Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)) |
Item 2.02 | Results of Operation and Financial Condition |
On July 25, 2006, United Community Banks, Inc. (the Registrant) issued a news release announcing its financial results for the second quarter ended June 30, 2006 (the News Release). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on July 25, 2006 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release. |
Item 9.01 | Financial Statements and Exhibits |
(a) | Financial statements: None | ||
(b) | Pro forma financial information: None | ||
(c) | Exhibits: |
99.1 | Press Release, dated July 25, 2006 |
/s/ Rex S. Schuette | ||||
Rex S. Schuette | ||||
Executive Vice President and | ||||
July 25, 2006
|
Chief Financial Officer |
| Record Second Quarter Earnings |
Diluted Earnings per Share of $.41 Up 17% Net Income of $17 Million Up 23% Return on Tangible Equity of 17.68% Total Assets Rise to $6.3 Billion |
| Strong Loan Demand and Rise in Net Interest Margin Drove Performance |
Second | ||||||||||||||||||||||||||||||||||||
2006 | 2005 | Quarter | For the Six | YTD | ||||||||||||||||||||||||||||||||
(in thousands, except per share | Second | First | Fourth | Third | Second | 2006-2005 | Months Ended | 2006-2005 | ||||||||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2006 | 2005 | Change | |||||||||||||||||||||||||||
INCOME SUMMARY |
||||||||||||||||||||||||||||||||||||
Interest revenue |
$ | 111,728 | $ | 102,797 | $ | 95,465 | $ | 89,003 | $ | 80,701 | $ | 214,525 | $ | 154,350 | ||||||||||||||||||||||
Interest expense |
49,407 | 43,065 | 38,576 | 34,033 | 29,450 | 92,472 | 54,817 | |||||||||||||||||||||||||||||
Net interest revenue |
62,321 | 59,732 | 56,889 | 54,970 | 51,251 | 22 | % | 122,053 | 99,533 | 23 | % | |||||||||||||||||||||||||
Provision for loan losses |
3,700 | 3,500 | 3,500 | 3,400 | 2,800 | 7,200 | 5,200 | |||||||||||||||||||||||||||||
Fee revenue |
11,976 | 11,758 | 11,373 | 12,396 | 12,179 | (2 | ) | 23,734 | 22,379 | 6 | ||||||||||||||||||||||||||
Total revenue |
70,597 | 67,990 | 64,762 | 63,966 | 60,630 | 16 | 138,587 | 116,712 | 19 | |||||||||||||||||||||||||||
Operating expenses |
43,483 | 42,222 | 40,520 | 41,294 | 38,808 | 12 | 85,705 | 73,587 | 16 | |||||||||||||||||||||||||||
Income before taxes |
27,114 | 25,768 | 24,242 | 22,672 | 21,822 | 24 | 52,882 | 43,125 | 23 | |||||||||||||||||||||||||||
Income taxes |
10,185 | 9,729 | 9,012 | 8,374 | 8,049 | 19,914 | 15,911 | |||||||||||||||||||||||||||||
Net income |
$ | 16,929 | $ | 16,039 | $ | 15,230 | $ | 14,298 | $ | 13,773 | 23 | $ | 32,968 | $ | 27,214 | 21 | ||||||||||||||||||||
PERFORMANCE MEASURES |
||||||||||||||||||||||||||||||||||||
Per common share: |
||||||||||||||||||||||||||||||||||||
Basic earnings |
$ | .42 | $ | .40 | $ | .39 | $ | .37 | $ | .36 | 17 | $ | .82 | $ | .71 | 15 | ||||||||||||||||||||
Diluted earnings |
.41 | .39 | .38 | .36 | .35 | 17 | .80 | .69 | 16 | |||||||||||||||||||||||||||
Cash dividends declared |
.08 | .08 | .07 | .07 | .07 | 14 | .16 | .14 | 14 | |||||||||||||||||||||||||||
Book value |
12.34 | 12.09 | 11.80 | 11.04 | 10.86 | 14 | 12.34 | 10.86 | 14 | |||||||||||||||||||||||||||
Tangible book value (2) |
