UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 23, 2010
United Community Banks, Inc.
(Exact name of registrant as specified in its charter)
Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
63 Highway 515, P.O. Box 398 Blairsville, Georgia |
30512 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (706) 781-2265
Not applicable |
(Former name or former address if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 | Results of Operation and Financial Condition | |
On July 23, 2010, United Community Banks, Inc. (the Registrant)
issued a news release announcing its financial results for the
quarter ended June 30, 2010 (the News Release). The News Release,
including financial schedules, is attached as Exhibit 99.1 to this
report. In connection with issuing the News Release, on July 23,
2010 at 11:00 a.m. EST, the Registrant intends to hold a conference
call/webcast to discuss the News Release. In addition to the News
Release, during the conference call the Registrant intends to
discuss certain financial information contained in the June 30,
2010 Investor Presentation (the Investor Presentation) which will
be posted to the Registrants website. The Investor Presentation
is attached as Exhibit 99.2 to this report. The presentation of the Registrants financial results included operating performance measures and core earnings measures, which are measures of performance determined by methods other than in accordance with generally accepted accounting principles, or GAAP. Management included non-GAAP operating performance and core earnings measures because it believes they are useful for evaluating the Registrants operations and performance over periods of time, and uses operating performance and core earnings measures in managing and evaluating the Registrants business and intends to refer to them in discussions about the Registrants operations and performance. Operating performance measures for 2009 exclude the effects of $25 million and $70 million, non-cash goodwill impairment charges in the third and first quarters, respectively, (bringing the total goodwill impairment charge for the year 2009 to $95 million), $2.9 million in non-recurring severance charges related to a reduction in workforce recorded in the first quarter and an $11.4 million gain in the second quarter from the acquisition of Southern Community Bank that resulted from a bargain purchase. These items have been excluded from operating performance measures because management believes that the items are non-recurring in nature and do not reflect overall trends in the Registrants earnings. Additionally, core earnings measures exclude credit related costs such as the provision for loan losses, the loss from sale of nonperforming assets to Fletcher International in the second quarter of 2010 and foreclosed property expense, securities gains and losses, income taxes and other items of a non-recurring nature. Core earnings are useful in evaluating the underlying earnings performance trends of the Registrant. Management believes these non-GAAP performance measures may provide users of the Registrants financial information with a meaningful measure for assessing the Registrants financial results and comparing those financial results to prior periods. Operating performance and core earnings measures should be viewed in addition to, and not as an alternative or substitute for, the Registrants performance measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP performance measures that may be presented by other companies. |
||
Item 9.01
|
Financial Statements and Exhibits | |
(a) Financial statements: None (b) Pro forma financial information: None (c) Exhibits: |
||
99.1 Press Release, dated July 23, 2010 99.2 Investor Presentation, Second Quarter 2010 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
/s/ Rex S. Schuette
Rex S. Schuette
Executive Vice President and
| Completed sale of $103 million of nonperforming assets that resulted in a non-cash
charge of $45.3 million |
| Nonperforming assets decline 17 percent from last quarter |
| Provision for loan losses was $61.5 million, down $13.5 million from last quarter |
| Allowance-to-loans ratio increases to 3.57 percent |
| Margin improves 11 basis points to 3.60 percent |
-1-
-2-
-3-
-4-
-5-
-6-
Second | ||||||||||||||||||||||||||||||||||||
2010 | 2009 | Quarter | For the Six | YTD | ||||||||||||||||||||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | 2010-2009 | Months Ended | 2010-2009 | ||||||||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||
INCOME SUMMARY |
||||||||||||||||||||||||||||||||||||
Interest revenue |
$ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 102,737 | $ | 177,548 | $ | 206,299 | ||||||||||||||||||||||
Interest expense |
26,072 | 28,570 | 33,552 | 38,177 | 41,855 | 54,642 | 88,005 | |||||||||||||||||||||||||||||
Net interest revenue |
61,627 | 61,279 | 63,929 | 63,004 | 60,882 | 1 | % | 122,906 | 118,294 | 4 | % | |||||||||||||||||||||||||
Provision for loan losses |
61,500 | 75,000 | 90,000 | 95,000 | 60,000 | 136,500 | 125,000 | |||||||||||||||||||||||||||||
Operating fee revenue (1) |
11,579 | 11,666 | 14,447 | 13,389 | 11,305 | 2 | 23,245 | 23,128 | 1 | |||||||||||||||||||||||||||
Total operating revenue (1) |
11,706 | (2,055 | ) | (11,624 | ) | (18,607 | ) | 12,187 | (4 | ) | 9,651 | 16,422 | (41 | ) | ||||||||||||||||||||||
Operating expenses (2) |
58,308 | 54,820 | 60,126 | 51,426 | 53,710 | 9 | 113,128 | 105,498 | 7 | |||||||||||||||||||||||||||
Loss on sale of nonperforming assets |
45,349 | | | | | 45,349 | | |||||||||||||||||||||||||||||
Operating loss from continuing operations before taxes |
(91,951 | ) | (56,875 | ) | (71,750 | ) | (70,033 | ) | (41,523 | ) | (121 | ) | (148,826 | ) | (89,076 | ) | (67 | ) | ||||||||||||||||||
Operating income tax benefit |
(32,419 | ) | (22,417 | ) | (31,687 | ) | (26,252 | ) | (18,394 | ) | (54,836 | ) | (33,815 | ) | ||||||||||||||||||||||
Net operating loss from continuing operations (1)(2) |
(59,532 | ) | (34,458 | ) | (40,063 | ) | (43,781 | ) | (23,129 | ) | (157 | ) | (93,990 | ) | (55,261 | ) | (70 | ) | ||||||||||||||||||
Gain from acquisition, net of tax expense |
| | | | 7,062 | | 7,062 | |||||||||||||||||||||||||||||
Noncash goodwill impairment charges |
| | | (25,000 | ) | | | (70,000 | ) | |||||||||||||||||||||||||||
Severance costs, net of tax benefit |
| | | | | | (1,797 | ) | ||||||||||||||||||||||||||||
(Loss) income from discontinued operations |
| (101 | ) | 228 | 63 | 66 | (101 | ) | 222 | |||||||||||||||||||||||||||
Gain from sale of subsidiary, net of income taxes and selling costs |
| 1,266 | | | | 1,266 | | |||||||||||||||||||||||||||||
Net loss |
(59,532 | ) | (33,293 | ) | (39,835 | ) | (68,718 | ) | (16,001 | ) | (272 | ) | (92,825 | ) | (119,774 | ) | 22 | |||||||||||||||||||
