Georgia
|
58-1807304
|
|
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
63
Highway 515, Blairsville, Georgia
|
30512
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
PART
I
|
|||
Item
1.
|
Business
|
3
|
|
Item
1A.
|
Risk
Factors
|
12
|
|
Item
1B.
|
Unresolved
Staff Comments
|
13
|
|
Item
2.
|
Properties
|
13
|
|
|
Item
3.
|
Legal
Proceedings
|
13
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
PART
II
|
|||
Item
5.
|
Market
for United’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
14
|
|
Item
6.
|
Selected
Financial Data
|
17
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
37
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
41
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
72
|
|
Item
9A.
|
Controls
and Procedures
|
72
|
|
Item
9B.
|
Other
Information
|
72
|
|
PART
III
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
73
|
|
Item
11.
|
Executive
Compensation
|
73
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
73
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
73
|
|
Item
14.
|
Principal
Accounting Fees and Services
|
73
|
|
|
|||
PART
IV
|
|||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
73
|
|
Signatures
|
77
|
●
|
our
past operating results may not be indicative of future operating
results;
|
|
●
|
our
business is subject to the success of the local economies in which we
operate;
|
|
●
|
our
concentration of construction and land development loans is subject to
unique risks that could adversely affect our earnings;
|
|
●
|
we
may face risks with respect to future expansion and acquisitions or
mergers;
|
|
●
|
changes
in prevailing interest rates may negatively affect our net income and the
value of our assets;
|
|
●
|
if
our allowance for loan losses is not sufficient to cover actual loan
losses, earnings would decrease;
|
|
●
|
competition
from financial institutions and other financial service providers may
adversely affect our profitability;
|
|
●
|
business
increases, productivity gains and other investments are lower than
expected or do not occur as quickly as anticipated;
|
|
●
|
competitive
pressures among financial services companies increase
significantly;
|
|
●
|
the
success of our business strategy;
|
|
●
|
the
strength of the United States economy in general
changes;
|
|
●
|
trade,
monetary and fiscal policies and laws, including interest rate policies of
the Board of Governors of the Federal Reserve System,
change;
|
|
●
|
inflation
or market conditions fluctuate;
|
|
●
|
conditions
in the stock market, the public debt market and other capital markets
deteriorate;
|
|
●
|
financial
services laws and regulations change;
|
|
●
|
technology
changes and United fails to adapt to those changes;
|
|
●
|
consumer
spending and saving habits change;
|
|
●
|
unanticipated
regulatory or judicial proceedings occur; and
|
|
●
|
United
is unsuccessful at managing the risks involved in the
foregoing.
|
Share
of Local Deposit Markets by County - Banks and Savings
Institutions
|
||||||||||||||||||||||||
Market
|
Rank
in
|
Market
|
Rank
in
|
Market
|
Rank
in
|
|||||||||||||||||||
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
|||||||||||||||||||
Atlanta
Region
|
North
Georgia
|
Coastal
Georgia
|
||||||||||||||||||||||
Bartow
|
7%
|
6
|
Chattooga
|
42%
|
1
|
Chatham
|
1%
|
12
|
||||||||||||||||
Carroll
|
3
|
9
|
Fannin
|
50
|
1
|
Glynn
|
18
|
2
|
||||||||||||||||
Cherokee
|
4
|
9
|
Floyd
|
15
|
3
|
Ware
|
7
|
5
|
||||||||||||||||
Cobb
|
4 |
8
|
Gilmer
|
15
|
2
|
|||||||||||||||||||
Coweta
|
1
|
12
|
Habersham
|
14
|
3
|
North
Carolina
|
||||||||||||||||||
Dawson
|
36
|
1
|
Jackson
|
2
|
11
|
Avery
|
13
|
4
|
||||||||||||||||
DeKalb
|
1
|
18
|
Lumpkin
|
27
|
2
|
Cherokee
|
46
|
1
|
||||||||||||||||
Douglas
|
2
|
11
|
Rabun
|
12
|
5
|
Clay
|
53
|
1
|
||||||||||||||||
Fayette
|
1
|
12
|
Towns
|
32
|
2
|
Graham
|
75
|
1
|
||||||||||||||||
Forsyth
|
3
|
11
|
Union
|
85
|
1
|
Haywood
|
11
|
5
|
||||||||||||||||
Fulton
|
1
|
17
|
White
|
40
|
1
|
Henderson
|
3