9.50 | 9.25 | 8.94 | 8.05 | 7.85 | 21 | 9.50 | 7.85 | 21 | |||||||||||||||||||||||||||
Key performance ratios: |
||||||||||||||||||||||||||||||||||||
Return on tangible equity (1)(2)(3) |
17.68 | % | 17.66 | % | 18.20 | % | 18.90 | % | 19.21 | % | 17.67 | % | 19.52 | % | ||||||||||||||||||||||
Return on equity (1)(3) |
13.41 | 13.25 | 13.30 | 13.42 | 13.46 | 13.33 | 13.57 | |||||||||||||||||||||||||||||
Return on assets (3) |
1.10 | 1.09 | 1.05 | 1.01 | 1.03 | 1.10 | 1.04 | |||||||||||||||||||||||||||||
Net interest margin (3) |
4.34 | 4.33 | 4.20 | 4.17 | 4.12 | 4.34 | 4.09 | |||||||||||||||||||||||||||||
Efficiency ratio |
58.53 | 59.06 | 58.80 | 61.16 | 61.18 | 58.79 | 60.36 | |||||||||||||||||||||||||||||
Dividend payout ratio |
19.05 | 20.00 | 17.95 | 18.92 | 19.44 | 19.51 | 19.72 | |||||||||||||||||||||||||||||
Equity to assets |
7.95 | 8.04 | 7.69 | 7.46 | 7.65 | 7.99 | 7.68 | |||||||||||||||||||||||||||||
Tangible equity to assets (2) |
6.22 | 6.24 | 5.82 | 5.53 | 5.62 | 6.23 | 5.60 | |||||||||||||||||||||||||||||
ASSET QUALITY |
||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
$ | 58,508 | $ | 55,850 | $ | 53,595 | $ | 51,888 | $ | 49,873 | $ | 58,508 | $ | 49,873 | ||||||||||||||||||||||
Non-performing assets |
8,805 | 8,367 | 12,995 | 13,565 | 13,495 | 8,805 | 13,495 | |||||||||||||||||||||||||||||
Net charge-offs |
1,042 | 1,245 | 1,793 | 1,385 | 1,380 | 2,287 | 2,523 | |||||||||||||||||||||||||||||
Allowance for loan losses to loans |
1.22 | % | 1.22 | % | 1.22 | % | 1.22 | % | 1.22 | % | 1.22 | % | 1.22 | % | ||||||||||||||||||||||
Non-performing assets to total assets |
.14 | .14 | .22 | .24 | .24 | .14 | .24 | |||||||||||||||||||||||||||||
Net charge-offs to average loans (3) |
.09 | .11 | .16 | .13 | .14 | .10 | .13 | |||||||||||||||||||||||||||||
AVERAGE BALANCES |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 4,690,196 | $ | 4,505,494 | $ | 4,328,613 | $ | 4,169,170 | $ | 3,942,077 | 19 | $ | 4,598,355 | $ | 3,870,177 | 19 | ||||||||||||||||||||
Investment securities |
1,039,707 | 1,038,683 | 1,004,966 | 1,008,687 | 996,096 | 4 | 1,039,198 | 971,283 | 7 | |||||||||||||||||||||||||||
Earning assets |
5,758,697 | 5,574,712 | 5,383,096 | 5,239,195 | 4,986,339 | 15 | 5,667,213 | 4,903,610 | 16 | |||||||||||||||||||||||||||
Total assets |
6,159,152 | 5,960,801 | 5,769,632 | 5,608,158 | 5,338,398 | 15 | 6,060,526 | 5,251,913 | 15 | |||||||||||||||||||||||||||
Deposits |
4,842,389 | 4,613,810 | 4,354,275 | 4,078,437 | 3,853,884 | 26 | 4,728,731 | 3,786,276 | 25 | |||||||||||||||||||||||||||
Stockholders equity |
489,821 | 478,960 | 443,746 | 418,459 | 408,352 | 20 | 484,420 | 403,286 | 20 | |||||||||||||||||||||||||||
Common shares outstanding: |
||||||||||||||||||||||||||||||||||||
Basic |
40,156 | 40,088 | 39,084 | 38,345 | 38,270 | 40,122 | 38,234 | |||||||||||||||||||||||||||||
Diluted |
41,328 | 41,190 | 40,379 | 39,670 | 39,436 | 41,259 | 39,412 | |||||||||||||||||||||||||||||
AT PERIOD END |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 4,810,277 | $ | 4,584,155 | $ | 4,398,286 | $ | 4,254,051 | $ | 4,072,811 | 18 | $ | 4,810,277 | $ | 4,072,811 | 18 | ||||||||||||||||||||
Investment securities |
