Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
Item 2.02 Results of Operation and Financial Condition | ||||||||
Item 9.01 Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EX-99.1 PRESS RELEASE |
/s/ Rex S. Schuette | ||||
Rex S. Schuette | ||||
Executive Vice President and | ||||
April 18, 2006
|
Chief Financial Officer |
| Record First Quarter Earnings |
| Strong Loan Demand, Rise in Net Interest Margin and Fee Revenue Drove Performance |
First | ||||||||||||||||||||||||
2006 | 2005 | Quarter | ||||||||||||||||||||||
(in thousands, except per share | First | Fourth | Third | Second | First | 2006-2005 | ||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | ||||||||||||||||||
INCOME SUMMARY |
||||||||||||||||||||||||
Interest revenue |
$ | 102,797 | $ | 95,465 | $ | 89,003 | $ | 80,701 | $ | 73,649 | ||||||||||||||
Interest expense |
43,065 | 38,576 | 34,033 | 29,450 | 25,367 | |||||||||||||||||||
Net interest revenue |
59,732 | 56,889 | 54,970 | 51,251 | 48,282 | 24 | % | |||||||||||||||||
Provision for loan losses |
3,500 | 3,500 | 3,400 | 2,800 | 2,400 | |||||||||||||||||||
Fee revenue |
11,758 | 11,373 | 12,396 | 12,179 | 10,200 | 15 | ||||||||||||||||||
Total revenue |
67,990 | 64,762 | 63,966 | 60,630 | 56,082 | 21 | ||||||||||||||||||
Operating expenses |
42,222 | 40,520 | 41,294 | 38,808 | 34,779 | 21 | ||||||||||||||||||
Income before taxes |
25,768 | 24,242 | 22,672 | 21,822 | 21,303 | 21 | ||||||||||||||||||
Income taxes |
9,729 | 9,012 | 8,374 | 8,049 | 7,862 | |||||||||||||||||||
Net income |
$ | 16,039 | $ | 15,230 | $ | 14,298 | $ | 13,773 | $ | 13,441 | 19 | |||||||||||||
PERFORMANCE MEASURES |
||||||||||||||||||||||||
Per common share: |
||||||||||||||||||||||||
Basic earnings |
$ | .40 | $ | .39 | $ | .37 | $ | .36 | $ | .35 | 14 | |||||||||||||
Diluted earnings |
.39 | .38 | .36 | .35 | .34 | 15 | ||||||||||||||||||
Cash dividends declared |
.08 | .07 | .07 | .07 | .07 | 14 | ||||||||||||||||||
Book value |
12.09 | 11.80 | 11.04 | 10.86 | 10.42 | 16 | ||||||||||||||||||
Tangible book value (2) |
9.25 | 8.94 | 8.05 | 7.85 | 7.40 | 25 | ||||||||||||||||||
Key performance ratios: |
||||||||||||||||||||||||
Return on tangible equity (1)(2)(3) |
17.66 | % | 18.20 | % | 18.90 | % | 19.21 | % | 19.86 | % | ||||||||||||||
Return on equity (1)(3) |
13.25 | 13.30 | 13.42 | 13.46 | 13.68 | |||||||||||||||||||
Return on assets (3) |
1.09 | 1.05 | 1.01 | 1.03 | 1.06 | |||||||||||||||||||
Net interest margin (3) |
4.33 | 4.20 | 4.17 | 4.12 | 4.05 | |||||||||||||||||||
Efficiency ratio |
59.06 | 58.80 | 61.16 | 61.18 | 59.47 | |||||||||||||||||||
Dividend payout ratio |
20.00 | 17.95 | 18.92 | 19.44 | 20.00 | |||||||||||||||||||
Equity to assets |
8.04 | 7.69 | 7.46 | 7.65 | 7.71 | |||||||||||||||||||
Tangible equity to assets (2) |
6.24 | 5.82 | 5.53 | 5.62 | 5.58 | |||||||||||||||||||
ASSET QUALITY |
||||||||||||||||||||||||
Allowance for loan losses |
$ | 55,850 | $ | 53,595 | $ | 51,888 | $ | 49,873 | $ | 48,453 | ||||||||||||||
Non-performing assets |
8,367 | 12,995 | 13,565 | 13,495 | 13,676 | |||||||||||||||||||
Net charge-offs |
1,245 | 1,793 | 1,385 | 1,380 | 1,143 | |||||||||||||||||||
Allowance for loan losses to loans |
1.22 | % | 1.22 | % | 1.22 | % | 1.22 | % | 1.25 | % | ||||||||||||||
Non-performing assets to total assets |
.14 | .22 | .24 | .24 | .26 | |||||||||||||||||||
Net charge-offs to average loans (3) |