Preferred dividends and discount accretion |
2,577 | 2,572 | 2,567 | 2,562 | 2,559 | 5,149 | 5,113 | |||||||||||||||||||||||||||||
Net loss available to common shareholders |
$ | (62,109 | ) | $ | (35,865 | ) | $ | (42,402 | ) | $ | (71,280 | ) | $ | (18,560 | ) | $ | (97,974 | ) | $ | (124,887 | ) | |||||||||||||||
PERFORMANCE MEASURES |
||||||||||||||||||||||||||||||||||||
Per common share: |
||||||||||||||||||||||||||||||||||||
Diluted operating loss from continuing operations (1)(2) |
$ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (.53 | ) | (25 | ) | $ | (1.05 | ) | $ | (1.24 | ) | 15 | ||||||||||||
Diluted loss from continuing operations |
(.66 | ) | (.39 | ) | (.45 | ) | (1.43 | ) | (.38 | ) | (74 | ) | (1.05 | ) | (2.58 | ) | 59 | |||||||||||||||||||
Diluted loss |
(.66 | ) | (.38 | ) | (.45 | ) | (1.43 | ) | (.38 | ) | (74 | ) | (1.04 | ) | (2.57 | ) | 60 | |||||||||||||||||||
Stock dividends declared (6) |
| | | 1 for 130 | 1 for 130 | | 2 for 130 | |||||||||||||||||||||||||||||
Book value |
7.71 | 7.95 | 8.36 | 8.85 | 13.87 | (44 | ) | 7.71 | 13.87 | (44 | ) | |||||||||||||||||||||||||
Tangible book value (4) |
5.39 | 5.62 | 6.02 | 6.50 | 8.85 | (39 | ) | 5.39 | 8.85 | (39 | ) | |||||||||||||||||||||||||
Key performance ratios: |
||||||||||||||||||||||||||||||||||||
Return on equity (3)(5) |
(35.89 | )% | (20.10 | )% | (22.08 | )% | (45.52 | )% | (11.42 | )% | (27.87 | )% | (36.20 | )% | ||||||||||||||||||||||
Return on assets (5) |
(3.10 | ) | (1.70 | ) | (1.91 | ) | (3.32 | ) | (.78 | ) | (2.39 | ) | (2.93 | ) | ||||||||||||||||||||||
Net interest margin (5) |
3.60 | 3.49 | 3.40 | 3.39 | 3.28 | 3.55 | 3.18 | |||||||||||||||||||||||||||||
Operating efficiency ratio from continuing operations (1)(2) |
141.60 | 75.22 | 78.74 | 68.35 | 73.68 | 108.48 | 74.38 | |||||||||||||||||||||||||||||
Equity to assets |
11.84 | 11.90 | 11.94 | 10.27 | 10.71 | 11.87 | 11.20 | |||||||||||||||||||||||||||||
Tangible equity to assets (4) |
9.26 | 9.39 | 9.53 | 7.55 | 7.96 | 9.32 | 8.10 | |||||||||||||||||||||||||||||
Tangible common equity to assets (4) |
6.91 | 7.13 | 7.37 | 5.36 | 5.77 | 7.02 | 5.93 | |||||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (4) |
9.97 | 10.03 | 10.39 | 10.67 | 7.49 | 9.97 | 7.49 | |||||||||||||||||||||||||||||
ASSET QUALITY * |
||||||||||||||||||||||||||||||||||||
Non-performing loans |
$ | 224,335 | $ | 280,802 | $ | 264,092 | $ | 304,381 | $ | 287,848 | $ | 224,335 | $ | 287,848 | ||||||||||||||||||||||
Foreclosed properties |
123,910 | 136,275 | 120,770 | 110,610 | 104,754 | 123,910 | 104,754 | |||||||||||||||||||||||||||||
Total non-performing assets (NPAs) |
348,245 | 417,077 | 384,862 | 414,991 | 392,602 | 348,245 | 392,602 | |||||||||||||||||||||||||||||
Allowance for loan losses |
174,111 | 173,934 | 155,602 | 150,187 | 145,678 | 174,111 | 145,678 | |||||||||||||||||||||||||||||
Net charge-offs |
61,323 | 56,668 | 84,585 | 90,491 | 58,312 | 117,991 | 101,593 | |||||||||||||||||||||||||||||
Allowance for loan losses to loans |
3.57 | % | 3.48 | % | 3.02 | % | 2.80 | % | 2.64 | % | 3.57 | % | 2.64 | % | ||||||||||||||||||||||
Net charge-offs to average loans (5) |
4.98 | 4.51 | 6.37 | 6.57 | 4.18 | 4.75 | 3.64 | |||||||||||||||||||||||||||||
NPAs to loans and foreclosed properties |
6.97 | 8.13 | 7.30 | 7.58 | 6.99 | 6.97 | 6.99 | |||||||||||||||||||||||||||||
NPAs to total assets |
4.55 | 5.32 | 4.81 | 4.91 | 4.63 | 4.55 | 4.63 | |||||||||||||||||||||||||||||
AVERAGE BALANCES ($ in millions) |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 5,011 | $ | 5,173 | $ | 5,357 | $ | 5,565 | $ | 5,597 | (10 | ) | $ | 5,091 | $ | 5,636 | (10 | ) | ||||||||||||||||||
Investment securities |
1,532 | 1,518 | 1,529 | 1,615 | 1,771 | (13 | ) | 1,525 | 1,742 | (12 | ) | |||||||||||||||||||||||||
Earning assets |
6,854 | 7,085 | 7,487 | 7,401 | 7,442 | (8 | ) | 6,969 | 7,486 | (7 | ) | |||||||||||||||||||||||||
Total assets |
7,704 | 7,946 | 8,287 | 8,208 | 8,212 | (6 | ) | 7,825 | 8,291 | (6 | ) | |||||||||||||||||||||||||
Deposits |
6,375 | 6,570 | 6,835 | 6,690 | 6,545 | (3 | ) | 6,472 | 6,662 | (3 | ) | |||||||||||||||||||||||||
Shareholders equity |
912 | 945 | 989 | 843 | 879 | 4 | 929 | 923 | 1 | |||||||||||||||||||||||||||
Common shares basic (thousands) |
94,524 | 94,390 | 94,219 | 49,771 | 48,794 | 94 | 94,453 | 48,560 | 95 | |||||||||||||||||||||||||||
Common shares diluted (thousands) |
94,524 | 94,390 | 94,219 | 49,771 | 48,794 | 94 | 94,453 | 48,560 | 95 | |||||||||||||||||||||||||||
AT PERIOD END ($ in millions) |
||||||||||||||||||||||||||||||||||||
Loans * |
$ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | $ | 5,513 | (12 | ) | $ | 4,873 | $ | 5,513 | (12 | ) | ||||||||||||||||||
Investment securities |
1,488 | 1,527 | 1,530 | 1,533 | 1,817 | (18 | ) | 1,488 | 1,817 | (18 | ) | |||||||||||||||||||||||||
Total assets |
7,652 | 7,837 | 8,000 | 8,444 | 8,477 | (10 | ) | 7,652 | 8,477 | (10 | ) | |||||||||||||||||||||||||
Deposits |
6,330 | 6,488 | 6,628 | 6,821 | 6,849 | (8 | ) | 6,330 | 6,849 | (8 | ) | |||||||||||||||||||||||||
Shareholders equity |
904 | 926 | 962 | 1,007 | 855 | 6 | 904 | 855 | 6 | |||||||||||||||||||||||||||
Common shares outstanding (thousands) |
94,281 | 94,176 | 94,046 | 93,901 | 48,933 | 93 | 94,281 | 48,933 | 93 |
(1) | Excludes the gain from acquisition of $11.4 million, (income tax expense of $4.3 million) in the second quarter of 2009 and revenue generated by discontinued operations in all periods presented. | |
(2) | Excludes goodwill impairment charges of $25 million and $70 million in the third and first quarters of 2009, respectively, severance costs of $2.9 million, (income tax benefit of $1.1 million) in the first quarter of 2009 and expenses relating to discontinued operations for all periods presented. | |
(3) | Net loss available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). | |
(4) | Excludes effect of acquisition related intangibles and associated amortization. | |
(5) | Annualized. | |
(6) | Number of new shares issued for shares currently held. | |
* | Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC. |
2010 | 2009 | For the Six | ||||||||||||||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | Months Ended | ||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | 2010 | 2009 | |||||||||||||||||||||
Interest revenue reconciliation |
||||||||||||||||||||||||||||
Interest revenue taxable equivalent |
$ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 102,737 | $ | 177,548 | $ | 206,299 | ||||||||||||||
Taxable equivalent adjustment |
(500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (993 | ) | (951 | ) | ||||||||||||||
Interest revenue (GAAP) |