974,524 | 983,846 | 990,687 | 945,922 | 990,500 | (2 | ) | 974,524 | 990,500 | (2 | ) | |||||||||||||||||||||||||
Earning assets |
5,862,614 | 5,633,381 | 5,470,718 | 5,302,532 | 5,161,067 | 14 | 5,862,614 | 5,161,067 | 14 | |||||||||||||||||||||||||||
Total assets |
6,331,136 | 6,070,596 | 5,865,756 | 5,709,666 | 5,540,242 | 14 | 6,331,136 | 5,540,242 | 14 | |||||||||||||||||||||||||||
Deposits |
4,976,650 | 4,748,438 | 4,477,600 | 4,196,369 | 3,959,226 | 26 | 4,976,650 | 3,959,226 | 26 | |||||||||||||||||||||||||||
Stockholders equity |
496,297 | 485,414 | 472,686 | 424,000 | 415,994 | 19 | 496,297 | 415,994 | 19 | |||||||||||||||||||||||||||
Common shares outstanding |
40,179 | 40,119 | 40,020 | 38,383 | 38,283 | 40,179 | 38,283 |
(1) | Net income available to common stockholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). | |
(2) | Excludes effect of acquisition related intangibles and associated amortization. | |
(3) | Annualized. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except per share data) | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Interest revenue: |
||||||||||||||||
Loans, including fees |
$ | 99,080 | $ | 69,446 | $ | 189,445 | $ | 132,913 | ||||||||
Investment securities: |
||||||||||||||||
Taxable |
11,521 | 10,190 | 22,839 | 19,204 | ||||||||||||
Tax exempt |
509 | 528 | 1,023 | 1,053 | ||||||||||||
Federal funds sold and deposits in banks |
162 | 150 | 320 | 409 | ||||||||||||
Total interest revenue |
111,272 | 80,314 | 213,627 | 153,579 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
Demand |
8,956 | 4,379 | 16,143 | 7,906 | ||||||||||||
Savings |
226 | 174 | 454 | 342 | ||||||||||||
Time |
29,599 | 15,019 | 54,985 | 28,027 | ||||||||||||
Total deposit interest expense |
38,781 | 19,572 | 71,582 | 36,275 | ||||||||||||
Federal funds purchased, repurchase agreements, & other short-term borrowings |
2,078 | 1,121 | 3,554 | 2,006 | ||||||||||||
Federal Home Loan Bank advances |
6,380 | 6,565 | 13,009 | 12,222 | ||||||||||||
Long-term debt |
2,168 | 2,192 | 4,327 | 4,314 | ||||||||||||
Total interest expense |
49,407 | 29,450 | 92,472 | 54,817 | ||||||||||||
Net interest revenue |
61,865 | 50,864 | 121,155 | 98,762 | ||||||||||||
Provision for loan losses |
3,700 | 2,800 | 7,200 | 5,200 | ||||||||||||
Net interest revenue after provision for loan losses |
58,165 | 48,064 | 113,955 | 93,562 | ||||||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
6,828 | 6,280 | 13,181 | 11,894 | ||||||||||||
Mortgage loan and other related fees |
1,708 | 1,742 | 3,221 | 3,225 | ||||||||||||
Consulting fees |
1,572 | 1,685 | 3,156 | 3,167 | ||||||||||||
Brokerage fees |
796 | 768 | 1,646 | 1,210 | ||||||||||||
Securities losses, net |
| (2 | ) | (3 | ) | (2 | ) | |||||||||
Other |
1,072 | 1,706 | 2,533 | 2,885 | ||||||||||||
Total fee revenue |
11,976 | 12,179 | 23,734 | 22,379 | ||||||||||||
Total revenue |
70,141 | 60,243 | 137,689 | 115,941 | ||||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
28,307 | 25,274 | 55,950 | 47,509 | ||||||||||||
Communications and equipment |
3,731 | 3,115 | 7,107 | 6,097 | ||||||||||||
Occupancy |
2,916 | 2,718 | 5,848 | 5,386 | ||||||||||||
Advertising and public relations |
1,948 | 1,699 | 3,836 | 3,062 | ||||||||||||