|
11
|
||||||||||||||||
Gwinnett
|
4
|
5
|
Jackson
|
23
|
2
|
|||||||||||||||||||
Hall
|
9
|
5
|
Tennessee
|
Macon
|
9
|
4
|
||||||||||||||||||
Henry
|
3
|
12
|
Blount
|
4
|
8
|
Mitchell
|
29
|
1
|
||||||||||||||||
Newton
|
4
|
6
|
Bradley
|
4
|
7
|
|
Swain
|
31
|
2
|
|||||||||||||||
Paulding
|
2
|
8
|
Knox
|
1
|
13
|
Transylvania
|
12
|
3
|
||||||||||||||||
Pickens
|
2
|
7
|
Loudon
|
19
|
3
|
Watauga
|
1
|
13
|
||||||||||||||||
Rockdale
|
12
|
4
|
McMinn
|
3
|
8
|
Yancey
|
12
|
5
|
||||||||||||||||
Walton
|
1
|
13
|
Monroe
|
2
|
8
|
|||||||||||||||||||
Roane
|
9
|
4
|
Loan
Type
|
Risk
Elements
|
Commercial
(commercial and industrial)
|
Industry
concentrations; inability to monitor the condition of collateral
(inventory, accounts receivable and vehicles); increased competition; use
of specialized or obsolete equipment as collateral; insufficient cash flow
from operations to service debt payments.
|
Commercial
(secured by real estate)
|
Loan
portfolio concentrations; declines in general economic conditions and
occupancy rates; business failure and lack of a suitable alternative use
for property; environmental contamination.
|
Construction
(residential and commercial)
|
Loan
portfolio concentrations; inadequate long-term financing arrangements;
cost overruns, changes in market demand for property.
|
Residential
mortgage
|
Changes
in general economic conditions or in the local economy; loss of borrower’s
employment; insufficient collateral value due to decline in property
value.
|
Consumer
installment
|
Loss
of borrower’s employment; changes in local economy; the inability to
monitor collateral (vehicles and
boats).
|
7
(Watch)
|
Weaknesses
exist that could cause future impairment, including the deterioration of
financial ratios, past-due status and questionable management
capabilities. Collateral values generally afford adequate
coverage, but may not be immediately marketable.
|
|
8
(Substandard)
|
Specific
and well-defined weaknesses that may include poor liquidity and
deterioration of financial ratios. Loan may be past-due and
related deposit accounts experiencing overdrafts. Immediate
corrective action is necessary.
|
|
9
(Doubtful)
|
Specific
weaknesses characterized as Substandard that are severe enough to make
collection in full unlikely. No reliable secondary source of
full repayment.
|
|
10
(Loss)
|
Same
characteristics as Doubtful, however, probability of loss is
certain. Loans classified as such are generally
charged-off.
|
●
|
making
or servicing loans and certain types of leases;
|
|
●
|
performing
certain data processing services;
|
|
●
|
acting
as fiduciary or investment or financial advisor;
|
|
●
|
providing
brokerage services;
|
●
|
underwriting
bank eligible securities;
|
|
●
|
underwriting
debt and equity securities on a limited basis through separately
capitalized subsidiaries; and
|
|
●
|
making
investments in corporations or projects designed primarily to promote
community welfare.
|
●
|
lending,
exchanging, transferring, investing for others or safeguarding money or
securities;
|
|
●
|
insuring,
guaranteeing, or indemnifying against loss, harm, damage, illness,
disability, or death, or providing and issuing annuities, and acting as
principal, agent, or broker with respect thereto;
|
|
●
|
providing
financial, investment, or economic advisory services, including advising
an investment company;
|
|
●
|
issuing
or selling instruments representing interests in pools of assets
permissible for a bank to hold directly; and
|
|
●
|
underwriting,
dealing in or making a market in
securities
|
(a)
|
total
classified assets as of the most recent examination of the bank do not
exceed 80% of equity capital (as defined by
regulation);
|
|
(b)
|
the
aggregate amount of dividends declared or anticipated to be declared in
the calendar year does not exceed 50% of the net profits after taxes but
before dividends for the previous calendar year; and
|
|
(c)
|
the
ratio of equity capital to adjusted assets is not less than
6%.