$ | 87,199 | $ | 89,356 | $ | 96,880 | $ | 100,601 | $ | 102,274 | $ | 176,555 | $ | 205,348 | ||||||||||||||
Net interest revenue reconciliation |
||||||||||||||||||||||||||||
Net interest revenue taxable equivalent |
$ | 61,627 | $ | 61,279 | $ | 63,929 | $ | 63,004 | $ | 60,882 | $ | 122,906 | $ | 118,294 | ||||||||||||||
Taxable equivalent adjustment |
(500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (993 | ) | (951 | ) | ||||||||||||||
Net interest revenue (GAAP) |
$ | 61,127 | $ | 60,786 | $ | 63,328 | $ | 62,424 | $ | 60,419 | $ | 121,913 | $ | 117,343 | ||||||||||||||
Fee revenue reconciliation |
||||||||||||||||||||||||||||
Operating fee revenue |
$ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 11,305 | $ | 23,245 | $ | 23,128 | ||||||||||||||
Gain from acquisition |
| | | | 11,390 | | 11,390 | |||||||||||||||||||||
Fee revenue (GAAP) |
$ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 22,695 | $ | 23,245 | $ | 34,518 | ||||||||||||||
Total revenue reconciliation |
||||||||||||||||||||||||||||
Total operating revenue |
$ | 11,706 | $ | (2,055 | ) | $ | (11,624 | ) | $ | (18,607 | ) | $ | 12,187 | $ | 9,651 | $ | 16,422 | |||||||||||
Taxable equivalent adjustment |
(500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (993 | ) | (951 | ) | ||||||||||||||
Gain from acquisition |
| | | | 11,390 | | 11,390 | |||||||||||||||||||||
Total revenue (GAAP) |
$ | 11,206 | $ | (2,548 | ) | $ | (12,225 | ) | $ | (19,187 | ) | $ | 23,114 | $ | 8,658 | $ | 26,861 | |||||||||||
Expense reconciliation |
||||||||||||||||||||||||||||
Operating expense |
$ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 51,426 | $ | 53,710 | $ | 158,477 | $ | 105,498 | ||||||||||||||
Noncash goodwill impairment charge |
| | | 25,000 | | | 70,000 | |||||||||||||||||||||
Severance costs |
| | | | | | 2,898 | |||||||||||||||||||||
Operating expense (GAAP) |
$ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 76,426 | $ | 53,710 | $ | 158,477 | $ | 178,396 | ||||||||||||||
Loss from continuing operations before taxes reconciliation |
||||||||||||||||||||||||||||
Operating loss from continuing operations before taxes |
$ | (91,951 | ) | $ | (56,875 | ) | $ | (71,750 | ) | $ | (70,033 | ) | $ | (41,523 | ) | $ | (148,826 | ) | $ | (89,076 | ) | |||||||
Taxable equivalent adjustment |
(500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (993 | ) | (951 | ) | ||||||||||||||
Gain from acquisition |
| | | | 11,390 | | 11,390 | |||||||||||||||||||||
Noncash goodwill impairment charge |
| | | (25,000 | ) | | | (70,000 | ) | |||||||||||||||||||
Severance costs |
| | | | | | (2,898 | ) | ||||||||||||||||||||
Loss from continuing operations before taxes (GAAP) |
$ | (92,451 | ) | $ | (57,368 | ) | $ | (72,351 | ) | $ | (95,613 | ) | $ | (30,596 | ) | $ | (149,819 | ) | $ | (151,535 | ) | |||||||
Income tax benefit reconciliation |
||||||||||||||||||||||||||||
Operating income tax benefit |
$ | (32,419 | ) | $ | (22,417 | ) | $ | (31,687 | ) | $ | (26,252 | ) | $ | (18,394 | ) | $ | (54,836 | ) | $ | (33,815 | ) | |||||||
Taxable equivalent adjustment |
(500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (993 | ) | (951 | ) | ||||||||||||||
Gain from acquisition, tax expense |
| | | | 4,328 | | 4,328 | |||||||||||||||||||||
Severance costs, tax benefit |
| | | | | | (1,101 | ) | ||||||||||||||||||||
Income tax benefit (GAAP) |
$ | (32,919 | ) | $ | (22,910 | ) | $ | (32,288 | ) | $ | (26,832 | ) | $ | (14,529 | ) | $ | (55,829 | ) | $ | (31,539 | ) | |||||||
Diluted loss from continuing operations per common share reconciliation |
||||||||||||||||||||||||||||
Diluted operating loss from continuing operations per common share |
$ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (.53 | ) | $ | (1.05 | ) | $ | (1.24 | ) | |||||||
Gain from acquisition |
| | | | .15 | | .15 | |||||||||||||||||||||
Noncash goodwill impairment charge |
| | | (.50 | ) | | | (1.45 | ) | |||||||||||||||||||
Severance costs |
| | | | | | (.04 | ) | ||||||||||||||||||||
Diluted loss from continuing operations per common share (GAAP) |
$ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (1.43 | ) | $ | (.38 | ) | $ | (1.05 | ) | $ | (2.58 | ) | |||||||
Book value per common share reconciliation |
||||||||||||||||||||||||||||
Tangible book value per common share |
$ | 5.39 | $ | 5.62 | $ | 6.02 | $ | 6.50 | $ | 8.85 | $ | 5.39 | $ | 8.85 | ||||||||||||||
Effect of goodwill and other intangibles |
2.32 | 2.33 | 2.34 | 2.35 | 5.02 | 2.32 | 5.02 | |||||||||||||||||||||
Book value per common share (GAAP) |
$ | 7.71 | $ | 7.95 | $ | 8.36 | $ | 8.85 | $ | 13.87 | $ | 7.71 | $ | 13.87 | ||||||||||||||
Efficiency ratio from continuing operations reconciliation |
||||||||||||||||||||||||||||
Operating efficiency ratio from continuing operations |
141.60 | % | 75.22 | % | 78.74 | % | 68.35 | % | 73.68 | % | 108.48 | % | 74.38 | % | ||||||||||||||
Gain from acquisition |
| | | | (9.96 | ) | | (5.53 | ) | |||||||||||||||||||
Noncash goodwill impairment charge |
| | | 33.22 | | | 45.69 | |||||||||||||||||||||
Severance costs |
| | | | | | 1.89 | |||||||||||||||||||||
Efficiency ratio from continuing operations (GAAP) |
141.60 | % | 75.22 | % | 78.74 | % | 101.57 | % | 63.72 | % | 108.48 | % | 116.43 | % | ||||||||||||||
Average equity to assets reconciliation |
||||||||||||||||||||||||||||
Tangible common equity to assets |
6.91 | % | 7.13 | % | 7.37 | % | 5.36 | % | 5.77 | % | 7.02 | % | 5.93 | % | ||||||||||||||
Effect of preferred equity |
2.35 | 2.26 | 2.16 | 2.19 | 2.19 | 2.30 | 2.17 | |||||||||||||||||||||
Tangible equity to assets |
9.26 | 9.39 | 9.53 | 7.55 | 7.96 | 9.32 | 8.10 | |||||||||||||||||||||
Effect of goodwill and other intangibles |
2.58 | 2.51 | 2.41 | 2.72 | 2.75 | 2.55 | 3.10 | |||||||||||||||||||||
Equity to assets (GAAP) |
11.84 | % | 11.90 | % | 11.94 | % | 10.27 | % | 10.71 | % | 11.87 | % | 11.20 | % | ||||||||||||||
Actual tangible common equity to risk-weighted assets reconciliation |
||||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets |
9.97 | % | 10.03 | % | 10.39 | % | 10.67 | % | 7.49 | % | 9.97 | % | 7.49 | % | ||||||||||||||
Effect of other comprehensive income |
(.87 | ) | (.85 | ) | (.87 | ) | (.90 | ) | (.72 | ) | (.87 | ) | (.72 | ) | ||||||||||||||
Effect of deferred tax limitation |
(2.47 | ) | (1.75 | ) | (1.27 | ) | (.58 | ) | (.22 | ) | (2.47 | ) | (.22 | ) | ||||||||||||||
Effect of trust preferred |
1.03 | 1.00 | .97 | .92 | .90 | 1.03 | .90 | |||||||||||||||||||||
Effect of preferred equity |
3.41 | 3.29 | 3.19 | 3.04 | 2.99 | 3.41 | 2.99 | |||||||||||||||||||||
Tier I capital ratio (Regulatory) |
11.07 | % | 11.72 | % | 12.41 | % | 13.15 | % | 10.44 | % | 11.07 | % | 10.44 | % | ||||||||||||||
2010 | 2009 | Linked | Year over | |||||||||||||||||||||||||