Postage, printing and supplies |
1,289 | 1,369 | 2,805 | 2,720 | ||||||||||||
Professional fees |
1,069 | 1,071 | 2,230 | 2,109 | ||||||||||||
Amortization of intangibles |
503 | 503 | 1,006 | 1,006 | ||||||||||||
Other |
3,720 | 3,059 | 6,923 | 5,698 | ||||||||||||
Total operating expenses |
43,483 | 38,808 | 85,705 | 73,587 | ||||||||||||
Income before income taxes |
26,658 | 21,435 | 51,984 | 42,354 | ||||||||||||
Income taxes |
9,729 | 7,662 | 19,016 | 15,140 | ||||||||||||
Net income |
$ | 16,929 | $ | 13,773 | $ | 32,968 | $ | 27,214 | ||||||||
Net income available to common stockholders |
$ | 16,924 | $ | 13,767 | $ | 32,958 | $ | 27,201 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | .42 | $ | .36 | $ | .82 | $ | .71 | ||||||||
Diluted |
.41 | .35 | .80 | .69 | ||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
40,156 | 38,270 | 40,122 | 38,234 | ||||||||||||
Diluted |
41,328 | 39,436 | 41,259 | 39,412 |
June 30, | December 31, | June 30, | ||||||||||
(in thousands, except share and per share data) | 2006 | 2005 | 2005 | |||||||||
(unaudited) | (audited) | (unaudited) | ||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 159,954 | $ | 121,963 | $ | 117,478 | ||||||
Interest-bearing deposits in banks |
21,948 | 20,607 | 17,451 | |||||||||
Cash and cash equivalents |
181,902 | 142,570 | 134,929 | |||||||||
Securities available for sale |
974,524 | 990,687 | 990,500 | |||||||||
Mortgage loans held for sale |
24,000 | 22,335 | 34,095 | |||||||||
Loans, net of unearned income |
4,810,277 | 4,398,286 | 4,072,811 | |||||||||
Less allowance for loan losses |
58,508 | 53,595 | 49,873 | |||||||||
Loans, net |
4,751,769 | 4,344,691 | 4,022,938 | |||||||||
Premises and equipment, net |
124,018 | 112,887 | 105,469 | |||||||||
Accrued interest receivable |
44,187 | 37,197 | 31,909 | |||||||||
Goodwill and other intangible assets |
117,646 | 118,651 | 119,617 | |||||||||
Other assets |
113,090 | 96,738 | 100,785 | |||||||||
Total assets |
$ | 6,331,136 | $ | 5,865,756 | $ | 5,540,242 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 662,463 | $ | 602,525 | $ | 590,306 | ||||||
Interest-bearing demand |
1,305,479 | 1,264,947 | 1,141,115 | |||||||||
Savings |
173,985 | 175,453 | 177,822 | |||||||||
Time: |
||||||||||||
Less than $100,000 |
1,388,009 | 1,218,277 | 1,041,680 | |||||||||
Greater than $100,000 |
1,106,359 | 895,466 | 696,941 | |||||||||
Brokered |
340,355 | 320,932 | 311,362 | |||||||||
Total deposits |
4,976,650 | 4,477,600 | 3,959,226 | |||||||||
Federal
funds purchased, repurchase agreements, & other short-term borrowings |
249,552 | 122,881 | 219,218 | |||||||||
Federal Home Loan Bank advances |
458,587 | 635,616 | 800,316 | |||||||||
Long-term debt |
111,869 | 111,869 | 111,869 | |||||||||
Accrued expenses and other liabilities |
38,181 | 45,104 | 33,619 | |||||||||
Total liabilities |
5,834,839 | 5,393,070 | 5,124,248 | |||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized;
32,200, 32,200 and 37,200 shares issued and outstanding |
322 | 322 | 372 | |||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
40,178,533, 40,019,853 and 38,407,874 shares issued |
40,179 | 40,020 | 38,408 | |||||||||