|
Name (age) | Position with United |
Officer
of United Since
|
Jimmy
C. Tallent
(55)
|
President,
Chief Executive Officer and
Director
|
1988
|
Guy
W. Freeman
(71)
|
Executive
Vice President, Chief Operating Officer and Director
|
1995
|
Rex
S. Schuette
(58)
|
Executive
Vice President and Chief Financial Officer
|
2001
|
David
Shearrow
(48)
|
Executive
Vice President and Chief Risk Officer since April 2007; prior to joining
United, he served as Executive Vice President and Senior Credit Officer of
SunTrust Banks.
|
2007
|
Craig
Metz
(52)
|
Executive
Vice President of Marketing
|
2002
|
Bill
M. Gilbert
(55)
|
Senior
Vice President of Retail Banking since June 2003; previously, he was
President of United Community Bank - Summerville
|
2003
|
·
|
the
potential inaccuracy of the estimates and judgments used to evaluate
credit, operations, management and market risks with respect to an
acquired branch or institution,a new branch office or a new
market;
|
|
·
|
the
time and costs of evaluating new markets, hiring or retaining experienced
local management and opening new offices and the time lags between these
activities and the generation of sufficient assets and deposits to support
the costs of the expansion;
|
|
·
|
the
incurrence and possible impairment of goodwill associated with an
acquisition and possible adverse effects on results of operations;
and
|
|
·
|
the
risk of loss of key employees and customers of an acquired branch or
institution.
|
2007
|
2006
|
|||||||||||||||||||||||||||||||
High
|
Low
|
Close
|
Avg
Daily
Volume
|
High
|
Low
|
Close
|
Avg
Daily
Volume
|
|||||||||||||||||||||||||
First
quarter
|
$ | 34.98 | $ | 30.81 | $ | 32.79 | 232,269 | $ | 29.64 | $ | 26.02 | $ | 28.15 | 59,252 | ||||||||||||||||||
Second
quarter
|
33.03 | 25.80 | 25.89 | 266,682 | 31.26 | 27.02 | 30.44 | 92,937 | ||||||||||||||||||||||||
Third
quarter
|
27.50 | 22.16 | 24.52 | 346,596 | 33.10 | 27.51 | 30.05 | 86,495 | ||||||||||||||||||||||||
Fourth
quarter
|
25.73 | 15.13 | 15.80 | 421,910 | 33.37 | 29.03 | 32.32 | 87,626 |
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per
share
|
Total
number of shares purchased as part of publicly announced
plans
or programs
|
Maximum
number of shares that may yet be purchased under the publicly
announced
plans
or programs
|
||||||||||||
July
2007
|
62,000 | $ | 23.91 | 62,000 | 2,938,000 | |||||||||||
August
2007
|
602,775 | 24.08 | 602,775 | 2,335,225 | ||||||||||||
September
2007
|
640,000 | 24.81 | 640,000 | 1,695,225 | ||||||||||||
Total
third quarter
|
1,304,775 | 24.43 | 1,304,775 | |||||||||||||
October
2007
|
94,600 | $ | 22.02 | 94,600 | 1,600,625 | |||||||||||
November
2007
|
495,000 | 20.42 | 495,000 | 1,105,625 | ||||||||||||
December
2007
|
105,625 | 18.85 | 105,625 | 1,000,000 | ||||||||||||
Total
fourth quarter
|
695,225 | 20.40 | 695,225 | |||||||||||||
Cumulative
Total Return
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||||||||||
United
Community Banks, Inc.
|
$ | 100 | $ | 136 | $ | 169 | $ | 169 | $ | 207 | $ | 103 | ||||||||||||
Nasdaq
Stock Market (U.S.) Index
|
100 | 150 | 163 | 166 | 183 | 198 | ||||||||||||||||||
Nasdaq
Bank Index
|
100 | 129 | 147 | 144 | 161 | 128 |
ITEM
6. SELECTED FINANCIAL DATA.
|
|||||||||||||||||||||||||||
UNITED
COMMUNITY BANKS, INC.
|
|||||||||||||||||||||||||||
Selected
Financial Information
|
|||||||||||||||||||||||||||
For
the Years Ended December 31,
|
|||||||||||||||||||||||||||
(in
thousands, except per share data;
|
5
Year
|
||||||||||||||||||||||||||
taxable
equivalent)
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
CAGR
(4)
|
||||||||||||||||||||
INCOME
SUMMARY
|
|||||||||||||||||||||||||||
Interest
revenue
|
$ | 550,917 | $ | 446,695 | $ | 324,225 | $ | 227,792 | $ | 198,689 | $ | 185,498 | |||||||||||||||
Interest
expense
|
276,434 | 208,815 | 127,426 | 74,794 | 70,600 | 76,357 | |||||||||||||||||||||
Net
interest revenue
|
274,483 | 237,880 | 196,799 | 152,998 | 128,089 | 109,141 | 20% | ||||||||||||||||||||
Provision
for loan losses
(1)
|
37,600 | 14,600 | 12,100 | 7,600 | 6,300 | 6,900 | |||||||||||||||||||||
Fee
revenue
|
62,651 | 49,095 | 46,148 | 39,539 | 38,184 | 30,734 |
15
|
||||||||||||||||||||
Total
revenue
|
299,534 | 272,375 | 230,847 | 184,937 | 159,973 | 132,975 |
18
|
|
|||||||||||||||||||
Operating
expenses (1)
|
190,061 | 162,070 | 140,808 | 110,974 | 97,251 | 80,690 |
19
|
|
|||||||||||||||||||
Income
before taxes
|
109,473 | 110,305 | 90,039 | 73,963 | 62,722 | 52,285 |
16
|
|
|||||||||||||||||||
Income
taxes
|
40,482 | 41,490 | 33,297 | 26,807 | 23,247 | 19,505 | |||||||||||||||||||||
Net
operating income
|
68,991 | 68,815 | 56,742 | 47,156 | 39,475 | 32,780 |
16
|
||||||||||||||||||||
Fraud
loss provision, net of tax
|
10,998 | - | - | - | - | - | |||||||||||||||||||||
Merger-related
charges, net of tax
|
- | - | - | 565 | 1,357 | - | |||||||||||||||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | $ | 46,591 | $ | 38,118 | $ | 32,780 |
12
|
||||||||||||||
OPERATING
PERFORMANCE (1)
|
|||||||||||||||||||||||||||
Earnings
per common share:
|
|||||||||||||||||||||||||||
Basic
|
$ | 1.50 | $ | 1.70 | $ | 1.47 | $ | 1.31 | $ | 1.15 | $ | 1.02 |
8
|
||||||||||||||
Diluted
|
1.48 | 1.66 | 1.43 | 1.27 | 1.12 | .99 |
8
|
||||||||||||||||||||
Return
on tangible equity (2)(3)
|
14.23 | % | 17.52 | % | 18.99 | % | 19.74 | % | 19.24 | % | 17.88 | % | |||||||||||||||
Return
on assets
|
.89 | 1.09 | 1.04 | 1.07 | 1.06 | 1.11 | |||||||||||||||||||||
Efficiency
ratio
|
56.53 | 56.35 | 57.77 | 57.65 | 58.39 | 57.72 | |||||||||||||||||||||
Dividend
payout ratio
|
24.00 | 18.82 | 19.05 | 18.32 | 17.39 | 16.34 | |||||||||||||||||||||
GAAP
PERFORMANCE
|
|||||||||||||||||||||||||||
Per
common share:
|
|||||||||||||||||||||||||||
Basic
earnings
|
$ | 1.26 | $ | 1.70 | $ | 1.47 | $ | 1.29 | $ | 1.11 | $ | 1.02 |
4
|
||||||||||||||
Diluted
earnings
|
1.24 | 1.66 | 1.43 | 1.25 | 1.08 | .99 |
5
|
||||||||||||||||||||
Cash
dividends declared (rounded)
|
.36 | .32 | .28 | .24 | .20 | .17 |
17
|
||||||||||||||||||||
Book
value
|
17.73 | 14.37 | 11.80 | 10.39 | 8.47 | 6.89 |
21
|
||||||||||||||||||||
Tangible
book value
(3)
|
10.94 | 10.57 | 8.94 | 7.34 | 6.52 | 6.49 |
11
|
||||||||||||||||||||
Key
performance ratios:
|
|||||||||||||||||||||||||||
Return
on equity (2)
|
7.79 | % | 13.28 | % | 13.46 | % | 14.39 | % | 14.79 | % | 16.54 | % | |||||||||||||||
Return
on assets
|
.75 | 1.09 | 1.04 | 1.05 | 1.02 | 1.11 | |||||||||||||||||||||
Net
interest margin
|
3.88 | 4.05 | 3.85 | 3.71 | 3.68 | 3.95 | |||||||||||||||||||||
Dividend
payout ratio
|
28.57 | 18.82 | 19.05 | 18.60 | 18.02 | 16.34 | |||||||||||||||||||||
Equity
to assets
|
9.61 | 8.06 | 7.63 | 7.45 | 7.21 | 7.01 | |||||||||||||||||||||
Tangible
equity to assets (3)
|
6.63 | 6.32 | 5.64 | 5.78 | 6.02 | 6.60 | |||||||||||||||||||||
ASSET
QUALITY
|
|||||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,423 | $ | 66,566 | $ | 53,595 | $ | 47,196 | $ | 38,655 | $ | 30,914 | |||||||||||||||
Non-performing
assets
|
46,258 | 13,654 | 12,995 | 8,725 | 7,589 | 8,019 | |||||||||||||||||||||
Net
charge-offs
|
39,834 | 5,524 | 5,701 | 3,617 | 4,097 | 3,111 | |||||||||||||||||||||
Allowance
for loan losses to loans
|
1.51 | % | 1.24 | % | 1.22 | % | 1.26 | % | 1.28 | % | 1.30 | % | |||||||||||||||
Non-performing
assets to total assets
|
.56 | .19 | .22 | .17 | .19 | .25 | |||||||||||||||||||||
Net
charge-offs to average loans
|
.69 | .12 | .14 | .11 | .15 | .14 | |||||||||||||||||||||
AVERAGE
BALANCES
|
|||||||||||||||||||||||||||
Loans
|
$ | 5,734,608 | $ | 4,800,981 | $ | 4,061,091 | $ | 3,322,916 | $ | 2,753,451 | $ | 2,239,875 |
21
|
||||||||||||||
Investment
securities
|
1,277,935 | 1,041,897 | 989,201 | 734,577 | 667,211 | 464,468 |
22
|
||||||||||||||||||||
Earning
assets
|
7,070,900 | 5,877,483 | 5,109,053 | 4,119,327 | 3,476,030 | 2,761,265 |
21
|
||||||||||||||||||||
Total
assets
|
7,730,530 | 6,287,148 | 5,472,200 | 4,416,835 | 3,721,284 | 2,959,295 |
21
|
||||||||||||||||||||
Deposits
|
6,028,625 | 5,017,435 | 4,003,084 | 3,247,612 | 2,743,087 | 2,311,717 |
21
|
||||||||||||||||||||
Shareholders’
equity
|
742,771 | 506,946 | 417,309 | 329,225 | 268,446 | 207,312 |
29
|
||||||||||||||||||||
Common
shares - Basic
|
45,893 | 40,393 | 38,477 | 36,071 | 34,132 | 32,062 | |||||||||||||||||||||
Common
shares - Diluted
|
46,593 | 41,575 | 39,721 | 37,273 | 35,252 | 33,241 | |||||||||||||||||||||
AT
YEAR END
|
|||||||||||||||||||||||||||
Loans
|
$ | 5,929,263 | $ | 5,376,538 | $ | 4,398,286 | $ | 3,734,905 | $ | 3,015,997 | $ | 2,381,798 |
20
|
||||||||||||||
Investment
securities
|
1,356,846 | 1,107,153 | 990,687 | 879,978 | 659,891 | 559,390 |
19
|
||||||||||||||||||||
Total
assets
|
8,207,302 | 7,101,249 | 5,865,756 | 5,087,702 | 4,068,834 | 3,211,344 |
21
|
||||||||||||||||||||
Deposits
|
6,075,951 | 5,772,886 | 4,477,600 | 3,680,516 | 2,857,449 | 2,385,239 |
21
|
||||||||||||||||||||
Shareholders’
equity
|
831,902 | 616,767 | 472,686 | 397,088 | 299,373 | 221,579 |
30
|
||||||||||||||||||||
Common
shares outstanding
|
46,903 | 42,891 | 40,020 | 38,168 | 35,289 | 31,895 |
8
|
(1)
|
Excludes
pre-tax provision for fraud losses of $18 million, or $.24 per diluted
common share, recorded in 2007 and pre-tax merger-related charges totaling
$.9 million, or $.02 per diluted common share, recorded in 2004 and $2.1
million, or $.04 per diluted share, recorded in 2003.
|
|||||||||||||||
(2)
|
Net
income available to common shareholders, which excludes preferred stock
dividends, divided by average realized common equity which excludes
accumulated other comprehensive income (loss).
|
|||||||||||||||
(3)
|
Excludes
effect of acquisition related intangibles and associated
amortization.
|
|||||||||||||||
(4)
|
Compound
annual growth rate.
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||||||||||
Selected
Financial Information (continued)
|
||||||||||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||||||||||
(in
thousands, except per share
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
data;
taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||||||||||
INCOME
SUMMARY
|
||||||||||||||||||||||||||||||||
Interest
revenue
|
$ | 140,768 | $ | 144,884 | $ | 136,237 | $ | 129,028 | $ | 123,463 | $ | 116,304 | $ | 107,890 | $ | 99,038 | ||||||||||||||||
Interest
expense
|
71,038 | 73,203 | 68,270 | 63,923 | 60,912 | 55,431 | 49,407 | 43,065 | ||||||||||||||||||||||||
Net
interest revenue
|
69,730 | 71,681 | 67,967 | 65,105 | 62,551 | 60,873 | 58,483 | 55,973 | ||||||||||||||||||||||||
Provision
for loan losses (1)
|
26,500 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 | 3,500 | ||||||||||||||||||||||||
Fee
revenue
|
16,100 | 15,615 | 16,554 | 14,382 | 13,215 | 12,146 | 11,976 | 11,758 | ||||||||||||||||||||||||
Total
revenue
|
59,330 | 83,596 | 80,821 | 75,787 | 72,066 | 69,319 | 66,759 | 64,231 | ||||||||||||||||||||||||
Operating
expenses
|
49,336 | 48,182 | 47,702 | 44,841 | 42,521 | 41,441 | 39,645 | 38,463 | ||||||||||||||||||||||||
Income
before taxes
|
9,994 | 35,414 | 33,119 | 30,946 | 29,545 | 27,878 | 27,114 | 25,768 | ||||||||||||||||||||||||
Income
taxes
|
3,960 | 12,878 | 12,043 | 11,601 | 11,111 | 10,465 | 10,185 | 9,729 | ||||||||||||||||||||||||
Net
operating income
|
6,034 | 22,536 | 21,076 | 19,345 | 18,434 | 17,413 | 16,929 | 16,039 | ||||||||||||||||||||||||
Fraud
loss provision, net of tax
|
1,833 | - | 9,165 | - | - | - | - | - | ||||||||||||||||||||||||
Net
income
|
$ | 4,201 | $ | 22,536 | $ | 11,911 | $ | 19,345 | $ | 18,434 | $ | 17,413 | $ | 16,929 | $ | 16,039 | ||||||||||||||||
OPERATING
PERFORMANCE (1)
|
||||||||||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||||||||||
Basic
earnings
|
$ | .13 | $ | .47 | $ | .47 | $ | .45 | $ | .45 | $ | .43 | $ | .42 | $ | .40 | ||||||||||||||||
Diluted
earnings
|
.13 | .46 | .46 | .44 | .44 | .42 | .41 | .39 | ||||||||||||||||||||||||
Return
on tangible equity (2)(3)(4)
|