Second | First | Fourth | Third | Second | Quarter | Year | ||||||||||||||||||||||
(in millions) | Quarter(1) | Quarter(1) | Quarter(1) | Quarter(1) | Quarter(1) | Change | Change | |||||||||||||||||||||
LOANS BY CATEGORY |
||||||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 1,780 | $ | 1,765 | $ | 1,779 | $ | 1,787 | $ | 1,797 | $ | 15 | $ | (17 | ) | |||||||||||||
Commercial construction |
342 | 357 | 363 | 380 | 379 | (15 | ) | (37 | ) | |||||||||||||||||||
Commercial & industrial |
441 | 381 | 390 | 403 | 399 | 60 | 42 | |||||||||||||||||||||
Total commercial |
2,563 | 2,503 | 2,532 | 2,570 | 2,575 | 60 | (12 | ) | ||||||||||||||||||||
Residential construction |
820 | 960 | 1,050 | 1,185 | 1,315 | (140 | ) | (495 | ) | |||||||||||||||||||
Residential mortgage |
1,356 | 1,390 | 1,427 | 1,461 | 1,470 | (34 | ) | (114 | ) | |||||||||||||||||||
Consumer / installment |
134 | 139 | 142 | 147 | 153 | (5 | ) | (19 | ) | |||||||||||||||||||
Total loans |
$ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | $ | 5,513 | (119 | ) | (640 | ) | ||||||||||||||
LOANS BY MARKET |
||||||||||||||||||||||||||||
Atlanta MSA |
$ | 1,373 | $ | 1,404 | $ | 1,435 | $ | 1,526 | $ | 1,605 | (31 | ) | (232 | ) | ||||||||||||||
Gainesville MSA |
343 | 372 | 390 | 402 | 413 | (29 | ) | (70 | ) | |||||||||||||||||||
North Georgia |
1,808 | 1,814 | 1,884 | 1,942 | 1,978 | (6 | ) | (170 | ) | |||||||||||||||||||
Western North Carolina |
738 | 756 | 772 | 786 | 794 | (18 | ) | (56 | ) | |||||||||||||||||||
Coastal Georgia |
356 | 388 | 405 | 440 | 455 | (32 | ) | (99 | ) | |||||||||||||||||||
East Tennessee |
255 | 258 | 265 | 267 | 268 | (3 | ) | (13 | ) | |||||||||||||||||||
Total loans |
$ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | $ | 5,513 | (119 | ) | (640 | ) | ||||||||||||||
RESIDENTIAL CONSTRUCTION |
||||||||||||||||||||||||||||
Dirt loans |
||||||||||||||||||||||||||||
Acquisition & development |
$ | 214 | $ | 290 | $ | 332 | $ | 380 | $ | 413 | (76 | ) | (199 | ) | ||||||||||||||
Land loans |
110 | 124 | 127 | 159 | 159 | (14 | ) | (49 | ) | |||||||||||||||||||
Lot loans |
311 | 321 | 336 | 336 | 369 | (10 | ) | (58 | ) | |||||||||||||||||||
Total |
635 | 735 | 795 | 875 | 941 | (100 | ) | (306 | ) | |||||||||||||||||||
House loans |
||||||||||||||||||||||||||||
Spec |
125 | 153 | 178 | 218 | 268 | (28 | ) | (143 | ) | |||||||||||||||||||
Sold |
60 | 72 | 77 | 92 | 106 | (12 | ) | (46 | ) | |||||||||||||||||||
Total |
185 | 225 | 255 | 310 | 374 | (40 | ) | (189 | ) | |||||||||||||||||||
Total residential
construction |
$ | 820 | $ | 960 | $ | 1,050 | $ | 1,185 | $ | 1,315 | (140 | ) | (495 | ) | ||||||||||||||
RESIDENTIAL
CONSTRUCTION -
ATLANTA MSA |
||||||||||||||||||||||||||||
Dirt loans |
||||||||||||||||||||||||||||
Acquisition & development |
$ | 52 | $ | 66 | $ | 76 | $ | 100 | $ | 124 | (14 | ) | (72 | ) | ||||||||||||||
Land loans |
32 | 43 | 43 | 61 | 63 | (11 | ) | (31 | ) | |||||||||||||||||||
Lot loans |
39 | 47 | 52 | 54 | 81 | (8 | ) | (42 | ) | |||||||||||||||||||
Total |
123 | 156 | 171 | 215 | 268 | (33 | ) | (145 | ) | |||||||||||||||||||
House loans |
||||||||||||||||||||||||||||
Spec |
50 | 58 | 68 | 91 | 127 | (8 | ) | (77 | ) | |||||||||||||||||||
Sold |
10 | 14 | 16 | 22 | 29 | (4 | ) | (19 | ) | |||||||||||||||||||
Total |
60 | 72 | 84 | 113 | 156 | (12 | ) | (96 | ) | |||||||||||||||||||
Total residential
construction |
$ | 183 | $ | 228 | $ | 255 | $ | 328 | $ | 424 | (45 | ) | (241 | ) | ||||||||||||||
(1) | Excludes total loans of $80.8 million, $79.5 million, $85.1 million, $104.0 million and $109.9 million as of June 30, 2010, March 31, 2010, December 31, 2009, September 30, 2009 and June 30, 2009, respectively, that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank. |
Second Quarter 2010 | First Quarter 2010 | Fourth Quarter 2009 | ||||||||||||||||||||||||||||||||||
Non-performing | Foreclosed | Total | Non-performing | Foreclosed | Total | Non-performing | Foreclosed | Total | ||||||||||||||||||||||||||||
(in thousands) | Loans | Properties | NPAs | Loans | Properties | NPAs | Loans | Properties | NPAs | |||||||||||||||||||||||||||
NPAs BY CATEGORY |
||||||||||||||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 56,013 | $ | 13,297 | $ | 69,310 | $ | 45,918 | $ | 21,597 | $ | 67,515 | $ | 37,040 | $ | 15,842 | $ | 52,882 | ||||||||||||||||||
Commercial construction |
17,872 | 11,339 | 29,211 | 23,556 | 14,285 | 37,841 | 19,976 | 9,761 | 29,737 | |||||||||||||||||||||||||||
Commercial & industrial |
7,245 | | 7,245 | 3,610 | | 3,610 | 3,946 | | 3,946 | |||||||||||||||||||||||||||
Total commercial |
81,130 | 24,636 | 105,766 | 73,084 | 35,882 | 108,966 | 60,962 | 25,603 | 86,565 | |||||||||||||||||||||||||||
Residential construction |
88,375 | 74,444 | 162,819 | 147,326 | 74,220 | 221,546 | 142,332 | 76,519 | 218,851 | |||||||||||||||||||||||||||
Residential mortgage |
53,175 | 24,830 | 78,005 | 57,920 | 26,173 | 84,093 | 58,767 | 18,648 | 77,415 | |||||||||||||||||||||||||||
Consumer / installment |
1,655 | | 1,655 | 2,472 | | 2,472 | 2,031 | | 2,031 | |||||||||||||||||||||||||||
Total NPAs |
$ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | ||||||||||||||||||
NPAs BY MARKET |
||||||||||||||||||||||||||||||||||||
Atlanta MSA |
$ | 74,031 | $ | 30,605 | $ | 104,636 | $ | 81,914 | $ | 36,951 | $ | 118,865 | $ | 106,536 | $ | 41,125 | $ | 147,661 | ||||||||||||||||||
Gainesville MSA |
10,730 | 2,750 | 13,480 | 17,058 | 3,192 | 20,250 | 5,074 | 2,614 | 7,688 | |||||||||||||||||||||||||||
North Georgia |
102,198 | 60,597 | 162,795 | 109,280 | 63,128 | 172,408 | 87,598 | 53,072 | 140,670 | |||||||||||||||||||||||||||
Western North Carolina |
22,776 | 11,473 | 34,249 | 31,353 | 8,588 | 39,941 | 29,610 | 5,096 | 34,706 | |||||||||||||||||||||||||||
Coastal Georgia |
8,341 | 16,548 | 24,889 | 33,438 | 21,871 | 55,309 | 26,871 | 17,150 | 44,021 | |||||||||||||||||||||||||||
East Tennessee |
6,259 | 1,937 | 8,196 | 7,759 | 2,545 | 10,304 | 8,403 | 1,713 | 10,116 | |||||||||||||||||||||||||||
Total NPAs |
$ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | ||||||||||||||||||
NPA ACTIVITY |
||||||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | ||||||||||||||||||
Loans placed on non-accrual |
155,007 | | 155,007 | 139,030 | | 139,030 | 174,898 | | 174,898 | |||||||||||||||||||||||||||
Payments received |
(12,189 | ) | | (12,189 | ) | (5,733 | ) | | (5,733 | ) | (26,935 | ) | | (26,935 | ) | |||||||||||||||||||||
Loan charge-offs |
(62,693 | ) | | (62,693 | ) | (58,897 | ) | | (58,897 | ) | (88,427 | ) | | (88,427 | ) | |||||||||||||||||||||
Foreclosures |
(66,994 | ) | 66,994 | | (49,233 | ) | 49,233 | | (79,983 | ) | 79,983 | | ||||||||||||||||||||||||
Capitalized costs |