Common stock issuable; 19,712 and 9,948 shares as of June 30, 2006 and
December 31, 2005, respectively |
544 | 271 | | |||||||||
Capital surplus |
197,235 | 193,355 | 154,480 | |||||||||
Retained earnings |
277,086 | 250,563 | 226,546 | |||||||||
Treasury stock; 124,665 shares as of June 30, 2005, at cost |
| | (2,517 | ) | ||||||||
Accumulated other comprehensive loss |
(19,069 | ) | (11,845 | ) | (1,295 | ) | ||||||
Total shareholders equity |
496,297 | 472,686 | 415,994 | |||||||||
Total liabilities and shareholders equity |
$ | 6,331,136 | $ | 5,865,756 | $ | 5,540,242 | ||||||
2006 | 2005 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 4,690,196 | $ | 98,965 | 8.46 | % | $ | 3,942,077 | $ | 69,130 | 7.03 | % | ||||||||||||
Taxable securities (3) |
991,701 | 11,521 | 4.65 | 946,543 | 10,190 | 4.31 | ||||||||||||||||||
Tax-exempt securities (1) (3) |
48,006 | 837 | 6.98 | 49,553 | 869 | 7.01 | ||||||||||||||||||
Federal funds sold and other interest-earning assets |
28,794 | 405 | 5.63 | 48,166 | 512 | 4.25 | ||||||||||||||||||
Total interest-earning assets |
5,758,697 | 111,728 | 7.78 | 4,986,339 | 80,701 | 6.49 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(57,654 | ) | (49,576 | ) | ||||||||||||||||||||
Cash and due from banks |
129,389 | 94,488 | ||||||||||||||||||||||
Premises and equipment |
120,870 | 103,439 | ||||||||||||||||||||||
Other assets (3) |
207,850 | 203,708 | ||||||||||||||||||||||
Total assets |
$ | 6,159,152 | $ | 5,338,398 | ||||||||||||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
Transaction accounts |
$ | 1,282,798 | 8,956 | 2.80 | $ | 1,109,861 | 4,379 | 1.58 | ||||||||||||||||
Savings deposits |
174,533 | 226 | .52 | 176,624 | 174 | .40 | ||||||||||||||||||
Time deposits less than $100,000 |
1,344,861 | 14,066 | 4.20 | 1,025,236 | 7,307 | 2.86 | ||||||||||||||||||
Time deposits greater than $100,000 |
1,061,249 | 12,147 | 4.59 | 661,214 | 5,515 | 3.35 | ||||||||||||||||||
Brokered deposits |
327,962 | 3,386 | 4.14 | 311,933 | 2,197 | 2.83 | ||||||||||||||||||
Total interest-bearing deposits |
4,191,403 | 38,781 | 3.71 | 3,284,868 | 19,572 | 2.39 | ||||||||||||||||||
Federal funds purchased & other borrowings |
165,563 | 2,078 | 5.03 | 149,438 | 1,121 | 3.01 | ||||||||||||||||||
Federal Home Loan Bank advances |
506,531 | 6,380 | 5.05 | 785,523 | 6,565 | 3.35 | ||||||||||||||||||
Long-term debt |
111,869 | 2,168 | 7.77 | 111,868 | 2,192 | 7.86 | ||||||||||||||||||
Total borrowed funds |
783,963 | 10,626 | 5.44 | 1,046,829 | 9,878 | 3.78 | ||||||||||||||||||
Total interest-bearing liabilities |
4,975,366 | 49,407 | 3.98 | 4,331,697 | 29,450 | 2.73 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
650,986 | 569,016 | ||||||||||||||||||||||
Other liabilities |
42,979 | 29,333 | ||||||||||||||||||||||
Total liabilities |
5,669,331 | 4,930,046 | ||||||||||||||||||||||
Stockholders equity |
489,821 | 408,352 | ||||||||||||||||||||||
Total liabilities
and stockholders equity |
$ | 6,159,152 | $ | 5,338,398 | ||||||||||||||||||||
Net interest revenue |
$ | 62,321 | $ | 51,251 | ||||||||||||||||||||
Net interest-rate spread |
3.80 | % | 3.76 | % | ||||||||||||||||||||
Net interest margin (4) |
4.34 | % | 4.12 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal tax rate and the federal tax adjusted state tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized losses of $21.6 million and $782,000 in 2006 and 2005, respectively, are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
2006 | 2005 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 4,598,355 | $ | 189,219 | 8.30 | % | $ | 3,870,177 | $ | 132,266 | 6.89 | % | ||||||||||||
Taxable securities (3) |
990,698 | 22,839 | 4.61 | 921,564 | 19,204 | 4.17 | ||||||||||||||||||
Tax-exempt securities (1) (3) |
48,500 | 1,683 | 6.94 | 49,719 | 1,733 | 6.97 | ||||||||||||||||||
Federal funds sold and other interest-earning assets |
29,660 | 784 | 5.29 | 62,150 | 1,147 | 3.69 | ||||||||||||||||||
Total interest-earning assets |
5,667,213 | 214,525 | 7.63 | 4,903,610 | 154,350 | 6.34 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(56,247 | ) | (48,869 | ) | ||||||||||||||||||||
Cash and due from banks |
125,957 | 93,446 | ||||||||||||||||||||||
Premises and equipment |
118,245 | 102,927 | ||||||||||||||||||||||
Other assets (3) |
205,358 | 200,799 | ||||||||||||||||||||||
Total assets |
$ | 6,060,526 | $ | 5,251,913 | ||||||||||||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
Transaction accounts |
$ | 1,264,373 | $ | 16,143 | 2.57 | $ | 1,092,181 | $ | 7,906 | 1.46 | ||||||||||||||
Savings deposits |
175,161 | 454 | .52 | 175,033 | 342 | .39 | ||||||||||||||||||
Time deposits less than $100,000 |
1,307,676 | 26,101 | 4.03 | 1,010,395 | 13,769 | 2.75 | ||||||||||||||||||
Time deposits greater than $100,000 |
1,020,682 | 22,556 | 4.46 | 626,918 | 9,884 | 3.18 | ||||||||||||||||||
Brokered deposits |
321,562 | 6,328 | 3.97 | 329,396 | 4,374 | 2.68 | ||||||||||||||||||
Total interest-bearing deposits |
4,089,454 | 71,582 | 3.53 | 3,233,923 | 36,275 | 2.26 | ||||||||||||||||||
Federal funds purchased & other borrowings |
147,185 | 3,554 | 4.87 | 144,533 | 2,006 | 2.80 | ||||||||||||||||||
Federal Home Loan Bank advances |
546,405 | 13,009 | 4.80 | 778,160 | 12,222 | 3.17 | ||||||||||||||||||
Long-term debt |
111,868 | 4,327 | 7.80 | 111,868 | 4,314 | 7.78 | ||||||||||||||||||
Total borrowed funds |
805,458 | 20,890 | 5.23 | 1,034,561 | 18,542 | 3.61 | ||||||||||||||||||
Total interest-bearing liabilities |
4,894,912 | 92,472 | 3.81 | 4,268,484 | 54,817 | 2.59 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
639,276 | 552,354 | ||||||||||||||||||||||
Other liabilities |
41,918 | 27,789 | ||||||||||||||||||||||
Total liabilities |
5,576,106 | 4,848,627 | ||||||||||||||||||||||
Stockholders equity |
484,420 | 403,286 | ||||||||||||||||||||||
Total liabilities
and stockholders equity |
$ | 6,060,526 | $ | 5,251,913 | ||||||||||||||||||||
Net interest revenue |
$ | 122,053 | $ | 99,533 | ||||||||||||||||||||
Net interest-rate spread |
3.82 | % | 3.75 | % | ||||||||||||||||||||
Net interest margin (4) |
4.34 | % | 4.09 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal tax rate and the federal tax adjusted state tax rate. | |
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized losses of $17.9 million in 2006 and pretax unrealized gains of $1.1 million in 2005 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |