 78,988 | 126,182 | ||||||||||||
Net interest revenue |
59,503 | 62,424 | 181,416 | 179,767 | ||||||||||||
Provision for loan losses |
50,500 | 95,000 | 187,000 | 220,000 | ||||||||||||
Net interest revenue after provision for loan losses |
9,003 | (32,576 | ) | (5,584 | ) | (40,233 | ) | |||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
7,648 | 8,138 | 23,088 | 22,729 | ||||||||||||
Mortgage loan and other related fees |
2,071 | 1,832 | 5,151 | 7,308 | ||||||||||||
Brokerage fees |
731 | 456 | 1,884 | 1,642 | ||||||||||||
Securities gains, net |
2,491 | 1,149 | 2,552 | 741 | ||||||||||||
Gain from acquisition |
| | | 11,390 | ||||||||||||
Losses from prepayment of borrowings |
(2,233 | ) | | (2,233 | ) | | ||||||||||
Other |
2,153 | 1,814 | 5,664 | 4,097 | ||||||||||||
Total fee revenue |
12,861 | 13,389 | 36,106 | 47,907 | ||||||||||||
Total revenue |
21,864 | (19,187 | ) | 30,522 | 7,674 | |||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
24,891 | 23,889 | 72,841 | 77,507 | ||||||||||||
Communications and equipment |
3,620 | 3,640 | 10,404 | 10,857 | ||||||||||||
Occupancy |
3,720 | 4,063 | 11,370 | 11,650 | ||||||||||||
Advertising and public relations |
1,128 | 823 | 3,523 | 2,992 | ||||||||||||
Postage, printing and supplies |
1,019 | 1,270 | 3,009 | 3,733 | ||||||||||||
Professional fees |
2,117 | 2,358 | 6,238 | 8,834 | ||||||||||||
Foreclosed property |
19,752 | 7,918 | 45,105 | 17,974 | ||||||||||||
FDIC assessments and other regulatory charges |
3,256 | 2,801 | 10,448 | 12,293 | ||||||||||||
Amortization of intangibles |
793 | 813 | 2,389 | 2,291 | ||||||||||||
Other |
4,610 | 3,851 | 12,707 | 8,793 | ||||||||||||
Loss on sale of nonperforming assets |
| | 45,349 | | ||||||||||||
Goodwill impairment |
210,590 | 25,000 | 210,590 | 95,000 | ||||||||||||
Severance costs |
| | | 2,898 | ||||||||||||
Total operating expenses |
275,496 | 76,426 | 433,973 | 254,822 | ||||||||||||
Loss from continuing operations before income taxes |
(253,632 | ) | (95,613 | ) | (403,451 | ) | (247,148 | ) | ||||||||
Income tax benefit |
(17,217 | ) | (26,832 | ) | (73,046 | ) | (58,371 | ) | ||||||||
Net loss from continuing operations |
(236,415 | ) | (68,781 | ) | (330,405 | ) | (188,777 | ) | ||||||||
(Loss) income from discontinued operations, net of income taxes |
| 63 | (101 | ) | 285 | |||||||||||
Gain from sale of subsidiary, net of income taxes and selling costs |
| | 1,266 | | ||||||||||||
Net loss |
(236,415 | ) | (68,718 | ) | (329,240 | ) | (188,492 | ) | ||||||||
Preferred stock dividends and discount accretion |
2,581 | 2,562 | 7,730 | 7,675 | ||||||||||||
Net loss available to common shareholders |
$ | (238,996 | ) | $ | (71,280 | ) | $ | (336,970 | ) | $ | (196,167 | ) | ||||
Loss from continuing operations per common share Basic / Diluted |
$ | (2.52 | ) | $ | (1.43 | ) | $ | (3.58 | ) | $ | (4.01 | ) | ||||
Loss per common share Basic / Diluted |
(2.52 | ) | (1.43 | ) | (3.56 | ) | (4.01 | ) | ||||||||
Weighted average common shares outstanding Basic / Diluted |
94,679 | 49,771 | 94,527 | 48,968 |
September 30, | December 31, | September 30, | ||||||||||
(in thousands, except share and per share data) | 2010 | 2009 | 2009 | |||||||||
(unaudited) | (audited) | (unaudited) | ||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 104,033 | $ | 126,265 | $ | 195,559 | ||||||
Interest-bearing deposits in banks |