| 305 | 305 | | 320 | 320 | | 981 | 981 | |||||||||||||||||||||||||||
Note / property sales |
(69,598 | ) | (68,472 | ) | (138,070 | ) | (8,457 | ) | (25,951 | ) | (34,408 | ) | (19,842 | ) | (61,228 | ) | (81,070 | ) | ||||||||||||||||||
Write downs |
| (6,094 | ) | (6,094 | ) | | (4,579 | ) | (4,579 | ) | | (2,209 | ) | (2,209 | ) | |||||||||||||||||||||
Net losses on sales |
| (5,098 | ) | (5,098 | ) | | (3,518 | ) | (3,518 | ) | | (7,367 | ) | (7,367 | ) | |||||||||||||||||||||
Ending Balance |
$ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | ||||||||||||||||||
Second Quarter 2010 | First Quarter 2010 | Fourth Quarter 2009 | ||||||||||||||||||||||
Net Charge- | Net Charge- | Net Charge- | ||||||||||||||||||||||
Offs to | Offs to | Offs to | ||||||||||||||||||||||
Net | Average | Net | Average | Net | Average | |||||||||||||||||||
(in thousands) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | Charge-Offs | Loans (2) | ||||||||||||||||||
NET CHARGE-OFFS BY CATEGORY |
||||||||||||||||||||||||
Commercial (sec. by RE) |
$ | 9,757 | 2.21 | % | $ | 1,964 | .45 | % | $ | 3,896 | .86 | % | ||||||||||||
Commercial construction |
1,460 | 1.67 | 2,206 | 2.48 | 4,717 | 5.03 | ||||||||||||||||||
Commercial & industrial |
867 | .85 | 4,110 | 4.31 | 153 | .15 | ||||||||||||||||||
Total commercial |
12,084 | 1.91 | 8,280 | 1.33 | 8,766 | 1.36 | ||||||||||||||||||
Residential construction |
41,515 | 18.71 | 43,100 | 17.32 | 67,393 | 23.87 | ||||||||||||||||||
Residential mortgage |
6,517 | 1.90 | 4,551 | 1.31 | 7,026 | 1.93 | ||||||||||||||||||
Consumer / installment |
1,207 | 3.53 | 737 | 2.12 | 1,400 | 3.83 | ||||||||||||||||||
Total |
$ | 61,323 | 4.98 | $ | 56,668 | 4.51 | $ | 84,585 | 6.37 | |||||||||||||||
NET CHARGE-OFFS BY MARKET |
||||||||||||||||||||||||
Atlanta MSA |
$ | 16,926 | 4.85 | % | $ | 15,545 | 4.32 | % | $ | 43,595 | 12.07 | % | ||||||||||||
Gainesville MSA |
2,547 | 3.01 | 1,675 | 1.92 | 2,273 | 2.49 | ||||||||||||||||||
North Georgia |
28,100 | 6.19 | 29,747 | 6.51 | 18,057 | 3.57 | ||||||||||||||||||
Western North Carolina |
7,194 | 3.86 | 3,695 | 1.96 | 10,091 | 5.11 | ||||||||||||||||||
Coastal Georgia |
5,581 | 6.07 | 5,649 | 5.74 | 8,109 | 7.72 | ||||||||||||||||||
East Tennessee |
975 | 1.53 | 357 | .55 | 2,460 | 3.67 | ||||||||||||||||||
Total |
$ | 61,323 | 4.98 | $ | 56,668 | 4.51 | $ | 84,585 | 6.37 | |||||||||||||||
(1) | Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank. (2) Annualized. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest revenue: |
||||||||||||||||
Loans, including fees |
$ | 70,611 | $ | 81,691 | $ | 142,826 | $ | 163,571 | ||||||||
Investment securities, including tax exempt of $295, $309, $606 and $628 |
15,829 | 20,485 | 32,032 | 41,237 | ||||||||||||
Federal funds sold, commercial paper and deposits in banks |
759 | 98 | 1,697 | 540 | ||||||||||||
Total interest revenue |
87,199 | 102,274 | 176,555 | 205,348 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
NOW |
1,745 | 2,843 | 3,599 | 6,180 | ||||||||||||
Money market |
1,829 | 2,269 | 3,586 | 4,506 | ||||||||||||
Savings |
83 | 121 | 167 | 248 | ||||||||||||
Time |
17,718 | 32,064 | 37,916 | 68,117 | ||||||||||||
Total deposit interest expense |
21,375 | 37,297 | 45,268 | 79,051 | ||||||||||||
Federal funds purchased, repurchase agreements and other short-term
borrowings |
1,056 | 595 | 2,094 | 1,148 | ||||||||||||
Federal Home Loan Bank advances |
974 | 1,203 | 1,951 | 2,277 | ||||||||||||
Long-term debt |
2,667 | 2,760 | 5,329 | 5,529 | ||||||||||||
Total interest expense |
26,072 | 41,855 | 54,642 | 88,005 | ||||||||||||
Net interest revenue |
61,127 | 60,419 | 121,913 | 117,343 | ||||||||||||
Provision for loan losses |
61,500 | 60,000 | 136,500 | 125,000 | ||||||||||||
Net interest revenue after provision for loan losses |
(373 | ) | 419 | (14,587 | ) | (7,657 | ) | |||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
7,993 | 7,557 | 15,440 | 14,591 | ||||||||||||
Mortgage loan and other related fees |
1,601 | 2,825 | 3,080 | 5,476 | ||||||||||||
Brokerage fees |
586 | 497 | 1,153 | 1,186 | ||||||||||||
Securities losses, net |
| (711 | ) | 61 | (408 | ) | ||||||||||
Gain from acquisition |
| 11,390 | | 11,390 | ||||||||||||
Other |
1,399 | 1,137 | 3,511 | 2,283 | ||||||||||||
Total fee revenue |
11,579 | 22,695 | 23,245 | 34,518 | ||||||||||||
Total revenue |
11,206 | 23,114 | 8,658 | 26,861 | ||||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
23,590 | 26,305 | 47,950 | 53,618 | ||||||||||||
Communications and equipment |
3,511 | 3,571 | 6,784 | 7,217 | ||||||||||||
Occupancy |
3,836 | 3,818 | 7,650 | 7,587 | ||||||||||||
Advertising and public relations |
1,352 | 1,125 | 2,395 | 2,169 | ||||||||||||
Postage, printing and supplies |
765 | 1,288 | 1,990 | 2,463 | ||||||||||||
Professional fees |
2,178 | 3,195 | 4,121 | 6,476 | ||||||||||||
Foreclosed preoperty |
14,540 | 5,737 | 25,353 | 10,056 | ||||||||||||
FDIC assessments and other regulatory charges |
3,566 | 6,810 | 7,192 | 9,492 | ||||||||||||
Amortization of intangibles |
794 | 739 | 1,596 | 1,478 | ||||||||||||
Other |
4,176 | 1,122 | 8,097 | 4,942 | ||||||||||||
Loss on sale of nonperforming assets |
45,349 | | 45,349 | | ||||||||||||
Goodwill impairment |
| | | 70,000 | ||||||||||||
Severance costs |
| | | 2,898 | ||||||||||||
Total operating expenses |
103,657 | 53,710 | 158,477 | 178,396 | ||||||||||||
Loss from continuing operations before income taxes |
(92,451 | ) | (30,596 | ) | (149,819 | ) | (151,535 | ) | ||||||||
Income tax benefit |
(32,919 | ) | (14,529 | ) | (55,829 | ) | (31,539 | ) | ||||||||
Net loss from continuing operations |
(59,532 | ) | (16,067 | ) | (93,990 | ) | (119,996 | ) | ||||||||
(Loss) income from discontinued operations, net of income taxes |
| 66 | (101 | ) | 222 | |||||||||||
Gain from sale of subsidiary, net of income taxes and selling costs |
| | 1,266 | | ||||||||||||
Net loss |
(59,532 | ) | (16,001 | ) | (92,825 | ) | (119,774 | ) | ||||||||
Preferred stock dividends and discount accretion |
2,577 | 2,559 | 5,149 | 5,113 | ||||||||||||
Net loss available to common shareholders |
$ | (62,109 | ) | $ | (18,560 | ) | $ | (97,974 | ) | $ | (124,887 | ) | ||||
Loss from continuing operations per common share Basic / Diluted |
$ | (.66 | ) | $ | (.38 | ) | $ | (1.05 | ) | $ | (2.58 | ) | ||||
Loss per common share Basic / Diluted |
(.66 | ) | (.38 | ) | (1.04 | ) | (2.57 | ) | ||||||||
Weighted average common shares outstanding Basic / Diluted |
94,524 | 48,794 | 94,453 | 48,560 |
June 30, | December 31, | June 30, | ||||||||||
(in thousands, except share and per share data) | 2010 | 2009 | 2009 | |||||||||
(unaudited) | (audited) | (unaudited) | ||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 115,088 | $ | 126,265 | $ | 110,943 | ||||||
