Georgia
|
No.
0-21656
|
No.
58-180-7304
|
(State
or other jurisdiction of
|
(Commission
File Number)
|
(IRS
Employer
|
incorporation)
|
Identification
No.)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240-13e-4(c))
|
Item
2.02
|
Results
of Operation and Financial Condition
|
On
April 24, 2008, United Community Banks, Inc. (the “Registrant”) issued a
news release announcing its financial results for the quarter ended March
31, 2008 (the “News Release”). The News Release, including financial
schedules, is attached as Exhibit 99.1 to this report. In
connection with issuing the News Release, on April 24, 2008 at 11:00 a.m.
EST, the Registrant intends to hold a conference call/webcast to discuss
the News Release.
The
presentation of the Registrant’s financial results included operating
performance measures, which are measures of performance determined by
methods other than in accordance with generally accepted accounting
principles, or GAAP. Management included non-GAAP operating
performance measures because it believes it is useful for evaluating the
Registrant’s operations and performance over periods of time, and uses
operating performance measures in managing and evaluating the Registrant’s
business and intends to use it in discussions about the Registrant’s
operations and performance. Operating performance measures
exclude the
effects of a special $15 million fraud related provision for loan
losses recorded in the second quarter of 2007, an additional $3 million
provision for loan losses recorded in the fourth quarter of 2007, and $18
million in fraud related charge offs recorded in the fourth quarter of
2007 because management feels that the events leading to the taking of the
special provisions and charge offs were isolated, non-recurring events and
do not reflect overall trends in the Registrant’s
earnings. Management believes these non-GAAP performance
measures may provide users of the Registrant’s financial information with
a meaningful measure for assessing the Registrant’s financial results and
comparing those financial results to prior periods.
Operating
performance measures should be viewed in addition to, and not as an
alternative or substitute for, the Registrant’s performance measures
determined in accordance with GAAP, and is not necessarily comparable to
non-GAAP performance measures that may be presented by other
companies.
|
|
Item
9.01
|
Financial
Statements and Exhibits
|
(a) Financial
statements: None
(b) Pro
forma financial information: None
(c) Exhibits:
99.1 Press Release,
dated April 24, 2008
|
|
/s/ Rex S. Schuette
|
||
Rex
S. Schuette
|
||
Executive
Vice President and
|
||
April
24, 2008
|
Chief
Financial Officer
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||
Financial
Highlights
|
||||||||||||||||||||||||
Selected
Financial Information
|
||||||||||||||||||||||||
First
|
||||||||||||||||||||||||
2008
|
2007
|
Quarter
|
||||||||||||||||||||||
(in
thousands, except per share
|
First
|
Fourth
|
Third
|
Second
|
First
|
2008-2007
|
||||||||||||||||||
data;
taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Change
|
||||||||||||||||||
INCOME
SUMMARY
|
||||||||||||||||||||||||
Interest
revenue
|
$ | 129,041 | $ | 140,768 | $ | 144,884 | $ | 136,237 | $ | 129,028 | ||||||||||||||
Interest
expense
|
62,754 | 71,038 | 73,203 | 68,270 | 63,923 | |||||||||||||||||||
Net
interest revenue
|
66,287 | 69,730 | 71,681 | 67,967 | 65,105 | 2 | % | |||||||||||||||||
Provision
for loan losses
(1)
|
7,500 | 26,500 | 3,700 | 3,700 | 3,700 | |||||||||||||||||||
Fee
revenue
|
14,197 | 16,100 | 15,615 | 16,554 | 14,382 | (1 | ) | |||||||||||||||||
Total
operating revenue
|
72,984 | 59,330 | 83,596 | 80,821 | 75,787 | (4 | ) | |||||||||||||||||
Operating
expenses
|
47,529 | 49,336 | 48,182 | 47,702 | 44,841 | 6 | ||||||||||||||||||
Income
before taxes
|
25,455 | 9,994 | 35,414 | 33,119 | 30,946 | (18 | ) | |||||||||||||||||
Income
taxes
|
9,377 | 3,960 | 12,878 | 12,043 | 11,601 | |||||||||||||||||||
Net
operating income
|
16,078 | 6,034 | 22,536 | 21,076 | 19,345 | (17 | ) | |||||||||||||||||
Fraud
loss provision, net of tax
(1)
|
- | 1,833 | - | 9,165 | - | |||||||||||||||||||
Net
income
|
$ | 16,078 | $ | 4,201 | $ | 22,536 | $ | 11,911 | $ | 19,345 | (17 | ) | ||||||||||||
OPERATING
PERFORMANCE (1)
|
||||||||||||||||||||||||
Earnings
per common share:
|
||||||||||||||||||||||||
Basic
|
$ | .34 | $ | .13 | $ | .47 | $ | .47 | $ | .45 | (24 | ) | ||||||||||||
Diluted
|
.34 | .13 | .46 | .46 | .44 | (23 | ) | |||||||||||||||||
Return
on tangible equity
(2)(3)(4)
|
13.16 | % | 5.06 | % | 17.54 | % | 17.52 | % | 17.18 | % | ||||||||||||||
Return
on assets
(4)
|
.78 | .29 | 1.11 | 1.12 | 1.11 | |||||||||||||||||||
Dividend
payout ratio
|
26.47 | 69.23 | 19.15 | 19.15 | 20.00 | |||||||||||||||||||
GAAP
PERFORMANCE MEASURES
|
||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||
Basic
earnings
|
$ | .34 | $ | .09 | $ | .47 | $ | .26 | $ | .45 | (24 | ) | ||||||||||||
Diluted
earnings
|
.34 | .09 | .46 | .26 | .44 | (23 | ) | |||||||||||||||||
Cash
dividends declared
|
.09 | .09 | .09 | .09 | .09 | - | ||||||||||||||||||
Book
value
|
18.50 | 17.70 | 17.51 | 16.96 | 14.82 | 25 | ||||||||||||||||||
Tangible
book value
(3)
|
11.76 | 10.92 | 10.81 | 10.43 | 11.05 | 6 | ||||||||||||||||||
Key
performance ratios:
|
||||||||||||||||||||||||
Return
on equity
(2)(4)
|
7.85 | % | 2.01 | % | 10.66 | % | 7.05 | % | 12.47 | % | ||||||||||||||
Return
on assets
|
.78 | .20 | 1.11 | .64 | 1.11 | |||||||||||||||||||
Net
interest margin
(4)
|
3.55 | 3.73 | 3.89 | 3.94 | 3.99 | |||||||||||||||||||
Efficiency
ratio
|
59.05 | 57.67 | 55.34 | 56.59 | 56.56 | |||||||||||||||||||
Tangible
equity to assets
(3)
|
6.73 | 6.58 | 6.65 | 6.65 | 6.66 | |||||||||||||||||||
ASSET
QUALITY
|
||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,848 | $ | 89,423 | $ | 90,935 | $ | 92,471 | $ | 68,804 | ||||||||||||||
Net
charge-offs
(1)
|
7,075 | 13,012 | 5,236 | 2,124 | 1,462 | |||||||||||||||||||
Non-performing
loans
|
67,728 | 28,219 | 46,783 | 30,849 | 12,319 | |||||||||||||||||||
OREO
|
22,136 | 18,039 | 16,554 | 12,752 | 1,971 | |||||||||||||||||||
Total
non-performing assets
|
89,864 | 46,258 | 63,337 | 43,601 | 14,290 | |||||||||||||||||||
Allowance
for loan losses to loans
(1)
|
1.51 | % | 1.51 | % | 1.28 | % | 1.29 | % | 1.27 |
%
|
|
|||||||||||||
Net
charge-offs to average loans
(1)(4)
|
.48 | .87 | .35 | .15 | .11 | |||||||||||||||||||
Non-performing
assets to loans and OREO
|
1.50 | .78 | 1.06 | .73 | .26 | |||||||||||||||||||
Non-performing
assets to total assets
|
1.07 | .56 | .77 | .54 | .20 | |||||||||||||||||||
AVERAGE
BALANCES
|
||||||||||||||||||||||||
Loans
|
$ | 5,958,296 | $ | 5,940,230 | $ | 5,966,933 | $ | 5,619,950 | $ | 5,402,860 | 10 | |||||||||||||
Investment
securities
|
1,485,515 | 1,404,796 | 1,308,192 | 1,242,448 | 1,153,208 | 29 | ||||||||||||||||||
Earning
assets
|
7,491,480 | 7,424,992 | 7,332,492 | 6,915,134 | 6,599,035 | 14 | ||||||||||||||||||
Total
assets
|
8,305,621 | 8,210,120 | 8,083,739 | 7,519,392 | 7,092,710 | 17 | ||||||||||||||||||
Deposits
|
6,051,069 | 6,151,476 | 6,246,319 | 5,945,633 | 5,764,426 | 5 | ||||||||||||||||||
Shareholders’
equity
|
855,659 | 837,195 | 834,094 | 672,348 | 624,100 | 37 | ||||||||||||||||||
Common
shares - basic
|
46,966 | 47,203 | 48,348 | 44,949 | 43,000 | |||||||||||||||||||
Common
shares - diluted
|
47,272 | 47,652 | 48,977 | 45,761 | 43,912 | |||||||||||||||||||
AT
PERIOD END
|
||||||||||||||||||||||||
Loans
|
$ | 5,967,839 | $ | 5,929,263 | $ | 5,952,749 | $ | 5,999,093 | $ | 5,402,198 | 10 | |||||||||||||
Investment
securities
|
1,508,402 | 1,356,846 | 1,296,826 | 1,213,659 | 1,150,424 | 31 | ||||||||||||||||||
Total
assets
|
8,386,255 | 8,207,302 | 8,180,600 | 8,087,667 | 7,186,602 | 17 | ||||||||||||||||||
Deposits
|
6,175,769 | 6,075,951 | 6,154,308 | 6,361,269 | 5,841,687 | 6 | ||||||||||||||||||
Shareholders’
equity
|
871,452 | 831,902 | 833,761 | 828,731 | 638,456 | 36 | ||||||||||||||||||
Common
shares outstanding
|
47,004 | 46,903 | 47,542 | 48,781 | 43,038 | |||||||||||||||||||
(1) Excludes
effect of special $15 million fraud related provision for loan losses
recorded in the second quarter of 2007, an additional $3 million provision
in the fourth quarter of 2007, and $18 million of related loan charge-offs
recorded in the fourth quarter of 2007.
|
||||||||||||||||||||||||
(2) Net
income available to common shareholders, which excludes preferred stock
dividends, divided by average realized common equity, which excludes
accumulated other comprehensive income (loss).
|
||||||||||||||||||||||||
(3) Excludes
effect of acquisition related intangibles and associated
amortization.
|
||||||||||||||||||||||||
(4) Annualized.
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||||||||||
Financial
Highlights
|
||||||||||||||||||||||||||||||||
Loan
Portfolio Composition at Period-End
|
||||||||||||||||||||||||||||||||
Linked
|
||||||||||||||||||||||||||||||||
Quarter
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
Change(2)
|
Year
over Year Change
|
|||||||||||||||||||||||||||||
First
|
Fourth
|
Third
|
Second
|
First
|
Excluding
|
|||||||||||||||||||||||||||
(in
millions)
|
Quarter
|
Quarter
|
Quarter
|
Quarter(1)
|
Quarter
|
Actual
|
Actual
|
Acquired
|
||||||||||||||||||||||||
LOANS
BY CATEGORY
|
||||||||||||||||||||||||||||||||
Commercial
(sec. by RE)
|
$ | 1,526 | $ | 1,476 | $ | 1,441 | $ | 1,461 | $ | 1,227 | 14 | % | 24 | % | 7 | % | ||||||||||||||||
Commercial
construction
|
548 | 527 | 527 | 509 | 462 | 16 | 19 | 14 | ||||||||||||||||||||||||
Commercial
& industrial
|
437 | 418 | 408 | 421 | 315 | 18 | 39 | 4 | ||||||||||||||||||||||||
Total
commercial
|
2,511 | 2,421 | 2,376 | 2,391 | 2,004 | 15 | 25 | 8 | ||||||||||||||||||||||||
Residential
construction
|
1,791 | 1,830 | 1,939 | 2,013 | 1,874 | (9 | ) | (4 | ) | (14 | ) | |||||||||||||||||||||
Residential
mortgage
|
1,491 | 1,502 | 1,459 | 1,413 | 1,353 | (3 | ) | 10 | 9 | |||||||||||||||||||||||
Consumer
/ installment
|
175 | 176 | 179 | 182 | 171 | (2 | ) | 2 | (2 | ) | ||||||||||||||||||||||
Total
loans
|
$ | 5,968 | $ | 5,929 | $ | 5,953 | $ | 5,999 | $ | 5,402 | 3 | 10 | 1 | |||||||||||||||||||
LOANS
BY MARKET
|
||||||||||||||||||||||||||||||||
Atlanta
Region
|
$ | 2,393 | $ | 2,402 | $ | 2,451 | $ | 2,518 | $ | 2,015 | (1 | ) % | 19 | % | (8 | ) % | ||||||||||||||||
North
Georgia
|
2,071 | 2,060 | 2,026 | 2,032 | 2,010 | 2 | 3 | 3 | ||||||||||||||||||||||||
Western
North Carolina
|
816 | 806 | 834 | 816 | 782 | 5 | 4 | 4 | ||||||||||||||||||||||||
Coastal
Georgia
|
439 | 416 | 402 | 396 | 372 | 22 | 18 | 18 | ||||||||||||||||||||||||
East
Tennessee
|
249 | 245 | 240 | 237 | 223 | 7 | 12 | 12 | ||||||||||||||||||||||||
Total
loans
|
$ | 5,968 | $ | 5,929 | $ | 5,953 | $ | 5,999 | $ | 5,402 | 3 | 10 | 1 | |||||||||||||||||||
RESIDENTIAL
CONSTRUCTION
|
||||||||||||||||||||||||||||||||
Dirt
loans
|
||||||||||||||||||||||||||||||||
Acquisition
& development
|
$ | 583 | $ | 593 | $ | 596 | $ | 602 | $ | 580 | (7 | ) % | 1 | % | (8 | ) % | ||||||||||||||||
Land
loans
|
130 | 126 | 125 | 113 | 122 | 13 | 7 | 4 | ||||||||||||||||||||||||
Lot
loans
|
406 | 407 | 403 | 393 | 362 | (1 | ) | 12 | 5 | |||||||||||||||||||||||
Total
|
1,119 | 1,126 | 1,124 | 1,108 | 1,064 | (2 | ) | 5 | (2 | ) | ||||||||||||||||||||||
House
loans
|
||||||||||||||||||||||||||||||||
Spec
|
460 | 473 | 539 | 596 | 533 | (11 | ) % | (14 | ) % | (26 | ) % | |||||||||||||||||||||
Sold
|
212 | 231 | 276 | 309 | 277 | (33 | ) | (23 | ) | (35 | ) | |||||||||||||||||||||
Total
|
672 | 704 | 815 | 905 | 810 | (18 | ) | (17 | ) | (29 | ) | |||||||||||||||||||||
Total
residential construction
|
$ | 1,791 | $ | 1,830 | $ | 1,939 | $ | 2,013 | $ | 1,874 | (9 | ) | (4 | ) | (14 | ) | ||||||||||||||||
RESIDENTIAL
CONSTRUCTION - ATLANTA REGION
|
||||||||||||||||||||||||||||||||
Dirt
loans
|
||||||||||||||||||||||||||||||||
Acquisition
& development
|
$ | 305 | $ | 311 | $ | 312 | $ | 336 | $ | 317 | (8 | ) % | (4 | ) % | (19 | ) % | ||||||||||||||||
Land
loans
|
55 | 54 | 53 | 50 | 52 | 7 | 6 | - | ||||||||||||||||||||||||
Lot
loans
|
129 | 131 | 135 | 140 | 113 | (6 | ) | 14 | (8 | ) | ||||||||||||||||||||||
Total
|
489 | 496 | 500 | 526 | 482 | (6 | ) | 1 | (14 | ) | ||||||||||||||||||||||
House
loans
|
||||||||||||||||||||||||||||||||
Spec
|
279 | 286 | 328 | 378 | 298 | (10 | ) % | (6 | ) % | (28 | ) % | |||||||||||||||||||||
Sold
|
76 | 82 | 112 | 140 | 124 | (29 | ) | (39 | ) | (65 | ) | |||||||||||||||||||||
Total
|
355 | 368 | 440 | 518 | 422 | (14 | ) | (16 | ) | (38 | ) | |||||||||||||||||||||
Total
residential construction
|
$ | 844 | $ | 864 | $ | 940 | $ | 1,044 | $ | 904 | (9 | ) | (7 | ) | (25 | ) | ||||||||||||||||
(1) Acquired
Gwinnett Commercial Group on June 1, 2007 with total loans of $534 million
in the Atlanta Region:
|
||||||||||||||||||||||||||||||||
(2) Annualized.
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||
Operating
Earnings to GAAP Earnings Reconciliation
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
First
|
Fourth
|
Third
|
Second
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
2008
|
2007
|
2007
|
2007
|
|||||||||||||
Special
provision for fraud related loan losses
|
$ | - | $ | 3,000 | $ | - | $ | 15,000 | ||||||||
Income
tax effect of special provision
|
- | 1,167 | - | 5,835 | ||||||||||||
After-tax
effect of special provision
|
$ | - | $ | 1,833 | $ | - | $ | 9,165 | ||||||||
Net
Income Reconciliation
|
||||||||||||||||
Operating
net income
|
$ | 16,078 | $ | 6,034 | $ | 22,536 | $ | 21,076 | ||||||||
After-tax
effect of special provision and merger-related charges
|
- | (1,833 | ) | - | (9,165 | ) | ||||||||||
Net
income (GAAP)
|
$ | 16,078 | $ | 4,201 | $ | 22,536 | $ | 11,911 | ||||||||
Basic
Earnings Per Share Reconciliation
|
||||||||||||||||
Basic
operating earnings per share
|
$ | .34 | $ | .13 | $ | .47 | $ | .47 | ||||||||
Per
share effect of special provision and merger-related
charges
|
- | (.04 | ) | - | (.21 | ) | ||||||||||
Basic
earnings per share (GAAP)
|
$ | .34 | $ | .09 | $ | .47 | $ | .26 | ||||||||
Diluted
Earnings Per Share Reconciliation
|
||||||||||||||||
Diluted
operating earnings per share
|
$ | .34 | $ | .13 | $ | .46 | $ | .46 | ||||||||
Per
share effect of special provision and merger-related
charges
|
- | (.04 | ) | - | (.20 | ) | ||||||||||
Diluted
earnings per share (GAAP)
|
$ | .34 | $ | .09 | $ | .46 | $ | .26 | ||||||||
Provision
for Loan Losses Reconciliation
|
||||||||||||||||
Operating
provision for loan losses
|
$ | 7,500 | $ | 26,500 | $ | 3,700 | $ | 3,700 | ||||||||
Special
provision for fraud related loan losses
|
- | 3,000 | - | 15,000 | ||||||||||||
Provision
for loan losses (GAAP)
|
$ | 7,500 | $ | 29,500 | $ | 3,700 | $ | 18,700 | ||||||||
Nonperforming
Assets Reconciliation
|
||||||||||||||||
Nonperforming
assets excluding fraud-related assets
|
$ | 85,182 | $ | 40,956 | $ | 39,761 | $ | 19,968 | ||||||||
Fraud-related
loans and OREO included in nonperforming assets
|
4,682 | 5,302 | 23,576 | 23,633 | ||||||||||||
Nonperforming
assets (GAAP)
|
$ | 89,864 | $ | 46,258 | $ | 63,337 | $ | 43,601 | ||||||||
Allowance
for Loan Losses Reconciliation
|
||||||||||||||||
Allowance
for loan losses excluding special fraud-related allowance
|
$ | 89,848 | $ | 89,423 | $ | 75,935 | $ | 77,471 | ||||||||
Fraud-related
allowance for loan losses
|
- | - | 15,000 | 15,000 | ||||||||||||
Allowance
for loan losses (GAAP)
|
$ | 89,848 | $ | 89,423 | $ | 90,935 | $ | 92,471 | ||||||||
Net
Charge Offs Reconciliation
|
||||||||||||||||
Net
charge offs excluding charge off of fraud-related loans
|
$ | 7,075 | $ | 13,012 | $ | 5,236 | $ | 2,124 | ||||||||
Fraud-related
loans charged off
|
- | 18,000 | - | - | ||||||||||||
Net
charge offs (GAAP)
|
$ | 7,075 | $ | 31,012 | $ | 5,236 | $ | 2,124 | ||||||||
Allowance
for Loan Losses to Loans Ratio Reconciliation
|
||||||||||||||||
Allowance
for loan losses to loans ratio excluding fraud-related
allowance
|
1.51 | % | 1.51 | % | 1.28 | % | 1.29 | % | ||||||||
Portion
of allowance assigned to fraud-related loans
|
- | - | .25 | .25 | ||||||||||||
Allowance
for loan losses to loans ratio (GAAP)
|
1.51 | % | 1.51 | % | 1.53 | % | 1.54 | % | ||||||||
Nonperforming
Assets to Total Assets Ratio Reconciliation
|
||||||||||||||||
Nonperforming
assets to total assets ratio excluding fraud-related
assets
|
1.02 | % | .50 | % | .49 | % | .25 | % | ||||||||
Fraud-related
nonperforming assets
|
.05 | .06 | .28 | .29 | ||||||||||||
Nonperforming
assets to total assets ratio (GAAP)
|
1.07 | % | .56 | % | .77 | % | .54 | % | ||||||||
Net
Charge Offs to Average Loans Ratio Reconciliation
|
||||||||||||||||
Net
charge offs to average loans ratio excluding fraud-related
loans
|
.48 | % | .87 | % | .35 | % | .15 | % | ||||||||
Charge
offs of fraud-related loans
|
- | 1.20 | - | - | ||||||||||||
Net
charge offs to average loans ratio (GAAP)
|
.48 | % | 2.07 | % | .35 | % | .15 | % |
UNITED
COMMUNITY BANKS, INC.
|
||||||||
Consolidated Statement of
Income
(unaudited)
|
||||||||
Three
Months Ended
March
31,
|
||||||||
(in
thousands, except per share data)
|
2008
|
2007
|
||||||
Interest
revenue:
|
||||||||
Loans,
including fees
|
$ | 109,266 | $ | 114,073 | ||||
Investment
securities:
|
||||||||
Taxable
|
18,628 | 13,968 | ||||||
Tax
exempt
|
394 | 447 | ||||||
Federal
funds sold and deposits in banks
|
222 | 58 | ||||||
Total
interest revenue
|
128,510 | 128,546 | ||||||
Interest
expense:
|
||||||||
Deposits:
|
||||||||
NOW
|
8,587 | 10,627 | ||||||
Money
market
|
2,913 | 2,540 | ||||||
Savings
|
227 | 309 | ||||||
Time
|
38,884 | 41,625 | ||||||
Total
deposit interest expense
|
50,611 | 55,101 | ||||||
Federal
funds purchased, repurchase agreements, & other short-term
borrowings
|
4,318 | 1,817 | ||||||
Federal
Home Loan Bank advances
|
5,745 | 4,801 | ||||||
Long-term
debt
|
2,080 | 2,204 | ||||||
Total
interest expense
|
62,754 | 63,923 | ||||||
Net
interest revenue
|
65,756 | 64,623 | ||||||
Provision
for loan losses
|
7,500 | 3,700 | ||||||
Net
interest revenue after provision for loan losses
|
58,256 | 60,923 | ||||||
Fee
revenue:
|
||||||||
Service
charges and fees
|
7,813 | 7,253 | ||||||
Mortgage
loan and other related fees
|
1,963 | 2,223 | ||||||
Consulting
fees
|
1,807 | 1,747 | ||||||
Brokerage
fees
|
1,093 | 944 | ||||||
Securities
gains, net
|
- | 207 | ||||||
Other
|
1,521 | 2,008 | ||||||
Total
fee revenue
|
14,197 | 14,382 | ||||||
Total
revenue
|
72,453 | 75,305 | ||||||
Operating
expenses:
|
||||||||
Salaries
and employee benefits
|
28,754 | 28,317 | ||||||
Communications
and equipment
|
3,832 | 3,812 | ||||||
Occupancy
|
3,716 | 3,191 | ||||||
Advertising
and public relations
|
1,351 | 2,016 | ||||||
Postage,
printing and supplies
|
1,592 | 1,660 | ||||||
Professional
fees
|
1,921 | 1,479 | ||||||
Amortization
of intangibles
|
767 | 564 | ||||||
Other
|
5,596 | 3,802 | ||||||
Total
operating expenses
|
47,529 | 44,841 | ||||||
Income
before income taxes
|
24,924 | 30,464 | ||||||
Income
taxes
|
8,846 | 11,119 | ||||||
Net
income
|
$ | 16,078 | $ | 19,345 | ||||
Earnings
per common share:
|
||||||||
Basic
|
$ | .34 | $ | .45 | ||||
Diluted
|
.34 | .44 | ||||||
Dividends
per common share
|
.09 | .09 | ||||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
46,966 | 43,000 | ||||||
Diluted
|
47,272 | 43,912 |
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||
Consolidated
Balance Sheet
|
||||||||||||
March
31,
|
December
31,
|
March
31,
|
||||||||||
(in
thousands, except share and per share data)
|
2008
|
2007
|
2007
|
|||||||||
(unaudited)
|
(audited)
|
(unaudited)
|
||||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 169,538 | $ | 157,549 | $ | 159,543 | ||||||
Interest-bearing
deposits in banks
|
13,417 | 62,074 | 22,644 | |||||||||
Cash
and cash equivalents
|
182,955 | 219,623 | 182,187 | |||||||||
Securities
available for sale
|
1,508,402 | 1,356,846 | 1,150,424 | |||||||||
Mortgage
loans held for sale
|
28,451 | 28,004 | 31,633 | |||||||||
Loans,
net of unearned income
|
5,967,839 | 5,929,263 | 5,402,198 | |||||||||
Less
allowance for loan losses
|
89,848 | 89,423 | 68,804 | |||||||||
Loans,
net
|
5,877,991 | 5,839,840 | 5,333,394 | |||||||||
Premises
and equipment, net
|
180,746 | 180,088 | 150,332 | |||||||||
Accrued
interest receivable
|
59,585 | 62,828 | 60,677 | |||||||||
Goodwill
and other intangible assets
|
324,041 | 325,305 | 166,073 | |||||||||
Other
assets
|
224,084 | 194,768 | 111,882 | |||||||||
Total
assets
|
$ | 8,386,255 | $ | 8,207,302 | $ | 7,186,602 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Demand
|
$ | 690,028 | $ | 700,941 | $ | 675,969 | ||||||
NOW
|
1,523,942 | 1,474,818 | 1,406,287 | |||||||||
Money
market
|
431,623 | 452,917 | 277,184 | |||||||||
Savings
|
187,911 | 186,392 | 176,891 | |||||||||
Time:
|
||||||||||||
Less
than $100,000
|
1,535,742 | 1,573,604 | 1,619,865 | |||||||||
Greater
than $100,000
|
1,375,000 | 1,364,763 | 1,366,360 | |||||||||
Brokered
|
431,523 | 322,516 | 319,131 | |||||||||
Total
deposits
|
6,175,769 | 6,075,951 | 5,841,687 | |||||||||
Federal
funds purchased, repurchase agreements, and other short-term
borrowings
|
532,896 | 638,462 | 77,367 | |||||||||
Federal
Home Loan Bank advances
|
615,324 | 519,782 | 464,072 | |||||||||
Long-term
debt
|
107,996 | 107,996 | 113,151 | |||||||||
Accrued
expenses and other liabilities
|
82,818 | 33,209 | 51,869 | |||||||||
Total
liabilities
|
7,514,803 | 7,375,400 | 6,548,146 | |||||||||
Shareholders'
equity:
|
||||||||||||
Preferred
stock, $1 par value; $10 stated value; 10,000,000 shares
authorized;
|
||||||||||||
25,800,
25,800 and 32,200 shares issued and outstanding
|
258 | 258 | 322 | |||||||||
Common
stock, $1 par value; 100,000,000 shares authorized;
|
||||||||||||
48,809,301,
48,809,301 and 43,037,840 shares issued
|
48,809 | 48,809 | 43,038 | |||||||||
Common
stock issuable; 90,505, 73,250 and 35,154 shares
|
2,410 | 2,100 | 1,043 | |||||||||
Capital
surplus
|
463,095 | 462,881 | 273,575 | |||||||||
Retained
earnings
|
359,248 | 347,391 | 321,721 | |||||||||
Treasury
stock; 1,805,078 and 1,905,921shares, at cost
|
(41,351 | ) | (43,798 | ) | - | |||||||
Accumulated
other comprehensive income (loss)
|
38,983 | 14,261 | (1,243 | ) | ||||||||
Total
shareholders' equity
|
871,452 | 831,902 | 638,456 | |||||||||
Total
liabilities and shareholders' equity
|
$ | 8,386,255 | $ | 8,207,302 | $ | 7,186,602 | ||||||
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||
Average
Consolidated Balance Sheets and Net Interest Analysis
|
||||||||||||||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007 |
|
||||||||||||||||||||||
Average
|
Avg.
|
Average
|
Avg.
|
|||||||||||||||||||||
(dollars
in thousands, taxable equivalent)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
net of unearned income
(1)(2)
|
$ | 5,958,296 | $ | 109,252 | 7.37 | % | $ | 5,402,860 | $ | 113,868 | 8.55 | % | ||||||||||||
Taxable
securities
(3)
|
1,448,224 | 18,628 | 5.15 | 1,109,847 | 13,968 | 5.03 | ||||||||||||||||||
Tax-exempt
securities
(1)(3)
|
37,291 | 648 | 6.95 | 43,361 | 735 | 6.78 | ||||||||||||||||||
Federal
funds sold and other interest-earning assets
|
47,669 | 513 | 4.30 | 42,967 | 457 | 4.25 | ||||||||||||||||||
Total
interest-earning assets
|
7,491,480 | 129,041 | 6.92 | 6,599,035 | 129,028 | 7.92 | ||||||||||||||||||
Non-interest-earning
assets:
|
||||||||||||||||||||||||
Allowance
for loan losses
|
(92,025 | ) | (68,187 | ) | ||||||||||||||||||||
Cash
and due from banks
|
154,706 | 120,637 | ||||||||||||||||||||||
Premises
and equipment
|
181,355 | 146,832 | ||||||||||||||||||||||
Other
assets
(3)
|
570,105 | 294,393 | ||||||||||||||||||||||
Total
assets
|
$ | 8,305,621 | $ | 7,092,710 | ||||||||||||||||||||
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||
NOW
|
$ | 1,462,116 | $ | 8,587 | 2.36 | $ | 1,322,818 | $ | 10,627 | 3.26 | ||||||||||||||
Money
market
|
439,049 | 2,913 | 2.67 | 261,753 | 2,540 | 3.94 | ||||||||||||||||||
Savings
|
184,812 | 227 | .49 | 175,275 | 309 | .71 | ||||||||||||||||||
Time
less than $100,000
|
1,553,313 | 18,223 | 4.72 | 1,641,507 | 19,796 | 4.89 | ||||||||||||||||||
Time
greater than $100,000
|
1,365,307 | 16,370 | 4.82 | 1,385,401 | 17,916 | 5.24 | ||||||||||||||||||
Brokered
|
374,402 | 4,291 | 4.61 | 334,753 | 3,913 | 4.74 | ||||||||||||||||||
Total
interest-bearing deposits
|
5,378,999 | 50,611 | 3.78 | 5,121,507 | 55,101 | 4.36 | ||||||||||||||||||
Federal
funds purchased and other borrowings
|
551,812 | 4,318 | 3.15 | 139,256 | 1,817 | 5.29 | ||||||||||||||||||
Federal
Home Loan Bank advances
|
661,498 | 5,745 | 3.49 | 395,746 | 4,801 | 4.92 | ||||||||||||||||||
Long-term
debt
|
107,996 | 2,080 | 7.75 | 113,234 | 2,204 | 7.89 | ||||||||||||||||||
Total
borrowed funds
|
1,321,306 | 12,143 | 3.70 | 648,236 | 8,822 | 5.52 | ||||||||||||||||||
Total
interest-bearing liabilities
|
6,700,305 | 62,754 | 3.77 | 5,769,743 | 63,923 | 4.49 | ||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing
deposits
|
672,070 | 642,919 | ||||||||||||||||||||||
Other
liabilities
|
77,587 | 55,948 | ||||||||||||||||||||||
Total
liabilities
|
7,449,962 | 6,468,610 | ||||||||||||||||||||||
Shareholders'
equity
|
855,659 | 624,100 | ||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 8,305,621 | $ | 7,092,710 | ||||||||||||||||||||
Net
interest revenue
|
$ | 66,287 | $ | 65,105 | ||||||||||||||||||||
Net
interest-rate spread
|
3.15 | % | 3.43 | % | ||||||||||||||||||||
Net interest margin
(4)
|
3.55 | % | 3.99 | % | ||||||||||||||||||||
(1) Interest
revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans. The
rate
|
||||||||||||||||||||||||
used
was 39%, reflecting the statutory federal income tax rate and the federal
tax adjusted state income tax rate.
|
||||||||||||||||||||||||
(2) Included
in the average balance of loans outstanding are loans where the accrual of
interest has been discontinued.
|
||||||||||||||||||||||||
(3) Securities
available for sale are shown at amortized cost. Pretax unrealized
gains of $15.9 million in 2008 and pretax unrealized losses of
$10.0
|
||||||||||||||||||||||||
million
in 2007 are included in other assets for purposes of this
presentation.
|
||||||||||||||||||||||||
(4) Net
interest margin is taxable equivalent net-interest revenue divided by
average interest-earning assets.
|