64,408 | 120,382 | 78,589 | |||||||||
Federal funds sold, commercial paper and short-term investments |
108,579 | 129,720 | 397,361 | |||||||||
Cash and cash equivalents |
277,020 | 376,367 | 671,509 | |||||||||
Securities available for sale |
1,053,518 | 1,530,047 | 1,532,514 | |||||||||
Securities held to maturity (fair value $263,012) |
256,694 | | | |||||||||
Mortgage loans held for sale |
20,630 | 30,226 | 20,460 | |||||||||
Loans, net of unearned income |
4,759,504 | 5,151,476 | 5,362,689 | |||||||||
Less allowance for loan losses |
174,613 | 155,602 | 150,187 | |||||||||
Loans, net |
4,584,891 | 4,995,874 | 5,212,502 | |||||||||
Assets covered by loss sharing agreements with the FDIC |
144,581 | 185,938 | 197,914 | |||||||||
Premises and equipment, net |
178,842 | 182,038 | 179,467 | |||||||||
Accrued interest receivable |
24,672 | 33,867 | 35,679 | |||||||||
Goodwill and other intangible assets |
12,217 | 225,196 | 226,008 | |||||||||
Foreclosed property |
129,964 | 120,770 | 110,610 | |||||||||
Other assets |
330,020 | 319,591 | 256,954 | |||||||||
Total assets |
$ | 7,013,049 | $ | 7,999,914 | $ | 8,443,617 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 783,251 | $ | 707,826 | $ | 703,054 | ||||||
NOW |
1,338,371 | 1,335,790 | 1,318,264 | |||||||||
Money market |
804,644 | 713,901 | 687,780 | |||||||||
Savings |
186,617 | 177,427 | 180,738 | |||||||||
Time: |
||||||||||||
Less than $100,000 |
1,498,379 | 1,746,511 | 1,854,726 | |||||||||
Greater than $100,000 |
1,033,132 | 1,187,499 | 1,237,172 | |||||||||
Brokered |
354,243 | 758,880 | 839,572 | |||||||||
Total deposits |
5,998,637 | 6,627,834 | 6,821,306 | |||||||||
Federal funds purchased, repurchase agreements, and other short-term
borrowings |
103,780 | 101,389 | 101,951 | |||||||||
Federal Home Loan Bank advances |
55,125 | 114,501 | 314,704 | |||||||||
Long-term debt |
150,126 | 150,066 | 150,046 | |||||||||
Accrued expenses and other liabilities |
42,906 | 43,803 | 48,972 | |||||||||
Total liabilities |
6,350,574 | 7,037,593 | 7,436,979 | |||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; 10,000,000 shares authorized; |
||||||||||||
Series A; $10 stated value; 21,700 shares issued and outstanding |
217 | 217 | 217 | |||||||||
Series B; $1,000 stated value; 180,000 shares issued and outstanding |
175,378 | 174,408 | 174,095 | |||||||||
Common stock, $1 par value; 200,000,000 shares authorized; 94,433,300, 94,045,603 and 93,901,492 shares issued and outstanding |
94,433 | 94,046 | 93,901 | |||||||||
Common stock issuable; 305,594, 221,906 and 196,818 shares |
3,961 | 3,597 | 3,471 | |||||||||
Capital surplus |
664,605 | 622,034 | 620,494 | |||||||||
(Accumulated deficit) retained earnings |
(316,587 | ) | 20,384 | 62,786 | ||||||||
Accumulated other comprehensive income |
40,468 | 47,635 | 51,674 | |||||||||
Total shareholders equity |
662,475 | 962,321 | 1,006,638 | |||||||||
Total liabilities and shareholders equity |
$ | 7,013,049 | $ | 7,999,914 | $ | 8,443,617 | ||||||
2010 | 2009 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 4,896,471 | $ | 68,540 | 5.55 | % | $ | 5,565,498 | $ | 80,880 | 5.77 | % | ||||||||||||
Taxable securities (3) |
1,384,682 | 14,431 | 4.17 | 1,585,154 | 18,492 | 4.67 | ||||||||||||||||||
Tax-exempt securities (1)(3) |
26,481 | 459 | 6.93 | 30,345 | 537 | 7.08 | ||||||||||||||||||
Federal funds sold and other interest-earning
assets |
368,108 | 930 | 1.01 | 219,542 | 1,272 | 2.32 | ||||||||||||||||||
Total interest-earning assets |
6,675,742 | 84,360 | 5.02 | 7,400,539 | 101,181 | 5.43 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(194,300 | ) | (147,074 | ) | ||||||||||||||||||||
Cash and due from banks |
107,825 | 107,062 | ||||||||||||||||||||||
Premises and equipment |
179,839 | 179,764 | ||||||||||||||||||||||
Other assets (3) |
752,780 | 667,908 | ||||||||||||||||||||||
Total assets |
$ | 7,521,886 | $ | 8,208,199 | ||||||||||||||||||||
Liabilities and Shareholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW |
$ | 1,318,779 | $ | 1,705 | .51 | $ | 1,238,596 | $ | 2,528 | .81 | ||||||||||||||
Money market |
781,903 | 1,930 | .98 | 628,392 | 2,711 | 1.71 | ||||||||||||||||||
Savings |
186,123 | 83 | .18 | 180,216 | 130 | .29 | ||||||||||||||||||
Time less than $100,000 |
1,541,772 | 7,190 | 1.85 | 1,918,439 | 13,300 | 2.75 | ||||||||||||||||||
Time greater than $100,000 |
1,065,789 | 5,506 | 2.05 | 1,292,786 | 10,106 | 3.10 | ||||||||||||||||||
Brokered |
573,606 | 3,403 | 2.35 | 707,678 | 4,777 | 2.68 | ||||||||||||||||||
Total interest-bearing deposits |
5,467,972 | 19,817 | 1.44 | 5,966,107 | 33,552 | 2.23 | ||||||||||||||||||
Federal funds purchased and other borrowings |
104,370 | 1,068 | 4.06 | 234,211 | 613 | 1.04 | ||||||||||||||||||
Federal Home Loan Bank advances |
80,220 | 796 | 3.94 | 210,625 | 1,300 | 2.45 | ||||||||||||||||||
Long-term debt |
150,119 | 2,665 | 7.04 | 150,353 | 2,712 | 7.16 | ||||||||||||||||||
Total borrowed funds |
334,709 | 4,529 | 5.37 | 595,189 | 4,625 | 3.08 | ||||||||||||||||||
Total interest-bearing liabilities |
5,802,681 | 24,346 | 1.66 | 6,561,296 | 38,177 | 2.31 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
789,231 | 723,841 | ||||||||||||||||||||||
Other liabilities |
74,482 | 79,932 | ||||||||||||||||||||||
Total liabilities |
6,666,394 | 7,365,069 | ||||||||||||||||||||||
Shareholders equity |
855,492 | 843,130 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 7,521,886 | $ | 8,208,199 | ||||||||||||||||||||
Net interest revenue |
$ | 60,014 | $ | 63,004 | ||||||||||||||||||||
Net interest-rate spread |
3.36 | % | 3.12 | % | ||||||||||||||||||||
Net interest margin (4) |
3.57 | % | 3.39 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized gains of $45.4 million in 2010 and $13.8 million in 2009 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
2010 | 2009 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 5,025,739 | $ | 211,399 | 5.62 | % | $ | 5,612,202 | $ | 244,196 | 5.82 | % | ||||||||||||
Taxable securities (3) |
1,458,120 | 45,857 | 4.19 | 1,669,768 | 59,101 | 4.72 | ||||||||||||||||||
Tax-exempt securities (1)(3) |
28,470 | 1,450 | 6.79 | 29,754 | 1,565 | 7.01 | ||||||||||||||||||
Federal funds sold and other interest-earning assets |
357,881 | 3,202 | 1.19 | 145,449 | 2,618 | 2.40 | ||||||||||||||||||
Total interest-earning assets |
6,870,210 | 261,908 | 5.09 | 7,457,173 | 307,480 | 5.51 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(191,888 | ) | (141,255 | ) | ||||||||||||||||||||
Cash and due from banks |
104,446 | 104,444 | ||||||||||||||||||||||
Premises and equipment |
180,936 | 179,569 | ||||||||||||||||||||||
Other assets (3) |
758,903 | 663,674 | ||||||||||||||||||||||
Total assets |
$ | 7,722,607 | $ | 8,263,605 | ||||||||||||||||||||
Liabilities and Shareholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW |
$ | 1,335,034 | $ | 5,304 | .53 | $ | 1,284,522 | $ | 8,708 | .91 | ||||||||||||||
Money market |
750,685 | 5,516 | .98 | 543,122 | 7,217 | 1.78 | ||||||||||||||||||
Savings |
184,420 | 250 | .18 | 177,147 | 378 | .29 | ||||||||||||||||||
Time less than $100,000 |
1,612,691 | 23,968 | 1.99 | 1,918,379 | 45,859 | 3.20 | ||||||||||||||||||
Time greater than $100,000 |
1,110,195 | 18,378 | 2.21 | 1,336,876 | 34,444 | 3.44 | ||||||||||||||||||
Brokered |
650,588 | 11,669 | 2.40 | 726,352 | 15,997 | 2.94 | ||||||||||||||||||
Total interest-bearing deposits |
5,643,613 | 65,085 | 1.54 | 5,986,398 | 112,603 | 2.51 | ||||||||||||||||||
Federal funds purchased and other borrowings |
103,697 | 3,162 | 4.08 | 202,008 | 1,761 | 1.17 | ||||||||||||||||||
Federal Home Loan Bank advances |
100,727 | 2,747 | 3.65 | 241,863 | 3,577 | 1.98 | ||||||||||||||||||
Long-term debt |
150,098 | 7,994 | 7.12 | 150,788 | 8,241 | 7.31 | ||||||||||||||||||
Total borrowed funds |
354,522 | 13,903 | 5.24 | 594,659 | 13,579 | 3.05 | ||||||||||||||||||
Total interest-bearing liabilities |
5,998,135 | 78,988 | 1.76 | 6,581,057 | 126,182 | 2.56 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
755,845 | 684,942 | ||||||||||||||||||||||
Other liabilities |
64,622 | 101,447 | ||||||||||||||||||||||
Total liabilities |
6,818,602 | 7,367,446 | ||||||||||||||||||||||
Shareholders equity |
904,005 | 896,159 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 7,722,607 | $ | 8,263,605 | ||||||||||||||||||||
Net interest revenue |
$ | 182,920 | $ | 181,298 | ||||||||||||||||||||
Net interest-rate spread |
3.33 | % | 2.95 | % | ||||||||||||||||||||
Net interest margin (4) |
3.56 | % | 3.25 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized gains of $44.1 million in 2010 and $13.0 million in 2009 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
Exhibit 99.2
United Community Banks, Inc. Investor Presentation Third Quarter 2010 Strong Bank. Strong Service. Strong Future. Jimmy C. Tallent President & CEO Rex S. Schuette EVP & CFO rex_schuette@ucbi.com (706) 781-2266 David P. Shearrow EVP & CRO |
This presentation contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to United Community Banks, Inc.'s Annual Report filed on Form 10-K with the Securities and Exchange Commission. Cautionary Statement 2 |
This presentation also contains non-GAAP financial measures determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such non-GAAP financial measures include the following: net interest margin - pre credit, core fee revenue, core operating expense, core earnings, net operating (loss) income and net operating (loss) earnings per share, tangible common equity to tangible assets, tangible equity to tangible assets and tangible common equity to risk-weighted assets. The most comparable GAAP measures to these measures are: net interest margin, fee revenue, operating expense, net (loss) income, diluted (loss) earnings per share and equity to assets. Management uses these non-GAAP financial measures because we believe it is useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for financial measures determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies. For a reconciliation of the differences between our non-GAAP financial measures and the most comparable GAAP measures, please refer to the 'Non-GAAP Reconcilement Tables' at the end of the Appendix of this presentation. We have not reconciled tangible common equity to tangible assets and core earnings to the extent such numbers are presented on a forward-looking basis based on management's internal stress test or SCAP methodology. Estimates that would be required for such reconciliations cannot reliably be produced without unreasonable effort. 3 Non-GAAP Measures |
Highlights Third Quarter CreditLoan and Deposit GrowthCore EarningsCapital 4 |
5 LOAN PORTFOLIO & CREDIT QUALITY |
Structure Centralized underwriting and approval processSegregated work-out teamsHighly skilled ORE disposition groupSeasoned regional credit professionalsProcessContinuous external loan review Intensive executive management involvement:Weekly past due meetingsWeekly NPA/ORE meetingsQuarterly criticized watch loan review meetingsQuarterly pass commercial and CRE portfolio review meetingsInternal loan review of new credit relationshipsOngoing stress testing... commenced in 2007PolicyOngoing enhancements to credit policy Periodic updates to portfolio limits 6 Proactively Addressing Credit Environment |
North Georgia Atlanta MSA Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.37 0.29 0.15 0.07 0.07 0.05 Geographic Diversity 7 Loan Portfolio (total $4.76 billion) $ in millions |
Atlanta MSA North Georgia Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.39 0.31 0.08 0.08 0.08 0.06 Commercial Construction Owner-Occupied Income Producing C & I East 12 39 31 18 Geographic Diversity Average Loan SizeCRE: $451kC&I: $86kComm. Constr. $650k 8 Commercial Loans (total $2.55 billion) $ in millions |
56% owner-occupiedTypical owner-occupied: small business, doctors, dentists, attorneys, CPAs$12 million project limit$451K average loan size Portfolio Characteristics (in millions) September 30, 2010 Loan Type Amount Percent Office Buildings $ 397 22 %Other Small Business 305 17 Retail 261 15Small Warehouses/Storage 174 10Churches 143 7Hotels/Motels 95 6Convenience Stores 77 4Franchise / Restaurants 74 4Multi-Residential Properties 66 4Farmland 46 3Manufacturing Facility 41 2Golf Course/Recreation 34 2Auto Dealership/Service 33 2Miscellaneous 35 2 Total Commercial Real Estate $ 1,781 100 % 9 Commercial Real Estate (by loan type) |
$650k Average loan size Portfolio Characteristics (in millions) Sep 30, 2010 Loan Type Amount Percent Land Development - Vacant (Improved) $ 114 37 %Raw Land - Vacant (Unimproved) 67 22 Commercial Land Development 57 18Office Buildings 34 11Miscellaneous Construction 26 8Retail Buildings 9 3Churches 3 1 Total Commercial Construction $ 310 100 % 10 Commercial Construction (by loan type) |
North Georgia Western North Carolina Atlanta MSA Coastal Georgia Gainesville MSA Eastern Tennessee East 0.4 0.26 0.14 0.07 0.07 0.06 Mortgage Home Equity East 74 26 Geographic Diversity Avg loan size: $45k Avg loan size: $96k Origination CharacteristicsNo broker loansNo sub-prime / Alt-APolicy Max LTV: 80-85%51% of HE Primary Lien 11 Residential Mortgage (total $1.32 billion) $ in millions |
North Georgia Atlanta MSA Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.48 0.21 0.19 0.05 0.05 0.02 Geographic Diversity Developing Spec $242kSold $153k Develop $669kRaw Land $270kLot $124k Average Loan Size Lot Spec Sold Developing Raw East 0.4 0.14 0.08 0.25 0.14 Construction Land 12 Residential Construction (total $.76 billion) $ in millions |
13 Atlanta MSA (residential construction) |
14 North Georgia MSA (residential construction) |
Credit Quality (in millions) 3Q10 2Q10 1Q10 4Q 09 3Q 09 2Q 09 Net Charge-offs $ 50.0 $ 61.3 $ 56.7 $ 84.6 $ 90.5 $ 58.3 as % of Average Loans 4.12 % 4.98 % 4.51 % 6.37 % 6.57 % 4.18 %Allowance for Loan Losses $ 174.6 $ 174.1 $ 173.9 $ 155.6 $ 150.2 $ 145.7 as % of Total Loans 3.67 % 3.57 % 3.48 % 3.02 % 2.80 % 2.64 % as % of NPLs 80 78 62 59 49 51 as % of NPLs - Adjusted (1) 257 234 142 190 149 82 Past Due Loans (30 - 89 Days) 1.24 % 1.69 % 2.17 % 1.44 % 2.02 % 1.61 %Non-Performing Loans $ 217.8 $ 224.3 $ 280.8 $ 264.1 $ 304.4 $ 287.8 OREO 129.9 123. 9 136.3 120.8 110.6 104.8 Total NPAs $ 347.7 $ 348.2 $ 417.1 $ 384.9 $ 415.0 $ 392.6 As % of Original Principal Balance Non-Performing Loans 70.0 % 69.4 % 71.6 % 70.4 % 73.8 % 80.1 % OREO 65.9 71.9 67.4 66.6 64.4 % 64.3 %Total NPAs as % of Total Assets 4.96 % 4.55 % 5.32 % 4.81 % 4.91 % 4.63 % as % of Loans & OREO 7.11 6.97 8.13 7.30 7.58 6.99 Excluding loans with no allocated reserve 15 |
(1) Based on simple average of the four quarters 16 Net Charge-offs by Loan Category |
Note: Dollars in thousands(1) Based on simple average of the four quarters 17 Net Charge-offs by Market |
18 NPAs by Loan Category and Market |
19 FINANCIAL RESULTS |
4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 16.5 21.5 26.7 31.7 29.9 28.9 29.4 27.5 Core Earnings 20 In millions |
Core Earnings Summary 21 |
3Q09 4Q09 1Q10 2Q10 3Q10 Net Interest Margin 0.0339 0.034 0.0349 0.036 0.0357 0.0058 0.0064 0.0066 0.0064 0.0056 Net Interest Margin Margin changes -3 bps vs. 2Q10 +18 bps vs. 3Q09Maintained loan & CD pricing3Q Excess liquidity - lowered Margin by 12 bpsImpact of credit costs - 56 bps + Historically 8 to 12 bps Significant opportunity after credit cycle - 1 bps = $.7M NIR NIM Characteristics 3.97% 4.04% 4.15% NIM NIM - Pre Credit (1) (1) Excluding impact of nonaccrual loans, OREO and interest reversals 4.24% 4.13% Net Interest Margin 22 |
3Q09 4Q09 1Q10 2Q10 3Q10 Lost Interest on C/Os 0.0015 0.0017 0.002 0.002 0.002 Nonaccrual/OREO 0.0027 0.0027 0.0026 0.0025 0.0022 Interest Reversals 0.0016 0.002 0.002 0.0019 0.0014 Historically 8 to 12 bpsCredit cycle - significant drag on margin but improvingCost 3Q10 vs. Historical - 44 bps (annual earnings impact of $29 million)1 bps = $667K NIR Credit CostsImpacting Margin ..64% ..66% ..64% ..58% Lost Interest on C/Os Interest Reversals Carry Cost of NPAs ..56% Margin - Credit Costs 23 |
As of September 30, 2010 Demand & NOW MMDA & Sav. Time <$100k Time >$100k Public Funds Brokered East 1582 977 1492 971 623 354 24 Deposit Mix (total $6.0 billion) |
Third Quarter 2010 Net Operating Loss - From Continuing Operations 25 |
Third Quarter 2010 Net Loss 26 |
Capital Ratios 27 |
28 APPENDIX |
Assets $7.0 BillionDeposits $6.0 Billion Banks 27Offices 106 29 United at a Glance |
30 Experienced Proven Leadership Joined Years in UCBI BankingJimmy Tallent President & CEO 1984 36Guy Freeman Chief Operating Officer 1992 52Rex Schuette Chief Financial Officer 2001 33David Shearrow Chief Risk Officer 2007 29Glenn White President, Atlanta Region 2007 36Craig Metz Marketing 2002 18Bill Gilbert Retail Banking 2000 34 |
Business and Operating Model Twenty-seven "community banks" Local CEOs with deep roots in their communitiesResources of $7.0 billion bankService is point of differentiationGolden rule of banking"The Bank That SERVICE Built"Ongoing customer surveys95+% satisfaction rateStrategic footprint with substantial banking opportunitiesOperates in a number of the more demographically attractive markets in the U.S.Disciplined growth strategy Organic supported by de novos and selective acquisitions 31 "Community bank service, large bank resources" |
32 Robust Demographics (fast growing markets) |
1 FDIC deposit market share and rank as of 6/10 for markets where United takes deposits. Source: SNL and FDIC.2 Based on current quarter. 33 Market Share Opportunities (excellent growth prospects) |
34 Leading Demographics |
35 Small Business Market Growth Number of Businesses with 1 - 49 Employees |
36 Performing Classified Loans |
37 Business Mix Loans (at quarter-end) |
38 Loans - Markets Served (at quarter-end) |
39 Residential Construction - Total Company |
40 Residential Construction - Atlanta MSA |
41 Residential Construction - North Georgia |
42 Business Mix Loans (at year-end) |
43 Loans - Markets Served (at year-end) |
(in millions) 44 Lending - Credit Summary (as of September 30, 2010) Legal lending limit $188House lending limit 20Project lending limit 12Top 25 relationships 4479.4% of total loansRegional credit review - Standard underwriting |
45 NPAs by Loan Category, Market, and Activity |
46 Net Charge-offs by Category and Market |
47 Loans / Deposits - Liquidity |
48 Wholesale Borrowings - Liquidity |
49 Business Mix - Deposits (at quarter-end) |
$ in millions 3Q 09 3Q 10 Geographic Diversity Atlanta MSA North Georgia Western North Carolina Gainesville MSA Coastal Georgia Eastern Tennessee 3Q10 945 692 480 164 147 131 3Q09 863 638 444 142 136 117 Atlanta MSA North Georgia Western North Carolina Gainesville MSA Coastal Georgia Eastern Tennessee 50 Core Transaction Deposits |
NPA Sale in 2Q Sold $103 Million NPA's - With a $65 Million Capital Option and WarrantCompleted sale on April 30, 2010Accelerates disposition of the more illiquid assets 51 |
NPA Sale - Fair Value Accounting Fair Value Accounting - Warrant / Option to Purchase EquityIncrease to Capital Surplus - $39.8 millionPre-tax expense charge - $45.3 million; after-tax cost - $30.0 millionGAAP Capital +$9.8million - Slight Negative to "Regulatory Capital" (DTA) 52 |
Southern Community Bank ($ in millions)Purchased - June 19, 2009 Nine years old - Enhances presence in southside metro Atlanta marketsFour banking offices in southside metro Atlanta MSA - Fayetteville, Coweta and Henry counties54 employees (Reduced by 17 after conversion in September 2009)$208 in customer deposits, including $53 core depositsFDIC assisted transaction: 80% guarantee on $109 loss threshold, 95% aboveFully discounted bid with no credit exposureAccounted for credit related items (at FMV) as "covered assets" on balance sheet 3Q10 2Q10 1Q10 4Q09 2Q09 Loans $ 75 $ 81 $ 79 $ 85 $ 110 OREO 30 33 32 34 25 FDIC receivable 40 43 58 67 95 Total Covered Assets $ 145 $ 157 $ 169 $ 186 $ 230Pre-tax gain on acquisition of $11.4Accretive to earnings per share 53 |
54 Non-GAAP Reconciliation Tables |
55 Non-GAAP Reconciliation Tables |
56 Analyst Coverage |
United Community Banks, Inc. Investor PresentationThird Quarter 2010 Copyright 2010United Community Banks, Inc.All rights reserved. |