Interest-bearing deposits in banks |
105,183 | 120,382 | 70,474 | |||||||||
Federal funds sold, commercial paper and short-term investments |
148,227 | 129,720 | | |||||||||
Cash and cash equivalents |
368,498 | 376,367 | 181,417 | |||||||||
Securities available for sale |
1,165,776 | 1,530,047 | 1,816,787 | |||||||||
Securities held to maturity (fair value $327,497) |
322,148 | | | |||||||||
Mortgage loans held for sale |
22,705 | 30,226 | 42,185 | |||||||||
Loans, net of unearned income |
4,873,030 | 5,151,476 | 5,513,087 | |||||||||
Less allowance for loan losses |
174,111 | 155,602 | 145,678 | |||||||||
Loans, net |
4,698,919 | 4,995,874 | 5,367,409 | |||||||||
Assets covered by loss sharing agreements with the FDIC |
156,611 | 185,938 | 230,125 | |||||||||
Premises and equipment, net |
180,125 | 182,038 | 178,983 | |||||||||
Accrued interest receivable |
29,650 | 33,867 | 41,405 | |||||||||
Goodwill and other intangible assets |
223,600 | 225,196 | 251,821 | |||||||||
Foreclosed property |
123,910 | 120,770 | 104,754 | |||||||||
Other assets |
360,542 | 319,591 | 262,469 | |||||||||
Total assets |
$ | 7,652,484 | $ | 7,999,914 | $ | 8,477,355 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 779,934 | $ | 707,826 | $ | 714,630 | ||||||
NOW |
1,326,861 | 1,335,790 | 1,273,368 | |||||||||
Money market |
756,370 | 713,901 | 573,463 | |||||||||
Savings |
185,176 | 177,427 | 180,368 | |||||||||
Time: |
||||||||||||
Less than $100,000 |
1,575,211 | 1,746,511 | 1,992,056 | |||||||||
Greater than $100,000 |
1,093,975 | 1,187,499 | 1,351,527 | |||||||||
Brokered |
611,985 | 758,880 | 763,348 | |||||||||
Total deposits |
6,329,512 | 6,627,834 | 6,848,760 | |||||||||
Federal funds purchased, repurchase agreements, and other short-term
borrowings |
104,127 | 101,389 | 252,493 | |||||||||
Federal Home Loan Bank advances |
104,138 | 114,501 | 283,292 | |||||||||
Long-term debt |
150,106 | 150,066 | 150,026 | |||||||||
Accrued expenses and other liabilities |
60,184 | 43,803 | 87,512 | |||||||||
Total liabilities |
6,748,067 | 7,037,593 | 7,622,083 | |||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; 10,000,000 shares authorized; |
||||||||||||
Series A; $10 stated value; 21,700 shares issued and outstanding |
217 | 217 | 217 | |||||||||
Series B; $1,000 stated value; 180,000 shares issued and outstanding |
175,050 | 174,408 | 173,785 | |||||||||
Common stock, $1 par value; 200,000,000 shares authorized; |
||||||||||||
94,280,925, 94,045,603 and 48,933,383 shares issued and outstanding |
94,281 | 94,046 | 48,933 | |||||||||
Common stock issuable; 284,771, 221,906 and 182,041 shares |
3,898 | 3,597 | 3,383 | |||||||||
Capital surplus |
663,836 | 622,034 | 450,514 | |||||||||
(Accumulated deficit) retained earnings |
(77,590 | ) | 20,384 | 136,624 | ||||||||
Accumulated other comprehensive income |
44,725 | 47,635 | 41,816 | |||||||||
Total shareholders equity |
904,417 | 962,321 | 855,272 | |||||||||
Total liabilities and shareholders equity |
$ | 7,652,484 | $ | 7,999,914 | $ | 8,477,355 | ||||||
2010 | 2009 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 5,010,937 | $ | 70,640 | 5.65 | % | $ | 5,597,259 | $ | 81,567 | 5.85 | % | ||||||||||||
Taxable securities (3) |
1,503,162 | 15,534 | 4.13 | 1,742,620 | 20,176 | 4.63 | ||||||||||||||||||
Tax-exempt securities (1)(3) |
28,920 | 482 | 6.67 | 28,862 | 506 | 7.01 | ||||||||||||||||||
Federal funds sold and other interest-earning assets |
311,475 | 1,043 | 1.34 | 73,437 | 488 | 2.66 | ||||||||||||||||||
Total interest-earning assets |
6,854,494 | 87,699 | 5.13 | 7,442,178 | 102,737 | 5.53 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(193,998 | ) | (147,691 | ) | ||||||||||||||||||||
Cash and due from banks |
100,931 | 101,830 | ||||||||||||||||||||||
Premises and equipment |
181,064 | 179,446 | ||||||||||||||||||||||
Other assets (3) |
761,803 | 636,377 | ||||||||||||||||||||||
Total assets |
$ | 7,704,294 | $ | 8,212,140 | ||||||||||||||||||||
Liabilities and Shareholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW |
$ | 1,325,099 | $ | 1,745 | .53 | $ | 1,258,134 | $ | 2,843 | .91 | ||||||||||||||
Money market |
746,039 | 1,829 | .98 | 521,989 | 2,269 | 1.74 | ||||||||||||||||||
Savings |
186,628 | 83 | .18 | 178,435 | 121 | .27 | ||||||||||||||||||
Time less than $100,000 |
1,605,308 | 7,887 | 1.97 | 1,894,071 | 15,342 | 3.25 | ||||||||||||||||||
Time greater than $100,000 |
1,110,010 | 6,102 | 2.20 | 1,325,757 | 11,513 | 3.48 | ||||||||||||||||||
Brokered |
642,954 | 3,729 | 2.33 | 686,070 | 5,209 | 3.05 | ||||||||||||||||||
Total interest-bearing deposits |
5,616,038 | 21,375 | 1.53 | 5,864,456 | 37,297 | 2.55 | ||||||||||||||||||
Federal funds purchased and other borrowings |
104,637 | 1,056 | 4.05 | 220,376 | 595 | 1.08 | ||||||||||||||||||
Federal Home Loan Bank advances |
107,948 | 974 | 3.62 | 309,962 | 1,203 | 1.56 | ||||||||||||||||||
Long-term debt |
150,097 | 2,667 | 7.13 | 151,019 | 2,760 | 7.33 | ||||||||||||||||||
Total borrowed funds |
362,682 | 4,697 | 5.19 | 681,357 | 4,558 | 2.68 | ||||||||||||||||||
Total interest-bearing liabilities |
5,978,720 | 26,072 | 1.75 | 6,545,813 | 41,855 | 2.56 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
758,558 | 680,081 | ||||||||||||||||||||||
Other liabilities |
54,931 | 107,036 | ||||||||||||||||||||||
Total liabilities |
6,792,209 | 7,332,930 | ||||||||||||||||||||||
Shareholders equity |
912,085 | 879,210 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 7,704,294 | $ | 8,212,140 | ||||||||||||||||||||
Net interest revenue |
$ | 61,627 | $ | 60,882 | ||||||||||||||||||||
Net interest-rate spread |
3.38 | % | 2.97 | % | ||||||||||||||||||||
Net interest margin (4) |
3.60 | % | 3.28 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized gains of $43.6 million in 2010 and $14.7 million in 2009 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
2010 | 2009 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 5,091,445 | $ | 142,859 | 5.66 | % | $ | 5,635,942 | $ | 163,316 | 5.84 | % | ||||||||||||
Taxable securities (3) |
1,495,447 | 31,426 | 4.20 | 1,712,778 | 40,609 | 4.74 | ||||||||||||||||||
Tax-exempt securities (1)(3) |
29,482 | 991 | 6.72 | 29,453 | 1,028 | 6.98 | ||||||||||||||||||
Federal funds sold and other interest-earning
assets |
352,683 | 2,272 | 1.29 | 107,788 | 1,346 | 2.50 | ||||||||||||||||||
Total interest-earning assets |
6,969,057 | 177,548 | 5.13 | 7,485,961 | 206,299 | 5.55 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(190,662 | ) | (138,297 | ) | ||||||||||||||||||||
Cash and due from banks |
102,728 | 103,113 | ||||||||||||||||||||||
Premises and equipment |
181,493 | 179,470 | ||||||||||||||||||||||
Other assets (3) |
762,014 | 661,520 | ||||||||||||||||||||||
Total assets |