.11 | .16 | .13 | .14 | .12 | |||||||||||||||||||
AVERAGE BALANCES |
||||||||||||||||||||||||
Loans |
$ | 4,505,494 | $ | 4,328,613 | $ | 4,169,170 | $ | 3,942,077 | $ | 3,797,479 | 19 | |||||||||||||
Investment securities |
1,038,683 | 1,004,966 | 1,008,687 | 996,096 | 946,194 | 10 | ||||||||||||||||||
Earning assets |
5,574,712 | 5,383,096 | 5,239,195 | 4,986,339 | 4,819,961 | 16 | ||||||||||||||||||
Total assets |
5,960,801 | 5,769,632 | 5,608,158 | 5,338,398 | 5,164,464 | 15 | ||||||||||||||||||
Deposits |
4,613,809 | 4,354,275 | 4,078,437 | 3,853,884 | 3,717,916 | 24 | ||||||||||||||||||
Stockholders equity |
478,960 | 443,746 | 418,459 | 408,352 | 398,164 | 20 | ||||||||||||||||||
Common shares outstanding: |
||||||||||||||||||||||||
Basic |
40,088 | 39,084 | 38,345 | 38,270 | 38,198 | |||||||||||||||||||
Diluted |
41,190 | 40,379 | 39,670 | 39,436 | 39,388 | |||||||||||||||||||
AT PERIOD END |
||||||||||||||||||||||||
Loans |
$ | 4,584,155 | $ | 4,398,286 | $ | 4,254,051 | $ | 4,072,811 | $ | 3,877,575 | 18 | |||||||||||||
Investment securities |
983,846 | 990,687 | 945,922 | 990,500 | 928,328 | 6 | ||||||||||||||||||
Earning assets |
5,633,381 | 5,470,718 | 5,302,532 | 5,161,067 | 4,907,743 | 15 | ||||||||||||||||||
Total assets |
6,070,596 | 5,865,756 | 5,709,666 | 5,540,242 | 5,265,771 | 15 | ||||||||||||||||||
Deposits |
4,748,438 | 4,477,600 | 4,196,369 | 3,959,226 | 3,780,521 | 26 | ||||||||||||||||||
Stockholders equity |
485,414 | 472,686 | 424,000 | 415,994 | 398,886 | 22 | ||||||||||||||||||
Common shares outstanding |
40,119 | 40,020 | 38,383 | 38,283 | 38,249 |
(1) | Net income available to common stockholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). | |
(2) | Excludes effect of acquisition related intangibles and associated amortization. | |
(3) | Annualized. |
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except per share data) | 2006 | 2005 | ||||||
Interest revenue: |
||||||||
Loans, including fees |
$ | 90,365 | $ | 63,467 | ||||
Investment securities: |
||||||||
Taxable |
11,318 | 9,014 | ||||||
Tax exempt |
514 | 525 | ||||||
Federal funds sold and deposits in banks |
158 | 259 | ||||||
Total interest revenue |
102,355 | 73,265 | ||||||
Interest expense: |
||||||||
Deposits: |
||||||||
Demand |
7,187 | 3,527 | ||||||
Savings |
228 | 168 | ||||||
Time |
25,386 | 13,008 | ||||||
Total deposit interest expense |
32,801 | 16,703 | ||||||
Federal funds purchased, repurchase agreements, & other short-term borrowings |
1,476 | 885 | ||||||
Federal Home Loan Bank advances |
6,629 | 5,657 | ||||||
Long-term Debt |
2,159 | 2,122 | ||||||
Total interest expense |
43,065 | 25,367 | ||||||
Net interest revenue |
59,290 | 47,898 | ||||||
Provision for loan losses |
3,500 | 2,400 | ||||||
Net interest revenue after provision for loan losses |
55,790 | 45,498 | ||||||
Fee revenue: |
||||||||
Service charges and fees |
6,353 | 5,614 | ||||||
Mortgage loan and other related fees |
1,513 | 1,483 | ||||||
Consulting fees |
1,584 | 1,482 | ||||||
Brokerage fees |
850 | 442 | ||||||
Securities losses, net |
(3 | ) | | |||||
Other |
1,461 | 1,179 | ||||||
Total fee revenue |
11,758 | 10,200 | ||||||
Total revenue |
67,548 | 55,698 | ||||||
Operating expenses: |
||||||||
Salaries and employee benefits |
27,643 | 22,235 | ||||||
Communications and equipment |
3,376 | 2,982 | ||||||
Occupancy |
2,932 | 2,668 | ||||||
Advertising and public relations |
1,888 | 1,363 | ||||||
Postage, printing and supplies |
1,516 | 1,351 | ||||||
Professional fees |
1,161 | 1,038 | ||||||
Amortization of intangibles |
503 | 503 | ||||||
Other |
3,203 | 2,639 | ||||||
Total operating expenses |
42,222 | 34,779 | ||||||
Income before income taxes |
25,326 | 20,919 | ||||||
Income taxes |
9,287 | 7,478 | ||||||
Net income |
$ | 16,039 | $ | 13,441 | ||||
Net income available to common stockholders |
$ | 16,034 | $ | 13,434 | ||||
Earnings per common share: |
||||||||
Basic |
$ | .40 | $ | .35 | ||||
Diluted |
.39 | .34 | ||||||
Weighted average common shares outstanding (in thousands): |
||||||||
Basic |
40,088 | 38,198 | ||||||
Diluted |
41,190 | 39,388 |
UNITED COMMUNITY BANKS, INC. | ||||
Consolidated Balance Sheet | ||||
For the period ended |
March 31, | December 31, | March 31, | ||||||||||
(in thousands, except per share data) | 2006 | 2005 | 2005 | |||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 150,378 | $ | 121,963 | $ | 98,502 | ||||||
Interest-bearing deposits in banks |
12,259 | 20,607 | 21,677 | |||||||||
Cash and cash equivalents |
162,637 | 142,570 | 120,179 | |||||||||
Securities available for sale |
983,846 | 990,687 | 928,328 | |||||||||
Mortgage loans held for sale |
18,455 | 22,335 | 34,628 | |||||||||
Loans, net of unearned income |
4,584,155 | 4,398,286 | 3,877,575 | |||||||||
Less allowance for loan losses |
55,850 | 53,595 | 48,453 | |||||||||
Loans, net |
4,528,305 | 4,344,691 | 3,829,122 | |||||||||
Premises and equipment, net |
120,021 | 112,887 | 105,188 | |||||||||
Accrued interest receivable |
41,895 | 37,197 | 30,519 | |||||||||
Intangible assets |
118,149 | 118,651 | 120,119 | |||||||||
Other assets |
97,288 | 96,738 | 97,688 | |||||||||
Total assets |
$ | 6,070,596 | $ | 5,865,756 | $ | 5,265,771 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 653,624 | $ | 602,525 | $ | 541,690 | ||||||
Interest-bearing demand |
1,277,434 | 1,264,947 | 1,120,284 | |||||||||
Savings |
176,205 | 175,453 | 177,051 | |||||||||
Time deposits: |
||||||||||||
Less than $100,000 |
1,308,698 | 1,218,277 | 1,007,313 | |||||||||
Greater than $100,000 |
1,029,464 | 895,466 | 618,028 | |||||||||
Brokered deposits |
303,013 | 320,932 | 316,155 | |||||||||
Total deposits |
4,748,438 | 4,477,600 | 3,780,521 | |||||||||
Federal funds purchased, repurchase agreements, & other short-term borrowings |
167,369 | 122,881 | 154,633 | |||||||||
Federal Home Loan Bank advances |
510,602 | 635,616 | 785,382 | |||||||||
Long-term debt |
111,869 | 111,869 | 111,869 | |||||||||
Accrued expenses and other liabilities |
46,904 | 45,104 | 34,480 | |||||||||
Total liabilities |
5,585,182 | 5,393,070 | 4,866,885 | |||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized;
32,200, 32,200 and 44,800 shares issued and outstanding |
322 | 322 | 448 | |||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
40,119,288, 40,019,853 and 38,407,874 shares issued |
40,119 | 40,020 | 38,408 | |||||||||
Common stock issuable; 16,549 and 9,948 shares as of March 31, 2006 and
December 31, 2005, respectively |
451 | 271 | | |||||||||
Capital surplus |
195,382 | 193,355 | 154,535 | |||||||||
Retained earnings |
263,384 | 250,563 | 215,466 | |||||||||
Treasury stock; 158,467 shares as of March 31, 2005, at cost |
| | (3,074 | ) | ||||||||
Accumulated other comprehensive (loss) income |
(14,244 | ) | (11,845 | ) | (6,897 | ) | ||||||
Total shareholders equity |
485,414 | 472,686 | 398,886 | |||||||||
Total liabilities and shareholders equity |
$ | 6,070,596 | $ | 5,865,756 | $ | 5,265,771 | ||||||
2006 | 2005 | |||||||||||||||||||||||
Average | Avg. | Average | Avg. | |||||||||||||||||||||
(In thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans, net of unearned income (1)(2) |
$ | 4,505,494 | $ | 90,254 | 8.12 | % | $ | 3,797,479 | $ | 63,136 | 6.74 | % | ||||||||||||
Taxable securities (3) |
989,683 | 11,318 | 4.57 | 896,307 | 9,014 | 4.02 | ||||||||||||||||||
Tax-exempt securities (1) (3) |
49,000 | 846 | 6.90 | 49,887 | 864 | 6.93 | ||||||||||||||||||
Federal funds sold and other
interest-earning assets |
30,535 | 379 | 4.96 | 76,288 | 635 | 3.33 | ||||||||||||||||||
Total interest-earning assets |
5,574,712 | 102,797 | 7.47 | 4,819,961 | 73,649 | 6.18 | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||
Allowance for loan losses |
(54,825 | ) | (48,155 | ) | ||||||||||||||||||||
Cash and due from banks |
122,486 | 92,393 | ||||||||||||||||||||||
Premises and equipment |
115,590 | 102,409 | ||||||||||||||||||||||
Other assets (3) |
202,838 | 197,856 | ||||||||||||||||||||||
Total assets |
$ | 5,960,801 | $ | 5,164,464 | ||||||||||||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
Transaction accounts |
$ | 1,245,745 | 7,187 | 2.34 | $ | 1,074,303 | 3,527 | 1.33 | ||||||||||||||||
Savings deposits |
175,796 | 228 | .53 | 173,424 | 168 | .39 | ||||||||||||||||||
Time deposits less than $100,000 |
1,270,078 | 12,035 | 3.84 | 995,389 | 6,462 | 2.63 | ||||||||||||||||||
Time deposits greater than $100,000 |
979,665 | 10,409 | 4.31 | 592,240 | 4,369 | 2.99 | ||||||||||||||||||
Brokered deposits |
315,090 | 2,942 | 3.79 | 347,053 | 2,177 | 2.54 | ||||||||||||||||||
Total interest-bearing deposits |
3,986,374 | 32,801 | 3.34 | 3,182,409 | 16,703 | 2.13 | ||||||||||||||||||
Federal funds purchased & other
borrowings |
128,602 | 1,476 | 4.65 | 139,574 | 885 | 2.57 | ||||||||||||||||||
Federal Home Loan Bank advances |
586,722 | 6,629 | 4.58 | 770,715 | 5,657 | 2.98 | ||||||||||||||||||
Long-term debt |
111,869 | 2,159 | 7.83 | 111,868 | 2,122 | 7.69 | ||||||||||||||||||
Total borrowed funds |
827,193 | 10,264 | 5.03 | 1,022,157 | 8,664 | 3.44 | ||||||||||||||||||
Total interest-bearing liabilities |
4,813,567 | 43,065 | 3.63 | 4,204,566 | 25,367 | 2.45 | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||
Non-interest-bearing deposits |
627,436 | 535,507 | ||||||||||||||||||||||
Other liabilities |
40,838 | 26,227 | ||||||||||||||||||||||
Total liabilities |
5,481,841 | 4,766,300 | ||||||||||||||||||||||
Stockholders equity |
478,960 | 398,164 | ||||||||||||||||||||||
Total liabilities
and stockholders equity |
$ | 5,960,801 | $ | 5,164,464 | ||||||||||||||||||||
Net interest revenue |
$ | 59,732 | $ | 48,282 | ||||||||||||||||||||
Net interest-rate spread |
3.84 | % | 3.73 | % | ||||||||||||||||||||
Net interest margin (4) |
4.33 | % | 4.05 | % | ||||||||||||||||||||
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal tax rate and the federal tax adjusted state tax rate. |
|
(2) | Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. | |
(3) | Securities available for sale are shown at amortized cost. Pretax unrealized losses of $14.2 million in 2006 and pretax unrealized gains of $3.1 million in 2005 are included in other assets for purposes of this presentation. | |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |