Georgia | No. 0-21656 | No. 58-180-7304 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)) |
Item 2.02 Results of Operation and Financial Condition | ||||||||
Item 9.01 Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EX-99.1 PRESS RELEASE DATED OCTOBER 25, 2005 |
On October 25, 2005, United Community Banks, Inc. (the Registrant) issued a news release announcing its financial results for the third quarter ended September 30, 2005 (the News Release). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on October 25, 2005 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release. | ||
The News Release contains a description of the Registrants earnings excluding merger-related expenses (referred to as Operating Earnings, Net Operating Income, Diluted Operating Earnings Per Share) related to the June 1, 2004 acquisition of Fairbanco Holding Company, Inc., headquartered in Fairburn, Georgia; the November 1, 2004 acquisition of Eagle National Bank, headquartered in Stockbridge, Georgia; and the December 1, 2004 acquisition of Liberty National Bancshares, Inc., headquartered in Conyers, Georgia. Management believes that a presentation of the Registrants earnings excluding merger-related expenses as a financial measure provides useful information to investors because it provides information about the Registrants financial performance from its ongoing business operations. The merger-related expenses are principally related to equipment lease termination, legal and other professional fees and systems conversion costs. |
/s/ Rex S. Schuette | ||||
Rex S. Schuette | ||||
October 25, 2005 | Executive Vice President and Chief Financial Officer | |||
| Record Third Quarter Earnings | |
Diluted Operating Earnings Per Share of $.36 Up 13% | ||
Net Operating Income of $14.3 Million Up 20% | ||
Return on Tangible Equity of 18.90% | ||
| Strong Loan Demand and Rise in Net Interest Margin and Fee Revenue Drove Performance |
Third | ||||||||||||||||||||||||||||||||||||
2005 | 2004 | Quarter | For the Nine | YTD | ||||||||||||||||||||||||||||||||
(in thousands, except per share | Third | Second | First | Fourth | Third | 2005-2004 | Months Ended | 2005-2004 | ||||||||||||||||||||||||||||
data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2005 | 2004 | Change | |||||||||||||||||||||||||||
INCOME SUMMARY | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||||||||
Interest revenue |
$ | 89,003 | $ | 80,701 | $ | 73,649 | $ | 66,761 | $ | 61,358 | $ | 243,353 | $ | 172,625 | ||||||||||||||||||||||
Interest expense |
34,033 | 29,450 | 25,367 | 21,448 | 19,142 | 88,850 | 53,346 | |||||||||||||||||||||||||||||
Net interest revenue |
54,970 | 51,251 | 48,282 | 45,313 | 42,216 | 30 | % | 154,503 | 119,279 | 30 | % | |||||||||||||||||||||||||
Provision for loan losses |
3,400 | 2,800 | 2,400 | 2,000 | 2,000 | 8,600 | 5,600 | |||||||||||||||||||||||||||||
Fee revenue |
12,396 | 12,179 | 10,200 | 10,757 | 9,857 | 26 | 34,775 | 28,782 | 21 | |||||||||||||||||||||||||||
Total revenue |
63,966 | 60,630 | 56,082 | 54,070 | 50,073 | 28 | 180,678 | 142,461 | 27 | |||||||||||||||||||||||||||
Operating expenses (1) |
41,294 | 38,808 | 34,779 | 33,733 | 31,296 | 32 | 114,881 | 88,835 | 29 | |||||||||||||||||||||||||||
Income before taxes |
22,672 | 21,822 | 21,303 | 20,337 | 18,777 | 21 | 65,797 | 53,626 | 23 | |||||||||||||||||||||||||||
Income taxes |
8,374 | 8,049 | 7,862 | 7,427 | 6,822 | 24,285 | 19,380 | |||||||||||||||||||||||||||||
Net operating income |
14,298 | 13,773 | 13,441 | 12,910 | 11,955 | 20 | 41,512 | 34,246 | 21 | |||||||||||||||||||||||||||
Merger-related charges, net of tax |
| | | 261 | | | 304 | |||||||||||||||||||||||||||||
Net income |
$ | 14,298 | $ | 13,773 | $ | 13,441 | $ | 12,649 | $ | 11,955 | 20 | $ | 41,512 | $ | 33,942 | 22 | ||||||||||||||||||||
OPERATING PERFORMANCE (1) |
||||||||||||||||||||||||||||||||||||
Earnings per common share: |
||||||||||||||||||||||||||||||||||||
Basic |
$ | .37 | $ | .36 | $ | .35 | $ | .35 | $ | .33 | 12 | $ | 1.08 | $ | .96 | 13 | ||||||||||||||||||||
Diluted |
.36 | .35 | .34 | .34 | .32 | 13 | 1.05 | .93 | 13 | |||||||||||||||||||||||||||
Return on tangible equity (3) |
18.90 | % | 19.21 | % | 19.86 | % | 19.96 | % | 19.41 | % | 19.30 | % | 19.67 | % | ||||||||||||||||||||||
Return on assets |
1.01 | 1.03 | 1.06 | 1.07 | 1.05 | 1.03 | 1.07 | |||||||||||||||||||||||||||||
Efficiency ratio |
61.16 | 61.18 | 59.47 | 60.20 | 60.11 | 60.64 | 60.00 | |||||||||||||||||||||||||||||
Dividend payout ratio |
18.92 | 19.44 | 20.00 | 17.14 | 18.18 | 19.44 | 18.75 | |||||||||||||||||||||||||||||
GAAP PERFORMANCE |
||||||||||||||||||||||||||||||||||||
Per common share: |
||||||||||||||||||||||||||||||||||||
Basic earnings |
$ | .37 | $ | .36 | $ | .35 | $ | .34 | $ | .33 | 12 | $ | 1.08 | $ | .95 | 14 | ||||||||||||||||||||
Diluted earnings |
.36 | .35 | .34 | .33 | .32 | 13 | 1.05 | .92 | 14 | |||||||||||||||||||||||||||
Cash dividends declared |
.07 | .07 | .07 | .06 | .06 | 17 | .21 | .18 | 17 | |||||||||||||||||||||||||||
Book value |
11.04 | 10.86 | 10.42 | 10.39 | 9.58 | 15 | 11.04 | 9.58 | 15 | |||||||||||||||||||||||||||
Tangible book value (3) |
8.05 | 7.85 | 7.40 | 7.34 | 7.28 | 11 | 8.05 | 7.28 | 11 | |||||||||||||||||||||||||||
Key performance ratios: |
||||||||||||||||||||||||||||||||||||
Return on equity (2) |
13.42 | % | 13.46 | % | 13.68 | % | 14.15 | % | 14.20 | % | 13.51 | % | 14.48 | % | ||||||||||||||||||||||
Return on assets |
1.01 | 1.03 | 1.06 | 1.05 | 1.05 | 1.03 | 1.06 | |||||||||||||||||||||||||||||
Net interest margin |
4.17 | 4.12 | 4.05 | 4.05 | 3.99 | 4.12 | 3.98 | |||||||||||||||||||||||||||||
Dividend payout ratio |
18.92 | 19.44 | 20.00 | 17.65 | 18.18 | 19.44 | 18.95 | |||||||||||||||||||||||||||||
Equity to assets |
7.46 | 7.65 | 7.71 | 7.54 | 7.50 | 7.60 | 7.42 | |||||||||||||||||||||||||||||
Tangible equity to assets (3) |
5.53 | 5.62 | 5.58 | 5.75 | 5.76 | 5.57 | 5.79 | |||||||||||||||||||||||||||||
ASSET QUALITY |
||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
$ | 51,888 | $ | 49,873 | $ | 48,453 | $ | 47,196 | $ | 43,548 | $ | 51,888 | $ | 43,548 | ||||||||||||||||||||||
Non-performing assets |
13,565 | 13,495 | 13,676 | 8,725 | 10,527 | 13,565 | 10,527 | |||||||||||||||||||||||||||||
Net charge-offs |
1,385 | 1,380 | 1,143 | 1,183 | 1,010 | 3,908 | 2,434 | |||||||||||||||||||||||||||||
Allowance for loan losses to loans |
1.22 | % | 1.22 | % | 1.25 | % | 1.26 | % | 1.27 | % | 1.22 | % | 1.27 | % | ||||||||||||||||||||||
Non-performing assets to total assets |
.24 | .24 | .26 | .17 | .23 | .24 | .23 | |||||||||||||||||||||||||||||
Net charge-offs to average loans |
.13 | .14 | .12 | .13 | .12 | .13 | .10 | |||||||||||||||||||||||||||||
AVERAGE BALANCES |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 4,169,170 | $ | 3,942,077 | $ | 3,797,479 | $ | 3,572,824 | $ | 3,384,281 | 23 | $ | 3,970,937 | $ | 3,239,005 | 23 | ||||||||||||||||||||
Investment securities |
1,008,687 | 996,096 | 946,194 | 805,766 | 762,994 | 32 | 983,889 | 710,674 | 38 | |||||||||||||||||||||||||||
Earning assets |
5,239,195 | 4,986,339 | 4,819,961 | 4,456,403 | 4,215,472 | 24 | 5,016,702 | 4,006,149 | 25 | |||||||||||||||||||||||||||
Total assets |
5,608,158 | 5,338,398 | 5,164,464 | 4,781,018 | 4,521,842 | 24 | 5,371,966 | 4,294,555 | 25 | |||||||||||||||||||||||||||
Deposits |
4,078,437 | 3,853,884 | 3,717,916 | 3,500,842 | 3,351,188 | 22 | 3,884,733 | 3,162,588 | 23 | |||||||||||||||||||||||||||
Stockholders equity |
418,459 | 408,352 | 398,164 | 360,668 | 338,913 | 23 | 408,399 | 318,668 | 28 | |||||||||||||||||||||||||||
Common shares outstanding: |
||||||||||||||||||||||||||||||||||||
Basic |
38,345 | 38,270 | 38,198 | 37,056 | 36,254 | 38,272 | 35,738 | |||||||||||||||||||||||||||||
Diluted |
39,670 | 39,436 | 39,388 | 38,329 | 37,432 | 39,499 | 36,917 | |||||||||||||||||||||||||||||
AT PERIOD END |
||||||||||||||||||||||||||||||||||||
Loans |
$ | 4,254,051 | $ | 4,072,811 | $ | 3,877,575 | $ | 3,734,905 | $ | 3,438,417 | 24 | $ | 4,254,051 | $ | 3,438,417 | 24 | ||||||||||||||||||||
Investment securities |
945,922 | 990,500 | 928,328 | 879,978 | 726,734 | 30 | 945,922 | 726,734 | 30 | |||||||||||||||||||||||||||
Earning assets |
5,302,532 | 5,161,067 | 4,907,743 | 4,738,389 | 4,280,643 | 24 | 5,302,532 | 4,280,643 | 24 | |||||||||||||||||||||||||||
Total assets |
5,709,666 | 5,540,242 | 5,265,771 | 5,087,702 | 4,592,655 | 24 | 5,709,666 | 4,592,655 | 24 | |||||||||||||||||||||||||||
Deposits |
4,196,369 | 3,959,226 | 3,780,521 | 3,680,516 | 3,341,525 | 26 | 4,196,369 | 3,341,525 | 26 | |||||||||||||||||||||||||||
Stockholders equity |
424,000 | 415,994 | 398,886 | 397,088 | 347,795 | 22 | 424,000 | 347,795 | 22 | |||||||||||||||||||||||||||
Common shares outstanding |
38,383 | 38,283 | 38,249 | 38,168 | 36,255 | 38,383 | 36,255 |
(1) | Excludes pre-tax merger-related charges totaling $406,000 or $.01 per diluted common share and $464,000 or $.01 per diluted common share in the fourth and second quarters of 2004, respectively. | |
(2) | Net income available to common stockholders divided by average realized common equity which excludes accumulated other comprehensive income. | |
(3) | Excludes effect of acquisition related intangibles and associated amortization. | |
(4) | Annualized. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands, except per share data) | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Interest revenue: | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Loans, including fees |
$ | 77,470 | $ | 53,023 | $ | 210,383 | $ | 149,771 | ||||||||
Federal funds sold and deposits in banks |
253 | 181 | 662 | 358 | ||||||||||||
Investment securities: |
||||||||||||||||
Taxable |
10,340 | 7,254 | 29,544 | 19,662 | ||||||||||||
Tax exempt |
520 | 514 | 1,573 | 1,625 | ||||||||||||
Total interest revenue |
88,583 | 60,972 | 242,162 | 171,416 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits: |
||||||||||||||||
Demand |
5,187 | 2,151 | 13,093 | 5,865 | ||||||||||||
Savings |
223 | 98 | 565 | 274 | ||||||||||||
Time |
17,653 | 10,608 | 45,680 | 29,678 | ||||||||||||
Federal funds purchased |
1,407 | 573 | 3,384 | 1,343 | ||||||||||||
Other borrowings |
9,563 | 5,712 | 26,128 | 16,186 | ||||||||||||
Total interest expense |
34,033 | 19,142 | 88,850 | 53,346 | ||||||||||||
Net interest revenue |
54,550 | 41,830 | 153,312 | 118,070 | ||||||||||||
Provision for loan losses |
3,400 | 2,000 | 8,600 | 5,600 | ||||||||||||
Net interest revenue after provision for loan losses |
51,150 | 39,830 | 144,712 | 112,470 | ||||||||||||
Fee revenue: |
||||||||||||||||
Service charges and fees |
6,627 | 5,559 | 18,521 | 15,894 | ||||||||||||
Mortgage loan and other related fees |
2,367 | 1,747 | 5,592 | 4,612 | ||||||||||||
Consulting fees |
1,777 | 1,426 | 4,944 | 3,955 | ||||||||||||
Brokerage fees |
571 | 377 | 1,781 | 1,600 | ||||||||||||
Securities (losses) gains, net |
(153 | ) | 398 | (155 | ) | 394 | ||||||||||
Loss on prepayments of borrowings |
| (391 | ) | | (391 | ) | ||||||||||
Other |
1,207 | 741 | 4,092 | 2,718 | ||||||||||||
Total fee revenue |
12,396 | 9,857 | 34,775 | 28,782 | ||||||||||||
Total revenue |
63,546 | 49,687 | 179,487 | 141,252 | ||||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
26,334 | 19,636 | 73,843 | 56,424 | ||||||||||||
Occupancy |
2,743 | 2,352 | 8,129 | 6,907 | ||||||||||||
Communications and equipment |
3,484 | 2,828 | 9,581 | 8,052 | ||||||||||||
Postage, printing and supplies |
1,426 | 1,214 | 4,146 | 3,424 | ||||||||||||
Professional fees |
1,174 | 1,035 | 3,283 | 2,667 | ||||||||||||
Advertising and public relations |
1,683 | 1,123 | 4,745 | 2,878 | ||||||||||||
Amortization of intangibles |
503 | 442 | 1,509 | 1,208 | ||||||||||||
Merger-related charges |
| | | 464 | ||||||||||||
Other |
3,947 | 2,666 | 9,645 | 7,275 | ||||||||||||
Total operating expenses |
41,294 | 31,296 | 114,881 | 89,299 | ||||||||||||
Income before income taxes |
22,252 | 18,391 | 64,606 | 51,953 | ||||||||||||
Income taxes |
7,954 | 6,436 | 23,094 | 18,011 | ||||||||||||
Net income |
$ | 14,298 | $ | 11,955 | $ | 41,512 | $ | 33,942 | ||||||||
Net income available to common stockholders |
$ | 14,293 | $ | 11,955 | $ | 41,494 | $ | 33,925 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | .37 | $ | .33 | $ | 1.08 | $ | .95 | ||||||||
Diluted |
.36 | .32 | 1.05 | .92 | ||||||||||||
Weighted average common shares outstanding (in thousands): |
||||||||||||||||
Basic |
38,345 | 36,254 | 38,272 | 35,738 | ||||||||||||
Diluted |
39,670 | 37,432 | 39,499 | 36,917 |
September 30, | December 31, | September 30, | ||||||||||
($ in thousands) | 2005 | 2004 | 2004 | |||||||||
ASSETS | (Unaudited) | (Audited) | (Unaudited) | |||||||||
Cash and due from banks |
$ | 139,147 | $ | 99,742 | $ | 102,457 | ||||||
Interest-bearing deposits in banks |
28,935 | 35,098 | 57,465 | |||||||||
Cash and cash equivalents |
168,082 | 134,840 | 159,922 | |||||||||
Securities available for sale |
945,922 | 879,978 | 726,734 | |||||||||
Mortgage loans held for sale |
28,539 | 37,094 | 19,189 | |||||||||
Loans, net of unearned income |
4,254,051 | 3,734,905 | 3,438,417 | |||||||||
Less allowance for loan losses |
51,888 | 47,196 | 43,548 | |||||||||
Loans, net |
4,202,163 | 3,687,709 | 3,394,869 | |||||||||
Premises and equipment, net |
109,468 | 103,679 | 92,918 | |||||||||
Interest receivable |
36,108 | 27,923 | 28,108 | |||||||||
Intangible assets |
119,154 | 121,207 | 87,381 | |||||||||
Other assets |
100,230 | 95,272 | 83,534 | |||||||||
Total assets |
$ | 5,709,666 | $ | 5,087,702 | $ | 4,592,655 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 637,296 | $ | 532,879 | $ | 491,123 | ||||||
Interest-bearing demand |
1,180,125 | 1,055,192 | 910,699 | |||||||||
Savings |
175,864 | 171,898 | 166,184 | |||||||||
Time |
2,203,084 | 1,920,547 | 1,773,519 | |||||||||
Total deposits |
4,196,369 | 3,680,516 | 3,341,525 | |||||||||
Federal funds purchased and repurchase agreements |
157,347 | 130,921 | 178,335 | |||||||||
Federal Home Loan Bank advances |
775,251 | 737,947 | 585,513 | |||||||||
Other borrowings |
118,168 | 113,879 | 113,878 | |||||||||
Accrued expenses and other liabilities |
38,531 | 27,351 | 25,609 | |||||||||
Total liabilities |
5,285,666 | 4,690,614 | 4,244,860 | |||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $1 par value; $10 stated value; 10,000,000
shares authorized;
37,200, 44,800 and 44,800 shares issued and outstanding |
372 | 448 | 448 | |||||||||
Common stock, $1 par value; 100,000,000 shares authorized;
38,407,874, 38,407,874 and 36,620,754 shares issued |
38,408 | 38,408 | 36,621 | |||||||||
Capital surplus |
153,712 | 155,076 | 116,075 | |||||||||
Retained earnings |
238,144 | 204,709 | 194,350 | |||||||||
Treasury stock; 24,449, 240,346 and 366,112 shares, at cost |
(671 | ) | (4,413 | ) | (6,251 | ) | ||||||
Accumulated other comprehensive (loss) income |
(5,965 | ) | 2,860 | 6,552 | ||||||||
Total stockholders equity |
424,000 | 397,088 | 347,795 | |||||||||
Total liabilities and stockholders equity |
$ | 5,709,666 | $ | 5,087,702 | $ | 4,592,655 | ||||||