$ | 7,824,630 | $ | 8,291,767 | ||||||||||||||||||||
Liabilities and Shareholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW |
$ | 1,343,297 | $ | 3,599 | .54 | $ | 1,307,865 | $ | 6,180 | .95 | ||||||||||||||
Money market |
734,817 | 3,586 | .98 | 499,780 | 4,506 | 1.82 | ||||||||||||||||||
Savings |
183,555 | 167 | .18 | 175,587 | 248 | .28 | ||||||||||||||||||
Time less than $100,000 |
1,648,739 | 16,778 | 2.05 | 1,918,349 | 32,559 | 3.42 | ||||||||||||||||||
Time greater than $100,000 |
1,132,767 | 12,872 | 2.29 | 1,359,286 | 24,338 | 3.61 | ||||||||||||||||||
Brokered |
689,717 | 8,266 | 2.42 | 735,844 | 11,220 | 3.07 | ||||||||||||||||||
Total interest-bearing deposits |
5,732,892 | 45,268 | 1.59 | 5,996,711 | 79,051 | 2.66 | ||||||||||||||||||
Federal funds purchased and other borrowings |
103,355 | 2,094 | 4.09 | 185,639 | 1,148 | 1.25 | ||||||||||||||||||
Federal Home Loan Bank advances |
111,150 | 1,951 | 3.54 | 257,742 | 2,277 | 1.78 | ||||||||||||||||||
Long-term debt |
150,088 | 5,329 | 7.16 | 151,009 | 5,529 | 7.38 | ||||||||||||||||||
Total borrowed funds |
364,593 | 9,374 | 5.18 | 594,390 | 8,954 | 3.04 | ||||||||||||||||||
Total interest-bearing liabilities |
6,097,485 | 54,642 | 1.81 | 6,591,101 | 88,005 | 2.69 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
738,876 | 665,170 | ||||||||||||||||||||||
Other liabilities |
59,605 | 112,382 | ||||||||||||||||||||||
Total liabilities |
6,895,966 | 7,368,653 | ||||||||||||||||||||||
Shareholders equity |
928,664 | 923,114 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 7,824,630 | $ | 8,291,767 | ||||||||||||||||||||
Net interest revenue |
$ | 122,906 | $ | 118,294 | ||||||||||||||||||||
Net interest-rate spread |
3.32 | % | 2.86 | % | ||||||||||||||||||||
Net interest margin (4) |
3.55 | % | 3.18 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized gains of $43.4 million in 2010 and $12.7 million in 2009 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
Exhibit 99.2
United Community Banks, Inc. Investor Presentation Second Quarter 2010 Strong Bank. Strong Service. Strong Future. Jimmy C. Tallent President & CEO Rex S. Schuette EVP & CFO rex_schuette@ucbi.com (706) 781-2266 David P. Shearrow EVP & CRO |
This presentation contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to United Community Banks, Inc.'s Annual Report filed on Form 10-K with the Securities and Exchange Commission. Cautionary Statement 2 |
This presentation also contains non-GAAP financial measures determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such non-GAAP financial measures include the following: net interest margin - pre credit, core fee revenue, core operating expense, core earnings, net operating (loss) income and net operating (loss) earnings per share, tangible common equity to tangible assets, tangible equity to tangible assets and tangible common equity to risk-weighted assets. The most comparable GAAP measures to these measures are: net interest margin, fee revenue, operating expense, net (loss) income, diluted (loss) earnings per share and equity to assets. Management uses these non-GAAP financial measures because we believe it is useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for financial measures determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies. For a reconciliation of the differences between our non-GAAP financial measures and the most comparable GAAP measures, please refer to the 'Non-GAAP Reconcilement Tables' at the end of the Appendix of this presentation. We have not reconciled tangible common equity to tangible assets and core earnings to the extent such numbers are presented on a forward-looking basis based on management's internal stress test or SCAP methodology. Estimates that would be required for such reconciliations cannot reliably be produced without unreasonable effort. 3 Non-GAAP Measures |
Highlights Second Quarter Credit Loan and Deposit Growth Core Earnings 4 |
5 LOAN PORTFOLIO & CREDIT QUALITY |
Structure Centralized underwriting and approval process Segregated work-out teams Highly skilled ORE disposition group Seasoned regional credit professionals Process Continuous external loan review Intensive executive management involvement: Weekly past due meetings Weekly NPA/ORE meetings Quarterly criticized watch loan review meetings Quarterly pass commercial and CRE portfolio review meetings Internal loan review of new credit relationships Ongoing stress testing... commenced in 2007 Policy Ongoing enhancements to credit policy Periodic updates to portfolio limits 6 Proactively Addressing Credit Environment |
North Georgia Atlanta MSA Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.37 0.29 0.15 0.07 0.07 0.05 Geographic Diversity 7 Loan Portfolio (total $4.9 billion) $ in millions |
Atlanta MSA North Georgia Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.39 0.32 0.08 0.08 0.08 0.05 Commercial Construction Owner-Occupied Income Producing C & I East 13 38 32 17 Geographic Diversity Average Loan Size CRE: $450k C&I: $83k Comm. Constr. $710k 8 Commercial Loans (total $2.6 billion) $ in millions |
54% owner-occupied Typical owner-occupied: small business, doctors, dentists, attorneys, CPAs $12 million project limit 61% LTV (1) $450k average loan size Portfolio Characteristics (1) Loan balance as of Jun 30, 2010 / most recent appraisal (in millions) June 30, 2010 % of Loan Type Amount Total Office Buildings $ 402 23 % Small Businesses 397 22 Single-Unit Retail/Strip Centers 221 12 Small Warehouses/Storage 177 10 Churches 133 7 Hotels/Motels 105 6 Convenience Stores 82 5 Franchise / Restaurants 76 4 Multi-Residential Properties 65 4 Farmland 46 3 Multi-Unit Retail 38 2 Miscellaneous 38 2 Total Commercial Real Estate $ 1,780 9 Commercial Real Estate (by loan type) |
$710k Average loan size Average LTVs (1) Land Dev-Improved: 63% Raw Land-Unimpr: 48% Comm Land Dev: 61% Total: 61% Portfolio Characteristics (1) Loan balance as of Jun 30, 2010 / most recent appraisal (in millions) Jun 30, 2010 % of Loan Type Amount Total Land Development - Vacant (Improved) $ 129 38 % Raw Land - Vacant (Unimproved) 66 19 Commercial Land Development 56 16 Office Buildings 29 8 Retail Buildings 12 4 Churches 3 1 Miscellaneous 47 14 Total Commercial Construction $ 342 10 Commercial Construction (by loan type) |
North Georgia Western North Carolina Atlanta MSA Coastal Georgia Gainesville MSA Eastern Tennessee East 0.39 0.26 0.14 0.08 0.07 0.06 Mortgage Home Equity East 73 27 Geographic Diversity Avg loan size: $47k Avg loan size: $97k Origination Characteristics No broker loans No sub-prime / Alt-A Policy Max LTV: 80-85% 51% of HE Primary Lien 11 Residential Mortgage (total $1.4 billion) $ in millions |