5.06 | % | 17.54 | % | 17.52 | % | 17.18 | % | 17.49 | % | 17.29 | % | 17.68 | % | 17.66 | % | ||||||||||||||||
Return
on assets (4)
|
.29 | 1.11 | 1.12 | 1.11 | 1.10 | 1.09 | 1.10 | 1.09 | ||||||||||||||||||||||||
Dividend
payout ratio
|
69.23 | 19.15 | 19.15 | 20.00 | 17.78 | 18.60 | 19.05 | 20.00 | ||||||||||||||||||||||||
GAAP
PERFORMANCE MEASURES
|
||||||||||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||||||||||
Basic
earnings
|
$ | .09 | $ | .47 | $ | .26 | $ | .45 | $ | .45 | $ | .43 | $ | .42 | $ | .40 | ||||||||||||||||
Diluted
earnings
|
.09 | .46 | .26 | .44 | .44 | .42 | .41 | .39 | ||||||||||||||||||||||||
Cash
dividends declared
|
.09 | .09 | .09 | .09 | .08 | .08 | .08 | .08 | ||||||||||||||||||||||||
Book
value
|
17.73 | 17.53 | 16.98 | 14.83 | 14.37 | 13.07 | 12.34 | 12.09 | ||||||||||||||||||||||||
Tangible
book value (3)
|
10.94 | 10.82 | 10.44 | 11.06 | 10.57 | 10.16 | 9.50 | 9.25 | ||||||||||||||||||||||||
Key
performance ratios:
|
||||||||||||||||||||||||||||||||
Return
on equity (2)(4)
|
2.01 | % | 10.66 | % | 7.05 | % | 12.47 | % | 13.26 | % | 13.22 | % | 13.41 | % | 13.25 | % | ||||||||||||||||
Return
on assets (4)
|
.20 | 1.11 | .64 | 1.11 | 1.10 | 1.09 | 1.10 | 1.09 | ||||||||||||||||||||||||
Net
interest margin (4)
|
3.73 | 3.89 | 3.94 | 3.99 | 3.99 | 4.07 | 4.07 | 4.06 | ||||||||||||||||||||||||
Efficiency
ratio
|
57.67 | 55.34 | 56.59 | 56.56 | 55.93 | 56.46 | 56.27 | 56.79 | ||||||||||||||||||||||||
Dividend
payout ratio
|
100.00 | 19.15 | 34.62 | 20.00 | 17.78 | 18.60 | 19.05 | 20.00 | ||||||||||||||||||||||||
Equity
to assets
|
10.20 | 10.32 | 8.94 | 8.80 | 8.21 | 8.04 | 7.95 | 8.04 | ||||||||||||||||||||||||
Tangible
equity to assets (3)
|
6.58 | 6.65 | 6.65 | 6.66 | 6.46 | 6.35 | 6.22 | 6.24 | ||||||||||||||||||||||||
ASSET
QUALITY
|
||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,423 | $ | 90,935 | $ | 92,471 | $ | 68,804 | $ | 66,566 | $ | 60,901 | $ | 58,508 | $ | 55,850 | ||||||||||||||||
Non-performing
assets
|
46,258 | 63,337 | 43,601 | 14,290 | 13,654 | 9,347 | 8,805 | 8,367 | ||||||||||||||||||||||||
Net
charge-offs
|
31,012 | 5,236 | 2,124 | 1,462 | 1,930 | 1,307 | 1,042 | 1,245 | ||||||||||||||||||||||||
Allowance
for loan losses to loans
|
1.51 | % | 1.53 | % | 1.54 | % | 1.27 | % | 1.24 | % | 1.23 | % | 1.22 | % | 1.22 | % | ||||||||||||||||
Non-performing
assets to total assets
|
.56 | .77 | .54 | .20 | .19 | .14 | .14 | .14 | ||||||||||||||||||||||||
Net
charge-offs to average loans (4)
|
2.07 | .35 | .15 | .11 | .15 | .11 | .09 | .11 | ||||||||||||||||||||||||
AVERAGE
BALANCES
|