North Georgia Atlanta MSA Western North Carolina Coastal Georgia Gainesville MSA Eastern Tennessee East 0.5 0.22 0.18 0.05 0.03 0.02 Geographic Diversity Developing Spec: $231k Sold: $150k Develop.: $677k Raw: $282k Lot: $128k Average Loan Size Lot Spec Sold Developing Raw East 0.38 0.16 0.07 0.26 0.13 Construction Land 12 Residential Construction (total $.8 billion) $ in millions |
13 Atlanta MSA (residential construction) |
14 North Georgia MSA (residential construction) |
(in millions) 2Q10 1Q10 4Q 09 3Q 09 2Q 09 Net Charge-offs $ 61.3 $ 56.7 $ 84.6 $ 90.5 $ 58.3 as % of Average Loans 4.98 % 4.51 % 6.37 % 6.57 % 4.18 % Allowance for Loan Losses $ 174.1 $ 173.9 $ 155.6 $ 150.2 $ 145.7 as % of Total Loans 3.57 % 3.48 % 3.02 % 2.80 % 2.64 % as % of NPLs 78 62 59 49 51 as % of NPLs - Adjusted (1) 234 142 190 149 82 Past Due Loans (30 - 89 Days) 1.69 % 2.17 % 1.44 % 2.02 % 1.61 % Non-Performing Loans $ 224.3 $ 280.8 $ 264.1 $ 304.4 $ 287.8 OREO 123.9 136.3 120.8 110.6 104.8 Total NPAs $ 348.2 $ 417.1 $ 384.9 $ 415.0 $ 392.6 as % of Total Assets 4.55 % 5.32 % 4.81 % 4.91 % 4.63 % as % of Loans & OREO 6.97 8.13 7.30 7.58 6.99 Excluding loans with no allocated reserve Excluding loans with no allocated reserve and loans sold to Fletcher 15 Credit Quality |
(1) Based on simple average of the four quarters 16 Net Charge-offs by Loan Category |
Note: Dollars in thousands (1) Based on simple average of the four quarters 17 Net Charge-offs by Market |
18 NPAs by Loan Category and Market |
19 FINANCIAL RESULTS |
4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 16.5 21.5 26.7 31.7 29.9 28.9 29.4 Core Earnings 20 In millions |
NPA Sale in 2Q Sold $103 Million NPA's - With a $65 Million Capital Option and Warrant Completed sale on April 30, 2010 Accelerates disposition of the more illiquid assets 21 |
NPA Sale - Fair Value Accounting Fair Value Accounting - Warrant / Option to Purchase Equity Increase to Capital Surplus - $39.8 million Pre-tax expense charge - $45.3 million; after-tax cost - $30.0 million GAAP Capital +$9.8million - Slight Negative to "Reg. Capital" (DTA) 22 |
Core Earnings Summary 23 |
2Q09 3Q09 4Q09 1Q10 2Q10 Net Interest Margin 0.0328 0.0339 0.034 0.0349 0.036 0.0052 0.0058 0.0064 0.0066 0.0064 Margin improvement 11 bps vs. 1Q10 32 bps vs. 2Q09 Improved CD pricing Maintained loan pricing Excess liquidity - lowered margin by 13 bps in 2Q NIM Characteristics 3.80% 3.97% 4.04% NIM Credit Costs - Impacting Margin(1) (1) Excluding impact of nonaccrual loans, OREO and interest reversals 4.15% 4.24% Net Interest Margin 24 |
As of June 30, 2010 Demand & NOW MMDA & Sav. Time <$100k Time >$100k Public Funds Brokered East 1560 931 1569 1028 630 612 25 Deposit Mix (total $6.3 billion) |
Second Quarter 2010 Net Operating Loss - From Continuing Operations 26 |
Second Quarter 2010 Net Loss 27 |
Capital Ratios 28 |
29 APPENDIX |
Assets $7.7 Billion Deposits $6.3 Billion Banks 27 Offices 106 30 United at a Glance |
31 Experienced Proven Leadership Joined Years in UCBI Banking Jimmy Tallent President & CEO 1984 37 Guy Freeman Chief Operating Officer 1994 50 Rex Schuette Chief Financial Officer 2001 33 David Shearrow Chief Risk Officer 2007 29 Glenn White President, Atlanta Region 2007 36 Craig Metz Marketing 2002 18 Bill Gilbert Retail Banking 2000 34 |
Business and operating model Twenty-seven "community banks" Local CEOs with deep roots in their communities Resources of $7.7 billion bank Service is point of differentiation Golden rule of banking "The Bank That SERVICE Built" Ongoing customer surveys 95+% satisfaction rate Strategic footprint with substantial banking opportunities Operates in a number of the more demographically attractive markets in the U.S. Disciplined growth strategy Organic supported by de novos and selective acquisitions 32 "Community bank service, large bank resources" |
33 Robust Demographics (fast growing markets) |
2Q 09 3Q09 4Q09 1Q10 2Q10 Lost Interest on C/Os 0.001 0.0015 0.0017 0.002 0.002 Nonaccrual/OREO 0.0023 0.0027 0.0027 0.0026 0.0025 Interest Reversals 0.0019 0.0016 0.002 0.002 0.0019 Historically 8 to 12 bps Credit cycle - significant drag on margin and earnings Lost interest (avg. yield) on loans charged off Carry costs high with level of NPAs Cost 2Q10 vs. Historical - 52 bps (annual earnings impact of $36 million) Credit Costs Impacting Margin ..58% ..64% ..66% ..52% Lost Interest on C/Os Interest Reversals Carry Cost of NPAs ..64% Margin - Credit Costs 34 |
1 FDIC deposit market share and rank as of 6/09 for markets where United takes deposits. Source: SNL and FDIC 35 Market Share Opportunities (excellent growth prospects) |
36 Leading Demographics |
37 Small Business Market Growth Number of Businesses with 1 - 49 Employees |
38 Performing Classified Loans |
39 Business Mix Loans (at quarter-end) |
40 Business Mix Loans (at year-end) |
41 Residential Construction - Total Company |
42 Residential Construction - Atlanta MSA |
43 Residential Construction - North Georgia |
44 Loans - Markets Served (at quarter-end) |
45 Loans - Markets Served (at year-end) |
Legal lending limit $196 House lending limit 20 Top 25 relationships 8.7% of total loans 425 Regional credit review Standard Underwriting (in millions) 46 Lending - Credit Summary (as of June 30, 2010) |
47 NPAs by Loan Category, Market, and Activity |
48 Net Charge-offs by Category and Market |
49 Liquidity - Loans / Deposits |
50 Liquidity - Wholesale Borrowings |
51 Business Mix - Deposits (at quarter-end) |
$ in millions 2Q 09 2Q 10 Geographic Diversity Atlanta MSA North Georgia Western North Carolina Gainesville MSA Coastal Georgia Eastern Tennessee 2Q10 918 677 461 167 144 124 2Q09 824 637 427 131 130 118 Atlanta MSA North Georgia Western North Carolina Gainesville MSA Coastal Georgia Eastern Tennessee 52 Core Transaction Deposits |
53 Analyst Coverage |
Southern Community Bank ($ in millions) Purchased - June 19, 2009 Nine years old - Enhances presence in southside metro Atlanta markets Four banking offices in southside metro Atlanta MSA - Fayetteville, Coweta and Henry counties 54 employees (Reduced by 17 after conversion in September 2009) $208 in customer deposits, including $53 core deposits FDIC assisted transaction: 80% guarantee on $109 loss threshold, 95% above Fully discounted bid with no credit exposure Accounted for credit related items (at FMV) as "covered assets" on balance sheet 2Q10 1Q10 4Q09 2Q09 Loans $ 81 $ 79 $ 85 $ 110 OREO 33 32 34 25 FDIC receivable 43 58 67 95 Total Covered Assets $ 157 $ 169 $ 186 $ 230 Pre-tax gain on acquisition of $11.4 Accretive to earnings per share 54 |
55 Non-GAAP Reconciliation Tables |
56 Non-GAAP Reconciliation Tables |
United Community Banks, Inc. Investor Presentation Second Quarter 2010 Copyright 2010 United Community Banks, Inc. All rights reserved. |