UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):
July 26, 2017

 

UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)

 

Georgia   No. 001-35095   No. 58-180-7304
(State or other jurisdiction of   (Commission File Number)   (IRS Employer
 incorporation)       Identification No.)

 

 125 Highway 515 East
Blairsville, Georgia 30512
(Address of principal executive offices)

 

Registrant’s telephone number, including area code:
(706) 781-2265

 

Not applicable
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§240.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company     ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ¨

 

 

 

 

 

 

Item 2.02Results of Operations and Financial Condition.

 

On July 26, 2017, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the quarter ended June 30, 2017 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference. In connection with issuing the News Release, on July 26, 2017 at 11:00 a.m. ET, the Registrant intends to hold a conference call/webcast to discuss the News Release. In addition to the News Release, during the conference call the Registrant intends to discuss certain financial information contained in the Second Quarter 2017 Investor Presentation (the “Investor Presentation”), which will be posted to the Registrant’s website at www.ucbi.com. The Investor Presentation is attached as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The presentation of the Registrant’s financial results includes financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as “operating net income,” “operating net income per diluted share,” “tangible book value,” “operating return on common equity,” “operating return on tangible common equity,” “operating return on assets,” “operating dividend payout ratio,” “operating efficiency ratio,” “average tangible equity to average assets,” “average tangible common equity to average assets” and “tangible common equity to risk-weighted assets.” In addition, management has included the presentation of “pre-tax, pre-credit earnings”, which excludes the provision for credit losses, income taxes and merger-related and other charges. Management has included these non-GAAP measures because it believes they may provide useful supplemental information for evaluating the Registrant’s underlying performance trends. Further, management uses these measures in managing and evaluating the Registrant’s business and intends to refer to them in discussions about the Registrant’s operations and performance.

 

Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included in the News Release and the Investor Presentation attached as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K.

 

 

 

 

 

Item 9.01Financial Statements and Exhibits.

 

(d)Exhibits

 

Exhibit
No.
  Description
     
99.1   News Release, dated July 26, 2017
     
99.2   Investor Presentation, Second Quarter 2017

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  UNITED COMMUNITY BANKS, INC.
     
  By: /s/ Jefferson L. Harralson
    Jefferson L. Harralson
    Executive Vice President and
    Chief Financial Officer

 

Date: July 26, 2017

 

 

 

 

 

Exhibit 99.1

 

 

For Immediate Release

 

For more information:

Jefferson Harralson

Chief Financial Officer

(706) 781-2265

Jefferson_Harralson@ucbi.com

 

UNITED COMMUNITY BANKS, INC.

ANNOUNCES SECOND QUARTER EARNINGS

Diluted earnings per share up 11 percent, to 39 cents, from second quarter 2016

Excluding merger-related and other non-operating charges,

diluted operating EPS up 14 percent, to 41 cents

 

·Net interest revenue of $85.1 million, up $10.2 million or 14 percent from year ago
·Net interest margin of 3.47 percent, up two basis points from first quarter and up 12 basis points from year ago
·Return on assets of 1.06 percent, or 1.10 percent excluding merger-related and other charges
·Efficiency ratio of 57.9 percent, or 56.2 percent excluding merger-related and other charges
·Announced two acquisitions during the quarter

 

BLAIRSVILLE, GA – July 26, 2017 – United Community Banks, Inc. (NASDAQ: UCBI) (“United”) today announced strong second quarter results with disciplined expense management, sound credit quality and meaningful margin expansion. Net income was $28.3 million, or 39 cents per diluted share, compared with $25.3 million, or 35 cents per diluted share, for the second quarter of 2016.

 

On an operating basis, net income rose to $29.4 million for the second quarter of 2017 compared with $26.0 million for the second quarter of 2016. Second quarter 2017 operating net income excludes merger-related and executive retirement charges totaling $1.16 million, net of the associated income tax benefit. Second quarter 2016 operating net income excludes $731,000 in merger-related charges, net of the associated income tax benefit. On a per diluted share basis, operating net income was 41 cents for the second quarter of 2017 compared with 36 cents for the second quarter of 2016.

 

   

 

 

At June 30, 2017, preliminary regulatory capital ratios were as follows. Tier 1 Risk-Based of 11.9 percent; Total Risk-Based of 12.7 percent; Common Equity Tier 1 Risk-Based of 11.9 percent, and Tier 1 Leverage of 9.0 percent.

 

“From both financial and strategic perspectives, I am very pleased with our second quarter performance,” said Jimmy Tallent, chairman and chief executive officer. “It marks our twelfth consecutive quarter of double-digit growth in diluted operating earnings per share, which is a key driver of stock price appreciation. We accomplished this by growing loans and deposits in a disciplined manner that slightly widened our net interest margin and maintained our outstanding credit quality.

 

“Excluding merger-related and other non-operating charges, our second quarter operating efficiency ratio improved to 56.2 percent, surpassing the fourth quarter record which was the best in more than a decade,” Tallent continued. “Including those charges, the efficiency ratio was 57.9 percent. From a financial perspective, our bankers delivered solid performance by every measure.”

 

Tallent said the second quarter was also remarkable from a strategic perspective. “We announced two strategic partnerships during the quarter that will expand and enhance our footprint in dynamic, high-growth markets,” he said. “On April 20, we announced the Horry County State Bank acquisition which will close in the third quarter and significantly enhance our presence in the Myrtle Beach area along the South Carolina coast. The acquisition of Horry County State Bank is part of our larger, ongoing expansion strategy in the high-growth South Carolina coastal markets.

 

“On June 27, we announced our planned acquisition of Four Oaks Bank & Trust Company, which should close in the fourth quarter and will extend our footprint farther east in North Carolina to the fast-growing Raleigh MSA. We have long sought to enter this market and are delighted to find an exceptional partner in Four Oaks. I could not be more pleased with these two partnerships and look forward to them becoming part of United.

 

 2 

 

 

“Second quarter loan production was $667 million,” Tallent added. “Linked-quarter loan growth was $76 million, or four percent annualized. Our community banks originated $461 million in loans, while our recently renamed Commercial Banking Solutions group produced $166 million.”

 

Commercial Banking Solutions, previously named Specialized Lending, encompasses commercial lending for income property, middle market, SBA, asset-based, senior care, builder finance and recently announced renewable energy.

 

Second quarter net interest revenue totaled $85.1 million, up $10.2 million from the second quarter of 2016 and up $1.6 million from the first quarter. The increases from both periods reflect growth in loans and deposits and net interest margin expansions of 12 basis points from a year ago and two basis points from the first quarter, mostly driven by rising short-term interest rates. The increase in net interest revenue from a year ago also reflects the acquisition of Tidelands Bank which was completed on July 1, 2016. Tidelands Bank results are included in United’s financial results from the acquisition date.

 

The second quarter provision for credit losses was $800,000, equal to the first quarter provision. This compares with a provision recovery of $300,000 in the second quarter of 2016. Second quarter net charge-offs totaled $1.6 million, compared with $1.7 million in both the second quarter of 2016 and the first quarter of 2017. Contributing to the low level of net charge-offs were continued strong recoveries of previously charged-off loans. Nonperforming assets were .24 percent of total assets at June 30, 2017, compared with .28 percent at June 30, 2016 and .23 percent at March 31, 2017.

 

“Our second quarter provision for loan losses reflects continued strong, steady credit quality and a low level of net charge-offs,” Tallent commented. “Our credit quality indicators remain favorable and our outlook is for that to continue. We also expect our provision levels to gradually increase during the year due to loan growth, while our allowance and the related ratio to total loans will decline slightly.”

 

 3 

 

 

Second quarter fee revenue totaled $23.7 million, up $188,000 from a year ago and up $1.61 million from the first quarter. The increase from the first quarter was mostly in mortgage fees, gains from sales of SBA loans and other fee revenue. The increase from a year ago was mostly in mortgage fees. Mortgage fees were up $363,000 from a year ago, and $387,000 from the first quarter. In the second quarter we closed 888 loans totaling $204 million compared with 697 loans totaling $151 million in the first quarter and 853 loans totaling $182 million in the second quarter of 2016. Gains from sales of SBA loans were down $175,000 from a year ago but were up $667,000 from the first quarter following a seasonal first quarter decline. Other fee revenue was up $718,000 from the first quarter mostly due to higher customer derivative fees and higher earnings from bank-owned life insurance assets.

 

Operating expenses were $63.2 million for the second quarter, compared with $58.1 million for the second quarter of 2016 and $62.8 million for the first quarter. Included in operating expenses are merger-related and executive retirement charges of $1.83 million in the second quarter, merger-related charges of $1.18 million in the second quarter of 2016, and merger-related and branch closure charges of $2.05 million in the first quarter of 2017. Excluding these charges, second quarter operating expenses were $61.4 million compared with $56.9 million a year ago and $60.8 million for the first quarter. The $627,000 increase from the first quarter, though partially offset by lower professional fees, was mostly due to an increase in salaries and employee benefit costs following annual staff compensation increases that went into effect on April 1.

 

The overall increase in other expenses resulted from higher travel-related costs, internet banking service provider charges, and higher lending support costs. The decrease in professional fees was due to elevated costs in the first quarter to assist with model development for United’s stress testing project. The increase in operating expenses from a year ago reflects additional expense following the acquisition of Tidelands Bank on July 1, 2016.

 

 4 

 

 

Income tax expense for the second quarter totaled $16.5 million compared with $15.4 million a year ago and $18.5 million in the first quarter. The first quarter was elevated due to a $3.4 million non-cash charge to release income taxes on hedge instruments that were held in other comprehensive income during the time in which United had a full valuation allowance on our deferred tax asset.

 

Tallent concluded, “Our bankers continue to do what they do best and that is take care of their customers by delivering the highest level of courteous service. Their passion and commitment drive our performance and are reflected in our second quarter financial results. I look forward to the opportunities that lie ahead and am excited about completing the acquisitions of Horry County State Bank and Four Oaks Bank & Trust Company. These two exceptional banks are outstanding strategic partners in key growth markets and share our passion for banking and our commitment to customer service. I look forward to welcoming them aboard and for the opportunities that these acquisitions create to recruit other talented bankers from within these markets into the United family.”

 

Conference Call

United will hold a conference call today, Wednesday, July 26, 2017, at 11 a.m. ET to discuss the contents of this earnings release and to share business highlights for the quarter. To access the call, dial (877) 380-5665 and use the conference number 47369140. The conference call also will be webcast and available for replay for 30 days by selecting “Events & Presentations” within the Investor Relations section of United’s website at www.ucbi.com.

 

About United Community Banks, Inc.

United Community Banks, Inc. (NASDAQ: UCBI) is a bank holding company based in Blairsville, Georgia with $10.8 billion in assets. The company’s banking subsidiary, United Community Bank, is one of the southeast region’s largest full-service banks, operating 134 offices in Georgia, North Carolina, South Carolina and Tennessee. The bank specializes in personalized community banking services for individuals, small businesses and corporations. Services include a full range of consumer and commercial banking products including mortgage, advisory, and treasury management. Respected national research firms consistently recognize United Community Bank for outstanding customer service. In 2014, 2015 and 2016, J.D. Power ranked United Community Bank first in customer satisfaction in the Southeast. In 2017, for the fourth consecutive year, Forbes magazine included United on its list of the 100 Best Banks in America. Additional information about the company and the bank’s full range of products and services can be found at www.ucbi.com.

 

 5 

 

 

Non-GAAP Financial Measures

This News Release, including the accompanying financial statement tables, contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as “operating net income,” “operating net income per diluted share,” “operating net income available to common shareholders,” “operating diluted income per common share,” “tangible book value per common share,” “operating return on common equity,” “operating return on tangible common equity,” “operating return on assets,” “operating dividend payout ratio,” “operating efficiency ratio,” “average tangible equity to average assets,” “average tangible common equity to average assets” and “tangible common equity to risk-weighted assets.” These non-GAAP measures are included because United believes they may provide useful supplemental information for evaluating United’s underlying performance trends. These measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included with the accompanying financial statement tables.

 

Safe Harbor

This News Release contains forward-looking statements, as defined by federal securities laws, including statements about United’s financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United’s filings with the Securities and Exchange Commission, including our 2016 Annual Report on Form 10-K under the sections entitled “Forward-Looking Statements” and “Risk Factors.” Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements.

 

# # #

 

 6 

 

 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information

 

                       Second   For the Six     
   2017   2016   Quarter   Months Ended   YTD 
   Second   First   Fourth   Third   Second   2017-2016   June 30,   2017-2016 
(in thousands, except per share data)  Quarter   Quarter   Quarter   Quarter   Quarter   Change   2017   2016   Change 
INCOME SUMMARY                                             
Interest revenue  $93,166   $90,958   $87,778   $85,439   $81,082        $184,124   $161,803      
Interest expense   8,018    7,404    6,853    6,450    6,164         15,422    11,933      
Net interest revenue   85,148    83,554    80,925    78,989    74,918    14%   168,702    149,870    13%
Provision for credit losses   800    800    -    (300)   (300)        1,600    (500)     
Fee revenue   23,685    22,074    25,233    26,361    23,497    1    45,759    42,103    9 
Total revenue   108,033    104,828    106,158    105,650    98,715    9    212,861    192,473    11 
Expenses   63,229    62,826    61,321    64,023    58,060    9    126,055    115,945    9 
Income before income tax expense   44,804    42,002    44,837    41,627    40,655    10    86,806    76,528    13 
Income tax expense   16,537    18,478    17,616    15,753    15,389    7    35,015    28,967    21 
Net income   28,267    23,524    27,221    25,874    25,266    12    51,791    47,561    9 
Preferred dividends   -    -    -    -    -         -    21      
Net income available to common shareholders  $28,267   $23,524   $27,221   $25,874   $25,266    12   $51,791   $47,540    9 
Merger-related and other charges   1,830    2,054    1,141    3,152    1,176         3,884    3,829      
Income tax benefit of merger-related and other charges   (675)   (758)   (432)   (1,193)   (445)        (1,433)   (1,449)     
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    976    -    -         -    -      
Release of disproportionate tax effects lodged in OCI   -    3,400    -    -    -         3,400    -      
Net income available to common shareholders - operating (1)  $29,422   $28,220   $28,906   $27,833   $25,997    13   $57,642   $49,920    15 
                                              
PERFORMANCE MEASURES                                             
Per common share:                                             
Diluted net income - GAAP  $.39   $.33   $.38   $.36   $.35    11   $.72   $.66    9 
Diluted net income - operating  (1)   .41    .39    .40    .39    .36    14    .80    .69    16 
Cash dividends declared   .09    .09    .08    .08    .07         .18    .14      
Book value   15.83    15.40    15.06    15.12    14.80    7    15.83    14.80    7 
Tangible book value (3)   13.74    13.30    12.95    13.00    12.84    7    13.74    12.84    7 
                                              
Key performance ratios:                                             
Return on common equity - GAAP (2)(4)   9.98%   8.54%   9.89%   9.61%   9.54%        9.27%   9.06%     
Return on common equity - operating (1)(2)(4)   10.39    10.25    10.51    10.34    9.81         10.32    9.51      
Return on tangible common equity - operating (1)(2)(3)(4)   12.19    12.10    12.47    12.45    11.56         12.15    11.24      
Return on assets - GAAP (4)   1.06    .89    1.03    1.00    1.04         .98    .98      
Return on assets - operating (1)(4)   1.10    1.07    1.10    1.08    1.07         1.09    1.03      
Dividend payout ratio - GAAP   23.08    27.27    21.05    22.22    20.00         25.00    21.21      
Dividend payout ratio - operating (1)   21.95    23.08    20.00    20.51    19.44         22.50    20.29      
Net interest margin (fully taxable equivalent) (4)   3.47    3.45    3.34    3.34    3.35         3.46    3.38      
Efficiency ratio - GAAP   57.89    59.29    57.65    60.78    59.02         58.58    60.44      
Efficiency ratio - operating  (1)   56.21    57.35    56.58    57.79    57.82         56.77    58.45      
Average equity to average assets   10.49    10.24    10.35    10.38    10.72         10.36    10.72      
Average tangible equity to average assets (3)   9.23    8.96    9.04    8.98    9.43         9.09    9.42      
Average tangible common equity to average assets (3)   9.23    8.96    9.04    8.98    9.43         9.09    9.38      
Tangible common equity to risk-weighted assets (3)(5)   12.44    12.07    11.84    12.22    12.87         12.44    12.87      
                                              
ASSET QUALITY                                             
Nonperforming loans  $23,095   $19,812   $21,539   $21,572   $21,348    8   $23,095   $21,348    8 
Foreclosed properties   2,739    5,060    7,949    9,187    6,176    (56)   2,739    6,176    (56)
Total nonperforming assets (NPAs)   25,834    24,872    29,488    30,759    27,524    (6)   25,834    27,524    (6)
Allowance for loan losses   59,500    60,543    61,422    62,961    64,253    (7)   59,500    64,253    (7)
Net charge-offs   1,623    1,679    1,539    1,359    1,730    (6)   3,302    3,868    (15)
Allowance for loan losses to loans   .85%   .87%   .89%   .94%   1.02%        .85%   1.02%     
Net charge-offs to average loans (4)   .09    .10    .09    .08    .11         .10    .13      
NPAs to loans and foreclosed properties   .37    .36    .43    .46    .44         .37    .44      
NPAs to total assets   .24    .23    .28    .30    .28         .24    .28      
                                              
AVERAGE BALANCES ($ in millions)                                             
Loans  $6,980   $6,904   $6,814   $6,675   $6,151    13   $6,942   $6,077    14 
Investment securities   2,775    2,822    2,690    2,610    2,747    1    2,798    2,733    2 
Earning assets   9,899    9,872    9,665    9,443    9,037    10    9,885    8,956    10 
Total assets   10,704    10,677    10,484    10,281    9,809    9    10,691    9,721    10 
Deposits   8,659    8,592    8,552    8,307    7,897    10    8,626    7,922    9 
Shareholders’ equity   1,123    1,093    1,085    1,067    1,051    7    1,108    1,042    6 
Common shares - basic (thousands)   71,810    71,700    71,641    71,556    72,202    (1)   71,798    72,187    (1)
Common shares - diluted (thousands)   71,820    71,708    71,648    71,561    72,207    (1)   71,809    72,191    (1)
                                              
AT PERIOD END ($ in millions)                                             
Loans  $7,041   $6,965   $6,921   $6,725   $6,287    12   $7,041   $6,287    12 
Investment securities   2,787    2,767    2,762    2,560    2,677    4    2,787    2,677    4 
Total assets   10,837    10,732    10,709    10,298    9,928    9    10,837    9,928    9 
Deposits   8,736    8,752    8,638    8,442    7,857    11    8,736    7,857    11 
Shareholders’ equity   1,133    1,102    1,076    1,079    1,060    7    1,133    1,060    7 
Common shares outstanding (thousands)   70,981    70,973    70,899    70,861    71,122    -    70,981    71,122    - 

 

(1) Excludes merger-related and other charges, a first quarter 2017 release of disproportionate tax effects lodged in OCI and a fourth quarter 2016 deferred tax asset impairment charge related to cancelled non-qualified stock options. (2) Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). (3) Excludes effect of acquisition related intangibles and associated amortization. (4) Annualized. (5) Second quarter 2017 ratio is preliminary.

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Non-GAAP Performance Measures Reconciliation
Selected Financial Information

 

   2017   2016   For the Six Months Ended 
   Second   First   Fourth   Third   Second   June 30, 
(in thousands, except per share data)  Quarter   Quarter   Quarter   Quarter   Quarter   2017   2016 
                             
Expense reconciliation                                   
Expenses (GAAP)  $63,229   $62,826   $61,321   $64,023   $58,060   $126,055   $115,945 
Merger-related and other charges   (1,830)   (2,054)   (1,141)   (3,152)   (1,176)   (3,884)   (3,829)
Expenses - operating  $61,399   $60,772   $60,180   $60,871   $56,884   $122,171   $112,116 
                                    
Net income reconciliation                                   
Net income (GAAP)  $28,267   $23,524   $27,221   $25,874   $25,266   $51,791   $47,561 
Merger-related and other charges   1,830    2,054    1,141    3,152    1,176    3,884    3,829 
Income tax benefit of merger-related and other charges   (675)   (758)   (432)   (1,193)   (445)   (1,433)   (1,449)
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    976    -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    3,400    -    -    -    3,400    - 
Net income - operating  $29,422   $28,220   $28,906   $27,833   $25,997   $57,642   $49,941 
                                    
Net income available to common shareholders reconciliation                                   
Net income available to common shareholders (GAAP)  $28,267   $23,524   $27,221   $25,874   $25,266   $51,791   $47,540 
Merger-related and other charges   1,830    2,054    1,141    3,152    1,176    3,884    3,829 
Income tax benefit of merger-related and other charges   (675)   (758)   (432)   (1,193)   (445)   (1,433)   (1,449)
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    976    -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    3,400    -    -    -    3,400    - 
Net income available to common shareholders - operating  $29,422   $28,220   $28,906   $27,833   $25,997   $57,642   $49,920 
                                    
Diluted income per common share reconciliation                                   
Diluted income per common share (GAAP)  $.39   $.33   $.38   $.36   $.35   $.72   $.66 
Merger-related and other charges   .02    .01    .01    .03    .01    .03    .03 
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    .01    -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    .05    -    -    -    .05    - 
Diluted income per common share - operating  $.41   $.39   $.40   $.39   $.36   $.80   $.69 
                                    
Book value per common share reconciliation                                   
Book value per common share (GAAP)  $15.83   $15.40   $15.06   $15.12   $14.80   $15.83   $14.80 
Effect of goodwill and other intangibles   (2.09)   (2.10)   (2.11)   (2.12)   (1.96)   (2.09)   (1.96)
Tangible book value per common share  $13.74   $13.30   $12.95   $13.00   $12.84   $13.74   $12.84 
                                    
Return on tangible common equity reconciliation                                   
Return on common equity (GAAP)   9.98%   8.54%   9.89%   9.61%   9.54%   9.27%   9.06%
Merger-related and other charges   .41    .47    .26    .73    .27    .44    .45 
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    .36    -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    1.24    -    -    -    .61    - 
Return on common equity - operating   10.39    10.25    10.51    10.34    9.81    10.32    9.51 
Effect of goodwill and other intangibles   1.80    1.85    1.96    2.11    1.75    1.83    1.73 
Return on tangible common equity - operating   12.19%   12.10%   12.47%   12.45%   11.56%   12.15%   11.24%
                                    
Return on assets reconciliation                                   
Return on assets (GAAP)   1.06%   .89%   1.03%   1.00%   1.04%   .98%   .98%
Merger-related and other charges   .04    .05    .03    .08    .03    .05    .05 
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    .04    -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    .13    -    -    -    .06    - 
Return on assets - operating   1.10%   1.07%   1.10%   1.08%   1.07%   1.09%   1.03%
                                    
Dividend payout ratio reconciliation                                   
Dividend payout ratio (GAAP)   23.08%   27.27%   21.05%   22.22%   20.00%   25.00%   21.21%
Merger-related and other charges   (1.13)   (.98)   (.54)   (1.71)   (.56)   (1.00)   (.92)
Impairment of deferred tax asset on canceled non-qualified stock options   -    -    (.51)   -    -    -    - 
Release of disproportionate tax effects lodged in OCI   -    (3.21)   -    -    -    (1.50)   - 
Dividend payout ratio - operating   21.95%   23.08%   20.00%   20.51%   19.44%   22.50%   20.29%
                                    
Efficiency ratio reconciliation                                   
Efficiency ratio (GAAP)   57.89%   59.29%   57.65%   60.78%   59.02%   58.58%   60.44%
Merger-related and other charges   (1.68)   (1.94)   (1.07)   (2.99)   (1.20)   (1.81)   (1.99)
Efficiency ratio - operating   56.21%   57.35%   56.58%   57.79%   57.82%   56.77%   58.45%
                                    
Average equity to assets reconciliation                                   
Equity to assets (GAAP)   10.49%   10.24%   10.35%   10.38%   10.72%   10.36%   10.72%
Effect of goodwill and other intangibles   (1.26)   (1.28)   (1.31)   (1.40)   (1.29)   (1.27)   (1.30)
Tangible equity to assets   9.23    8.96    9.04    8.98    9.43    9.09    9.42 
Effect of preferred equity   -    -    -    -    -    -    (.04)
Tangible common equity to assets   9.23%   8.96%   9.04%   8.98%   9.43%   9.09%   9.38%
                                    
Tangible common equity to risk-weighted assets reconciliation (1)                                   
Tier 1 capital ratio (Regulatory)   11.92%   11.46%   11.23%   11.04%   11.44%   11.92%   11.44%
Effect of other comprehensive income   (.15)   (.24)   (.34)   -    (.06)   (.15)   (.06)
Effect of deferred tax limitation   .94    1.13    1.26    1.50    1.63    .94    1.63 
Effect of trust preferred   (.25)   (.25)   (.25)   (.26)   (.08)   (.25)   (.08)
Basel III intangibles transition adjustment   (.02)   (.03)   (.06)   (.06)   (.06)   (.02)   (.06)
Tangible common equity to risk-weighted assets   12.44%   12.07%   11.84%   12.22%   12.87%   12.44%   12.87%

 

(1) Second quarter 2017 ratios are preliminary.

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End

 

   2017   2016   Linked   Year over 
   Second   First   Fourth   Third   Second   Quarter   Year 
(in millions)  Quarter   Quarter   Quarter   Quarter   Quarter   Change   Change 
LOANS BY CATEGORY                                   
Owner occupied commercial RE  $1,723   $1,633   $1,650   $1,587   $1,527   $90   $196 
Income producing commercial RE   1,342    1,297    1,282    1,277    1,101    45    241 
Commercial & industrial   1,088    1,080    1,070    994    925    8    163 
Commercial construction   587    667    634    567    565    (80)   22 
Total commercial   4,740    4,677    4,636    4,425    4,118    63    622 
Residential mortgage   881    860    857    814    784    21    97 
Home equity lines of credit   665    659    655    693    616    6    49 
Residential construction   193    197    190    200    170    (4)   23 
Consumer installment   562    572    583    593    599    (10)   (37)
Total loans  $7,041   $6,965   $6,921   $6,725   $6,287    76    754 
                                    
LOANS BY MARKET                                   
North Georgia  $1,065   $1,076   $1,097   $1,110   $1,097    (11)   (32)
Atlanta MSA   1,445    1,408    1,399    1,332    1,314    37    131 
North Carolina   541    541    545    548    543    -    (2)
Coastal Georgia   623    591    581    565    541    32    82 
Gainesville MSA   246    252    248    236    240    (6)   6 
East Tennessee   486    483    504    506    509    3    (23)
South Carolina   1,260    1,243    1,233    1,199    862    17    398 
Commercial Banking Solutions   926    911    855    763    706    15    220 
Indirect auto   449    460    459    466    475    (11)   (26)
Total loans  $7,041   $6,965   $6,921   $6,725   $6,287    76    754 

 

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality

 

   Second Quarter 2017   First Quarter 2017   Fourth Quarter 2016 
   Nonperforming   Foreclosed   Total   Nonperforming   Foreclosed   Total   Nonperforming   Foreclosed   Total 
(in thousands)  Loans   Properties   NPAs   Loans   Properties   NPAs   Loans   Properties   NPAs 
NONPERFORMING ASSETS BY CATEGORY                                             
Owner occupied CRE  $5,248   $580   $5,828   $6,135   $1,238   $7,373   $7,373   $3,145   $10,518 
Income producing CRE   2,587    -    2,587    1,540    21    1,561    1,324    36    1,360 
Commercial & industrial   1,010    -    1,010    929    -    929    966    -    966 
Commercial construction   2,530    611    3,141    1,069    2,825    3,894    1,538    2,977    4,515 
Total commercial   11,375    1,191    12,566    9,673    4,084    13,757    11,201    6,158    17,359 
Residential mortgage   7,886    457    8,343    6,455    660    7,115    6,368    1,260    7,628 
Home equity lines of credit   2,152    201    2,353    1,848    261    2,109    1,831    531    2,362 
Residential construction   287    890    1,177    417    55    472    776    -    776 
Consumer installment   1,395    -    1,395    1,419    -    1,419    1,363    -    1,363 
Total NPAs  $23,095   $2,739   $25,834   $19,812   $5,060   $24,872   $21,539   $7,949   $29,488 
                                              
NONPERFORMING ASSETS BY MARKET                                             
North Georgia  $5,449   $225   $5,674   $5,344   $570   $5,914   $5,278   $856   $6,134 
Atlanta MSA   906    423    1,329    715    645    1,360    1,259    716    1,975 
North Carolina   4,700    472    5,172    4,897    355    5,252    4,750    632    5,382 
Coastal Georgia   2,542    -    2,542    942    -    942    1,778    -    1,778 
Gainesville MSA   622    -    622    728    -    728    279    -    279 
East Tennessee   2,216    103    2,319    2,112    633    2,745    2,354    675    3,029 
South Carolina   3,472    1,516    4,988    1,725    2,857    4,582    2,494    5,070    7,564 
Commercial Banking Solutions   1,914    -    1,914    2,032    -    2,032    2,072    -    2,072 
Indirect auto   1,274    -    1,274    1,317    -    1,317    1,275    -    1,275 
Total NPAs  $23,095   $2,739   $25,834   $19,812   $5,060   $24,872   $21,539   $7,949   $29,488 
                                              
NONPERFORMING ASSETS ACTIVITY                                             
Beginning Balance  $19,812   $5,060   $24,872   $21,539   $7,949   $29,488   $21,572   $9,187   $30,759 
Acquisitions   -    -    -    -    -    -    -    -    - 
Loans placed on non-accrual   8,110    -    8,110    3,172    -    3,172    6,346    -    6,346 
Payments received   (2,955)   -    (2,955)   (3,046)   -    (3,046)   (3,832)   -    (3,832)
Loan charge-offs   (1,564)   -    (1,564)   (1,292)   -    (1,292)   (1,293)   -    (1,293)
Foreclosures   (308)   481    173    (561)   561    -    (1,254)   1,530    276 
Capitalized costs   -    -    -    -    -    -    -    26    26 
Property sales   -    (2,704)   (2,704)   -    (3,077)   (3,077)   -    (2,737)   (2,737)
Write downs   -    (294)   (294)   -    (480)   (480)   -    (254)   (254)
Net gains (losses) on sales   -    196    196    -    107    107    -    197    197 
Ending Balance  $23,095   $2,739   $25,834   $19,812   $5,060   $24,872   $21,539   $7,949   $29,488 

 

   Second Quarter 2017   First Quarter 2017   Fourth Quarter 2016 
       Net Charge-       Net Charge-       Net Charge- 
       Offs to       Offs to       Offs to 
   Net   Average   Net   Average   Net   Average 
(in thousands)  Charge-Offs   Loans (1)   Charge-Offs   Loans (1)   Charge-Offs   Loans (1) 
NET CHARGE-OFFS BY CATEGORY                              
Owner occupied CRE  $37    .01%  $(212)   (.05)%  $1    -
Income producing CRE   184    .06    870    .28    527    .16 
Commercial & industrial   354    .13    (152)   (.06)   (201)   (.08)
Commercial construction   341    .22    (370)   (.23)   241    .16 
Total commercial   916    .08    136    .01    568    .05 
Residential mortgage   26    .01    530    .25    322    .15 
Home equity lines of credit   253    .15    422    .26    151    .09 
Residential construction   (53)   (.11)   (9)   (.02)   (16)   (.03)
Consumer installment   481    .34    600    .42    514    .35 
Total  $1,623    .09   $1,679    .10   $1,539    .09 
                               
NET CHARGE-OFFS BY MARKET                              
North Georgia  $681    .26%  $15    .01%  $575    .21%
Atlanta MSA   (10)   -    (46)   (.01)   12    - 
North Carolina   131    .10    601    .45    714    .52 
Coastal Georgia   120    .08    (223)   (.15)   118    .08 
Gainesville MSA   (54)   (.09)   358    .58    (32)   (.05)
East Tennessee   27    .02    55    .05    (139)   (.11)
South Carolina   526    .17    425    .14    (2)   - 
Commercial Banking Solutions   (17)   (.01)   195    .09    (21)   (.01)
Indirect auto   219    .19    299    .27    314    .27 
Total  $1,623    .09   $1,679    .10   $1,539    .09 

 

(1) Annualized.

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income (Unaudited)

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
(in thousands, except per share data)  2017   2016   2017   2016 
                 
Interest revenue:                    
Loans, including fees  $74,825   $63,472   $147,552   $127,448 
Investment securities, including tax exempt of $357, $149, $636, and $315   17,778    16,833    35,490    32,621 
Deposits in banks and short-term investments   563    777    1,082    1,734 
Total interest revenue   93,166    81,082    184,124    161,803 
                     
Interest expense:                    
Deposits:                    
NOW   635    444    1,232    929 
Money market   1,559    1,206    2,985    2,314 
Savings   28    30    55    59 
Time   1,379    743    2,387    1,385 
Total deposit interest expense   3,601    2,423    6,659    4,687 
Short-term borrowings   101    93    141    180 
Federal Home Loan Bank advances   1,464    983    2,894    1,716 
Long-term debt   2,852    2,665    5,728    5,350 
Total interest expense   8,018    6,164    15,422    11,933 
Net interest revenue   85,148    74,918    168,702    149,870 
(Release of) provision for credit losses   800    (300)   1,600    (500)
Net interest revenue after provision for credit losses   84,348    75,218    167,102    150,370 
                     
Fee revenue:                    
Service charges and fees   10,701    10,515    21,305    20,641 
Mortgage loan and other related fees   4,811    4,448    9,235    7,737 
Brokerage fees   1,146    1,117    2,556    2,170 
Gains from sales of government guaranteed loans   2,626    2,801    4,585    4,038 
Securities gains, net   4    282    2    661 
Other   4,397    4,334    8,076    6,856 
Total fee revenue   23,685    23,497    45,759    42,103 
Total revenue   108,033    98,715    212,861    192,473 
                     
Operating expenses:                    
Salaries and employee benefits   37,338    33,572    74,029    66,634 
Communications and equipment   4,978    4,393    9,896    8,683 
Occupancy   4,908    4,538    9,857    9,261 
Advertising and public relations   1,260    1,323    2,321    2,187 
Postage, printing and supplies   1,346    1,298    2,716    2,578 
Professional fees   2,371    3,189    5,415    5,889 
FDIC assessments and other regulatory charges   1,348    1,517    2,631    3,041 
Amortization of intangibles   900    987    1,873    1,997 
Merger-related and other charges   1,830    1,176    3,884    3,829 
Other   6,950    6,067    13,433    11,846 
Total operating expenses   63,229    58,060    126,055    115,945 
Net income before income taxes   44,804    40,655    86,806    76,528 
Income tax expense   16,537    15,389    35,015    28,967 
Net income   28,267    25,266    51,791    47,561 
Preferred stock dividends and discount accretion   -    -    -    21 
Net income available to common shareholders  $28,267   $25,266   $51,791   $47,540 
                     
Earnings per common share:                    
Basic  $.39   $.35   $.72   $.66 
Diluted   .39    .35    .72    .66 
Weighted average common shares outstanding:                    
Basic   71,810    72,202    71,798    72,187 
Diluted   71,820    72,207    71,809    72,191 

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet (Unaudited)

 

   June 30,   December 31, 
(in thousands, except share and per share data)  2017   2016 
         
ASSETS          
Cash and due from banks  $103,616   $99,489 
Interest-bearing deposits in banks   129,570    117,859 
Cash and cash equivalents   233,186    217,348 
Securities available for sale   2,474,592    2,432,438 
Securities held to maturity (fair value $316,583 and $333,170)   312,002    329,843 
Mortgage loans held for sale (includes $24,109 and $27,891 at fair value)   25,711    29,878 
Loans, net of unearned income   7,040,932    6,920,636 
Less allowance for loan losses   (59,500)   (61,422)
Loans, net   6,981,432    6,859,214 
Premises and equipment, net   189,614    189,938 
Bank owned life insurance   155,026    143,543 
Accrued interest receivable   26,938    28,018 
Net deferred tax asset   119,594    154,336 
Derivative financial instruments   21,640    23,688 
Goodwill and other intangible assets   154,350    156,222 
Other assets   143,325    144,189 
Total assets  $10,837,410   $10,708,655 
LIABILITIES AND SHAREHOLDERS' EQUITY          
Liabilities:          
Deposits:          
Demand  $2,818,668   $2,637,004 
NOW   1,874,850    1,989,763 
Money market   1,808,736    1,846,440 
Savings   581,706    549,713 
Time   1,273,112    1,287,142 
Brokered   378,663    327,496 
Total deposits   8,735,735    8,637,558 
Short-term borrowings   -    5,000 
Federal Home Loan Bank advances   669,065    709,209 
Long-term debt   175,363    175,078 
Derivative financial instruments   24,260    27,648 
Accrued expenses and other liabilities   100,346    78,427 
Total liabilities   9,704,769    9,632,920 
Shareholders' equity:          
Common stock, $1 par value; 150,000,000 shares authorized;
70,980,916 and 70,899,114 shares issued and outstanding
   70,981    70,899 
Common stock issuable; 550,449 and 519,874 shares   8,062    7,327 
Capital surplus   1,277,822    1,275,849 
Accumulated deficit   (212,607)   (251,857)
Accumulated other comprehensive loss   (11,617)   (26,483)
Total shareholders' equity   1,132,641    1,075,735 
Total liabilities and shareholders' equity  $10,837,410   $10,708,655 

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended June 30,

 

   2017   2016 
   Average       Avg.   Average       Avg. 
(dollars in thousands, fully taxable equivalent (FTE))  Balance   Interest   Rate   Balance   Interest   Rate 
Assets:                              
Interest-earning assets:                              
Loans, net of unearned income (FTE) (1)(2)  $6,979,980   $74,811    4.30%  $6,150,654   $63,485    4.15%
Taxable securities (3)   2,719,390    17,421    2.56    2,720,061    16,684    2.45 
Tax-exempt securities (FTE) (1)(3)   55,992    584    4.17    27,434    244    3.56 
Federal funds sold and other interest-earning assets   143,143    743    2.08    138,622    912    2.63 
                               
Total interest-earning assets (FTE)   9,898,505    93,559    3.79    9,036,771    81,325    3.62 
Non-interest-earning assets:                              
Allowance for loan losses   (61,163)             (66,104)          
Cash and due from banks   104,812              94,920           
Premises and equipment   192,906              182,609           
Other assets (3)   569,435              560,357           
Total assets  $10,704,495             $9,808,553           
                               
Liabilities and Shareholders' Equity:                              
Interest-bearing liabilities:                              
Interest-bearing deposits:                              
NOW  $1,901,890    635    .13   $1,755,726    444    .10 
Money market   2,064,143    1,559    .30    1,866,913    1,206    .26 
Savings   575,960    28    .02    497,973    30    .02 
Time   1,274,009    1,136    .36    1,205,066    675    .23 
Brokered time deposits   111,983    243    .87    187,481    68    .15 
Total interest-bearing deposits   5,927,985    3,601    .24    5,513,159    2,423    .18 
                               
Federal funds purchased and other borrowings   37,317    101    1.09    11,000    93    3.40 
Federal Home Loan Bank advances   594,815    1,464    .99    589,246    983    .67 
Long-term debt   175,281    2,852    6.53    164,020    2,665    6.53 
Total borrowed funds   807,413    4,417    2.19    764,266    3,741    1.97 
                               
Total interest-bearing liabilities   6,735,398    8,018    .48    6,277,425    6,164    .39 
Non-interest-bearing liabilities:                              
Non-interest-bearing deposits   2,731,217              2,383,894           
Other liabilities   114,873              96,067           
Total liabilities   9,581,488              8,757,386           
Shareholders' equity   1,123,007              1,051,167           
Total liabilities and shareholders' equity  $10,704,495             $9,808,553           
                               
Net interest revenue (FTE)       $85,541             $75,161      
Net interest-rate spread (FTE)             3.31%             3.23%
                               
Net interest margin (FTE) (4)             3.47%             3.35%

 

(1)Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)Securities available for sale are shown at amortized cost. Pretax unrealized gains of $6.58 million in 2017 and $12.3 million in 2016 are included in other assets for purposes of this presentation.
(4)Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

 

 

 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis
For the Six Months Ended June 30,

 

   2017   2016 
   Average       Avg.   Average       Avg. 
(dollars in thousands, fully taxable equivalent (FTE))  Balance   Interest   Rate   Balance   Interest   Rate 
Assets:                              
Interest-earning assets:                              
Loans, net of unearned income (FTE) (1)(2)  $6,942,130   $147,552    4.29%  $6,077,111   $127,529    4.22%
Taxable securities (3)   2,749,339    34,854    2.54    2,704,309    32,306    2.39 
Tax-exempt securities (FTE) (1)(3)   49,125    1,041    4.24    28,590    516    3.61 
Federal funds sold and other interest-earning assets   144,577    1,407    1.95    146,192    1,965    2.69 
                               
Total interest-earning assets (FTE)   9,885,171    184,854    3.76    8,956,202    162,316    3.64 
Non-interest-earning assets:                              
Allowance for loan losses   (61,414)             (67,289)          
Cash and due from banks   102,048              90,278           
Premises and equipment   191,509              181,350           
Other assets (3)   573,281              560,813           
Total assets  $10,690,595             $9,721,354           
                               
Liabilities and Shareholders' Equity:                              
Interest-bearing liabilities:                              
Interest-bearing deposits:                              
NOW  $1,930,624    1,232    .13   $1,821,100    929    .10 
Money market   2,064,792    2,985    .29    1,853,749    2,314    .25 
Savings   568,339    55    .02    489,106    59    .02 
Time   1,269,005    1,951    .31    1,232,378    1,492    .24 
Brokered time deposits   105,199    436    .84    210,347    (107)   (.10)
Total interest-bearing deposits   5,937,959    6,659    .23    5,606,680    4,687    .17 
                               
Federal funds purchased and other borrowings   28,225    141    1.01    22,953    180    1.58 
Federal Home Loan Bank advances   637,728    2,894    .92    467,708    1,716    .74 
Long-term debt   175,212    5,728    6.59    164,720    5,350    6.53 
Total borrowed funds   841,165    8,763    2.10    655,381    7,246    2.22 
                               
Total interest-bearing liabilities   6,779,124    15,422    .46    6,262,061    11,933    .38 
Non-interest-bearing liabilities:                              
Non-interest-bearing deposits   2,687,665              2,315,468           
Other liabilities   115,808              101,694           
Total liabilities   9,582,597              8,679,223           
Shareholders' equity   1,107,998              1,042,131           
Total liabilities and shareholders' equity  $10,690,595             $9,721,354           
                               
Net interest revenue (FTE)       $169,432             $150,383      
Net interest-rate spread (FTE)             3.30%             3.26%
                               
Net interest margin (FTE) (4)             3.46%             3.38%

 

(1)Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)Securities available for sale are shown at amortized cost. Pretax unrealized gains of $638 thousand in 2017 and $7.28 million in 2016 are included in other assets for purposes of this presentation.
(4)Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

 

 

 

Exhibit 99.2

 

2017 INVESTOR PRESENTATION SECOND QUARTER 2017 JULY 26, 2017

 

 

ucbi.com | 2 Disclosures CAUTIONARY STATEMENT This investor presentation may contain forward - looking statements, as defined by federal securities laws, including statements about United and its financial outlook and business environment . These statements are based on current expectations and are provided to assist in the understanding of our operations and future financial performance . Our operations and such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements . For a discussion of some of the risks and other factors that may cause such forward - looking statements to differ materially from actual results, please refer to United Community Banks, Inc . ’s filings with the Securities and Exchange Commission, including its 2016 Annual Report on Form 10 - K under the section entitled “Forward - Looking Statements . ” Forward - looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward - looking statements . NON - GAAP MEASURES This presentation includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) . This financial information includes certain operating performance measures, which exclude merger - related and other charges that are not considered part of recurring operations . Such measures include : “Net income – operating ,” “ Net income available to common shareholders – operating,” “Earnings per share – operating,” “Diluted earnings per share – operating,” “Tangible book value per share,” “Return on common equity – operating,” “Return on tangible common equity – operating,” “Return on assets – operating,” “Efficiency ratio – operating,” “Expenses – operating,” “Tangible common equity to risk - weighted assets,” and “Average tangible equity to average assets . ” This presentation also includes “pre - tax, pre - credit earnings,” which excludes the provision for credit losses, income taxes and merger - related and other charges . Management has included these non - GAAP measures because we believe they may provide useful supplemental information for evaluating our underlying performance trends . Further, management uses these measures in managing and evaluating our business and intends to refer to them in discussions about our operations and performance . Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non - GAAP measures that may be presented by other companies . To the extent applicable, reconciliations of these non - GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non - GAAP Reconciliation Tables’ included in the exhibits to this presentation . ucbi.com | 2

 

 

ucbi.com | 3 Snapshot of United Community Banks, Inc . ucbi.com | 3 Established: 1950 Four State Regional Community Bank: GA , NC, SC, TN Headquarters : Blairsville, GA Regional Headquarters: Greenville, SC Employees: 1,966 LOCATION LEGEND United Community Bank 134 locations (includes 7 Loan Production Offices) 4 Mortgage Loan Offices Four Oaks 14 locations ( includes 2 Loan Production Offices ) Horry 8 locations

 

 

ucbi.com | 4 United Foundation The Bank that SERVICE Built ® ucbi.com | 4

 

 

Second Quarter 2017 Highlights ucbi.com | 5 $23.5 $26.4 $25.2 $22.1 $23.7 $16 $20 $24 $28 $32 2Q16 3Q16 4Q16 1Q17 2Q17 Fee Revenue in millions 9.54% 9.61% 9.89% 8.54% 9.98% 11.56% 12.45% 12.47% 12.10% 12.19% 5.00% 7.00% 9.00% 11.00% 13.00% 2Q16 3Q16 4Q16 1Q17 2Q17 Return on (Tangible) Common Equity ROCE - GAAP ROTCE - Operating (1) $74.9 $79.0 $80.9 $83.6 $85.1 $70 $75 $80 $85 $90 2Q16 3Q16 4Q16 1Q17 2Q17 Net Interest Revenue in millions $0.35 $0.36 $0.38 $0.33 $0.39 $0.36 $0.39 $0.40 $0.39 $0.41 $0.26 $0.30 $0.34 $0.38 $0.42 2Q16 3Q16 4Q16 1Q17 2Q17 Earnings Per Share GAAP Operating (1) 1.04% 1.00% 1.03% .89% 1.06% 1.07% 1.08% 1.10% 1.07% 1.10% 0.75% 0.85% 0.95% 1.05% 1.15% 2Q16 3Q16 4Q16 1Q17 2Q17 Return on Assets GAAP Operating (1) 3.35% 3.34% 3.34% 3.45% 3.47% 3.30% 3.35% 3.40% 3.45% 3.50% 2Q16 3Q16 4Q16 1Q17 2Q17 Net Interest Margin (fully taxable equivalent) 1.02% 0.94% 0.89% 0.87% 0.85% 0.80% 0.90% 1.00% 1.10% 1.20% 2Q16 3Q16 4Q16 1Q17 2Q17 Allowance as % of Total Loans 0.28% 0.30% 0.28% 0.23% 0.24% 0.10% 0.20% 0.30% 0.40% 0.50% 2Q16 3Q16 4Q16 1Q17 2Q17 Non - Performing Assets as % of Total Assets 0.11% 0.08% 0.09% 0.10% 0.09% 0.00% 0.05% 0.10% 0.15% 0.20% 2Q16 3Q16 4Q16 1Q17 2Q17 Net Charge - Offs as % of Average Loans EARNINGS PROFITABILITY ASSET QUALITY (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures ucbi.com | 5 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures

 

 

(1) See non - GAAP reconciliation table slides at the end of the exhibits ( 2 ) Includes Tidelands as of the acquisition date of July 1, 2016 ucbi.com | 6 EARNINGS SUMMARY ($ in thousands) Net Income Available to Common Shareholders - GAAP 25,266$ 25,874$ 27,221$ 23,524$ 28,267$ 4,743$ 3,001$ Net Income Available to Common Shareholders - Operating (1) 25,997 27,833 28,906 28,220 29,422 1,202 3,425 Net Interest Revenue 74,918 78,989 80,925 83,554 85,148 1,594 10,230 Fee Revenue 23,497 26,361 25,233 22,074 23,685 1,611 188 Expenses - GAAP 58,060 64,023 61,321 62,826 63,229 403 5,169 Expenses - Operating (1) 56,884 60,871 60,180 60,772 61,399 627 4,515 PER SHARE DATA Diluted EPS - GAAP 0.35$ 0.36$ 0.38$ 0.33$ 0.39$ 0.06$ 0.04$ Diluted EPS - Operating (1) 0.36 0.39 0.40 0.39 0.41 0.02 0.05 Book Value per Share 14.80 15.12 15.06 15.40 15.83 0.43 1.03 Tangible Book Value per Share 12.84 13.00 12.95 13.30 13.74 0.44 0.90 KEY OPERATING PERFORMANCE MEASURES Return on Assets - GAAP 1.04 % 1.00 % 1.03 % 0.89 % 1.06 % 0.17 % 0.02 % Return on Assets - Operating (1) 1.07 1.08 1.10 1.07 1.10 0.03 0.03 Return on Common Equity - GAAP 9.54 9.61 9.89 8.54 9.98 1.44 0.44 Return on Tangible Common Equity - Operating (1) 11.56 12.45 12.47 12.10 12.19 0.09 0.63 Net Interest Margin (fully taxable equivalent) 3.35 3.34 3.34 3.45 3.47 0.02 0.12 Efficiency Ratio - GAAP 59.02 60.78 57.65 59.29 57.89 (1.40) (1.13) Efficiency Ratio - Operating (1) 57.82 57.79 56.58 57.35 56.21 (1.14) (1.61) ASSET QUALITY Allowance for Loan Losses to Loans 1.02 % 0.94 % 0.89 % 0.87 % 0.85 % (0.02) % (0.17) % NPAs to Loans and Foreclosed Properties 0.44 0.46 0.43 0.36 0.37 0.01 (0.07) NPAs to Total Assets 0.28 0.30 0.28 0.23 0.24 0.01 (0.04) AT PERIOD END ($ in millions) Loans 6,287$ 6,725$ 6,921$ 6,965$ 7,041$ 76$ 754$ Investment Securities 2,677 2,560 2,762 2,767 2,787 20 110 Total Assets 9,928 10,298 10,709 10,732 10,837 105 909 Deposits 7,857 8,442 8,638 8,752 8,736 (16) 879 (3) 4Q 2016 1Q17 2Q16 Variance - Incr / (Decr) 3Q2Q 1Q 2017 2Q Second Quarter 2017 Highlights ucbi.com | 6 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to GAAP performance measures (2) Includes Tidelands as of the acquisition date of July 1, 2016

 

 

ucbi.com | 7 Holding Company 2Q17 1Q17 4Q16 3Q16 2Q16 Tier I Risk - Based Capital 11.9% 11.5% 11.3% 11.0% 11.4% Total Risk - Based Capital 12.7 12.3 12.1 11.9 12.4 Leverage 9.0 8.6 8.5 8.4 8.5 Tier I Common Risk - Based Capital 11.9 11.4 11.3 11.0 11.4 Tangible Common Equity to Risk - Weighted Assets 12.4 12.1 11.9 12.2 12.9 Average Tangible Equity to Average Assets 9.2 9.0 9.0 9.0 9.4 ► All regulatory capital ratios significantly above “well - capitalized” ► Continued strong earnings and $74.2 million of future DTA recovery driving regulatory capital growth ► Paid second quarter shareholder dividend of $0.09 per share on July 5, 2017 to shareholders of record on June 15, 2017; Unchanged from the first quarter shareholder dividend of $0.09 per share and up from $0.08 per share in 4Q16 and $0.07 per share in 2Q16 ► Stock repurchases of $13.6 million through September 30, 2016 (764,000 shares / average price of $17.85 per share); No purchases since 3Q16 ► Tidelands acquisition completed on July 1, 2016; No shares issued ► Announced two acquisitions in 2Q17; Expect minimal impact on proforma capital ratios for 3Q17 and 4Q17 Capital Ratios Prudent Capital Management ucbi.com | 7

 

 

$74.9 $79.0 $80.9 $83.6 $85.1 $56.9 $60.9 $60.2 $60.8 $61.4 $41.5 $44.5 $46.0 $44.9 $47.4 $23.5 $26.4 $25.2 $22.1 $23.7 $10 $20 $30 $40 $50 $60 $70 $80 $90 2Q16 3Q16 4Q16 1Q17 2Q17 Net Interest Revenue Expenses - Operating (1) Pre-Tax, Pre-Credit Earnings (1) Fee Revenue ucbi.com | 8 2Q17 1Q17 2Q16 Salaries & Employee Benefits 37,338$ 647$ 3,766$ Communications & Equipment 4,978 60 585 Occupancy 4,908 (41) 370 FDIC Assessment 1,348 65 (169) Advertising & Public Relations 1,260 199 (63) Postage, Printing & Supplies 1,346 (24) 48 Professional Fees 2,371 (673) (818) Other Expense 7,850 394 796 Expenses - Operating (1) 61,399 627 4,515 Merger-Related and Other Charges 1,830 (224) 654 Expenses - GAAP 63,229$ 403$ 5,169$ Variance - Incr/(Decr) 2Q17 1Q17 2Q16 Overdraft Fees 3,321$ (76)$ 24$ Interchange Fees 5,536 148 203 Other Service Charges 1,844 25 (41) Total Service Charges and Fees 10,701 97 186 Mortgage Loan & Related Fees 4,811 387 363 Brokerage Fees 1,146 (264) 29 Gains from SBA Loan Sales 2,626 667 (175) Securities Gains, Net 4 6 (278) Other 4,397 718 63 Fee Revenue 23,685$ 1,611$ 188$ Variance - Incr/(Decr) 2Q17 1Q17 2Q16 Net Interest Revenue 85,148$ 1,594$ 10,230$ Fee Revenue 23,685 1,611 188 Gross Revenue 108,833 3,205 10,418 Expenses - Operating (1) 61,399 627 4,515 Pre-Tax, Pre-Credit Earnings (1) 47,434 2,578 5,903 Provision for Credit Losses (800) - 1,100 Release of disproportionate tax effects lodged in OCI - (3,400) - Merger-Related and Other Charges (1,830) (224) 654 Income Taxes (16,537) 1,459 1,148 Net Income - GAAP 28,267$ 4,743$ 3,001$ Net Interest Margin 3.47 % 0.02 % 0.12 % Variance - Incr/(Decr) $ in t housands $ in thousands $ in thousands Expenses Earnings (pre - tax, pre - credit) Fee Revenue M illions (1 ) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to GA AP performance measures Increasing Profitability Earnings, Fee Revenue, and Expenses ucbi.com | 8 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures

 

 

$74.9 $79.0 $80.9 $83.6 $85.1 $40 $50 $60 $70 $80 $90 2Q16 3Q16 4Q16 1Q17 2Q17 4.15% 4.27% 4.30% 2.45% 2.51% 2.56% 0.18% 0.21% 0.24% 0% 1% 2% 3% 4% 5% 2Q16 3Q16 4Q16 1Q17 2Q17 0.23% 0.26% 0.36% 0.26% 0.28% 0.30% 0.10% 0.12% 0.13% .00% .10% .20% .30% .40% .50% 2Q16 3Q16 4Q16 1Q17 2Q17 3.35% 3.34% 3.34% 3.45% 3.47% 3.00% 3.25% 3.50% ucbi.com | 9 Key Drivers 2Q17 Impacted By NET INTEREST REVENUE ► Accelerated discount accretion on called asset - backed securities ► Benefit of loan growth and rising short - term interest rates Millions Loan / Securities / Deposit Yields Customer Deposit Pricing (2) Loan Yields (fully taxable equivalent) Investment Securities Yields - Taxable Average Rate on Interest Bearing Deposits (1) Net interest margin is calculated on a fully taxable equivalent basis (2) E xcludes brokered deposits Time MMDA NOW Increasing Profitability Net Interest Revenue / Margin (1) ucbi.com | 9 (1) Net interest margin is calculated on a fully - taxable equivalent basis (2) Excludes brokered deposits

 

 

ucbi.com | 10 2Q17 1Q17 2Q16 1Q17 2Q16 Commercial & Industrial 161.8$ 106.8$ 168.4$ 55.0$ (6.6)$ Owner-Occupied CRE 114.0 79.5 88.8 34.5 25.2 Income-Producing CRE 41.6 102.2 138.1 (60.6) (96.5) Commercial Constr. 121.8 116.3 49.0 5.5 72.8 Total Commercial 439.2 404.8 444.3 34.4 (5.1) Residential Mortgage 48.3 45.1 41.9 3.2 6.4 Residential HELOC 64.7 53.9 67.1 10.8 (2.4) Residential Construction 56.8 56.2 41.3 .6 15.5 Consumer 57.9 55.3 67.4 2.6 (9.5) Total 666.9$ 615.3$ 662.0$ 51.6$ 4.9$ Variance-Incr(Decr) NOTE - Certain prior period amounts have been reclassified to conform to the current presentation (1) Represents new loans funded and net loan advances (net of payments on lines of credit) New Loans Funded and Advances $662.0 $640.8 $747.3 $615.3 $666.9 $500 $600 $700 $800 2Q16 3Q16 4Q16 1Q17 2Q17 New Loans Funded and Advances by Region New Loans Funded and Advances by Category 2Q17 1Q17 2Q16 1Q17 2Q16 Atlanta 122.5$ 112.6$ 141.6$ 9.9$ (19.1) Coastal Georgia 75.7 44.3 42.7 31.4 33.0 North Georgia 64.2 63.2 59.8 1.0 4.4 North Carolina 29.9 30.2 27.6 (.3) 2.3 Tennessee 40.2 19.7 45.8 20.5 (5.6) Gainesville 13.2 31.7 12.5 (18.5) 0.7 South Carolina 115.0 121.1 103.0 (6.1) 12.0 Total Community Banks 460.7 422.8 433.0 37.9 27.7 Asset-based Lending 17.6 19.7 10.8 (2.1) 6.8 Commercial RE 41.1 42.0 44.8 (0.9) (3.7) Senior Care 8.3 24.1 - (15.8) 8.3 Middle Market 35.4 14.0 56.7 21.4 (21.3) SBA 35.3 25.0 44.6 10.3 (9.3) Builder Finance 28.1 26.5 31.2 1.6 (3.1) 165.8 151.3 188.1 14.5 (22.3) Indirect Auto 40.4 41.2 40.9 (.8) (.5) Total 666.9$ 615.3$ 662.0$ 51.6$ 4.9$ Variance-Incr(Decr) Total Commercial Banking Solutions Generating Growth New Loans Funded and Advances (1) ucbi.com | 10 Note – Certain prior period amounts have been reclassified to conform to the current presentation (1) Represents new loans funded and net loan advances (net of payments on lines of credit) $ in millions

 

 

2013 2014 2015 2016 2Q17 North Georgia 1,240$ 1,163$ 1,125$ 1,097$ 1,065$ Atlanta MSA 1,235 1,243 1,259 1,399 1,445 North Carolina 572 553 549 545 541 Coastal Georgia 423 456 537 581 623 Gainesville MSA 255 257 254 248 246 East Tennessee (1) 280 280 504 504 486 South Carolina (2) 4 30 819 1,233 1,260 Total Community Banks 4,009 3,982 5,047 5,607 5,666 124 421 492 855 926 Indirect Auto (3) 196 269 456 459 449 Total Loans 4,329$ 4,672$ 5,995$ 6,921$ 7,041$ Commercial Banking Solutions $4.33 $4.67 $5.99 $6.92 $7.04 - $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 2013 2014 2015 2016 2Q17 Billions Commercial Construction Income-Producing Commercial Real Estate Owner-Occupied Commercial Real Estate Commercial & Industrial Indirect Auto Residential HELOC Residential Mortgage Residential Construction Consumer Commercial Retail 2013 2014 2015 2016 2Q17 Commercial & Industrial 471$ 710$ 785$ 1,070$ 1,088$ Owner-Occupied CRE 1,238 1,257 1,571 1,650 1,723 Income-Producing CRE 807 767 1,021 1,282 1,342 Commercial Constr. 336 364 518 634 587 Total Commercial 2,852 3,098 3,895 4,636 4,740 Residential Mortgage 604 614 764 857 881 Residential HELOC 430 456 589 655 665 Residential Construction 136 131 176 190 193 Consumer 111 104 115 124 113 Indirect Auto 196 269 456 459 449 Total Loans 4,329$ 4,672$ 5,995$ 6,921$ 7,041$ ucbi.com | 11 (1) Includes $244 million from the acquisition of FNB on May 1, 2015 (2) Includes $733 million and $306 million, respectively, from the acquisitions of Palmetto on September 1, 2015 and Tidelands on July 1, 2016 (3) Includes $63 million from the acquisition of Palmetto on September 1, 2015 Loans by Category i n millions Loans by Region i n millions NOTE - Certain prior period amounts in the loans by category table have been reclassified to conform to the current presentation Generating Growth Loan Mix ucbi.com | 11 Note – Certain prior period amounts have been reclassified to conform to the current presentation

 

 

2013 2014 2015 2016 2Q17 2013 2014 2015 2016 2Q17 Demand Deposit 123$ 161$ 618$ 334$ 239$ Non-Interest Bearing Core NOW 4 9 441 5 17 Demand Deposit 1,311$ 1,471$ 2,089$ 2,423$ 2,662$ MMDA 73 41 325 246 (44) Savings 24 41 177 79 31 Interest Bearing Core Growth by Category 224$ 252$ 1,561$ 664$ 243$ Total CommercialNOW 659 668 1,109 1,114 1,131 MMDA 1,218 1,259 1,584 1,830 1,786 Atlanta MSA 75$ 84$ 223$ 168$ 62$ Savings 250 292 469 548 579 North Georgia 62 90 158 133 60 Total Interest Bearing Core 2,127 2,219 3,162 3,492 3,496 North Carolina 42 35 63 62 43 Coastal Georgia 2 22 24 16 28 Total Core Trans Deposits 3,438 3,690 5,251 5,915 6,158 East Tennessee (1) 4 8 234 (16) 9 Gainesville MSA 19 10 34 48 18 Time (Customer) 1,445 1,223 1,251 1,267 1,245 South Carolina (2) 20 3 825 253 23 Public Funds (Customer) 894 989 1,032 1,128 954 Growth by Region 224$ 252$ 1,561$ 664$ 243$ Brokered 412 425 339 328 379 Total LoansTotal Deposits 6,189$ 6,327$ 7,873$ 8,638$ 8,736$ ucbi.com | 12 NOTE - Certain prior period amounts in the loans by category table have been reclassified to conform to the current presentation Generating Growth Deposit Mix $5.78 $5.90 $7.53 $8.31 $8.36 - $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 2013 2014 2015 2016 2Q17 Billions Public Funds (customer) Time (customer) Interest Bearing Core Transaction Non-Interest Bearing Core Transaction Time & Public Core Transaction Core Transaction Deposit Growth by Category & Region i n millions Deposits by Category i n millions (1) Includes $ 247 million from the acquisition of FNB on May 1, 2015 (2) Includes $790 million and $175 million, respectively, from the acquisition of Palmetto on September 1, 2015 and Tidelands on July 1, 2016 ucbi.com | 12

 

 

$ 2.02 $ 2.13 $3.16 $3.49 $3.50 $1.19 $1.47 $2.09 $2.42 $2.66 $3.44 $3.69 $5.25 $5.91 $6.16 - $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 2013 2014 2015 2016 2Q17 Billions Non-Interest Bearing Core Transaction Interest Bearing Core Transaction ucbi.com | 13 High - Quality, Low - Cost Core Transaction Deposit Base 0.31% 0.18% 0.24% 0.00% 0.25% 0.50% 0.75% 1.00% 2013 2014 2015 2016 2Q17 Cost of Interest Bearing Deposits Generating Growth Deposit Mix ucbi.com | 13

 

 

Net Charge-offs 1.7$ 1.4$ 1.5$ 1.7$ 1.6$ as % of Average Loans 0.11 % 0.08 % 0.09 % 0.10 % 0.09 % Allowance for Loan Losses 64.3$ 63.0$ 61.4$ 60.5$ 59.5$ as % of Total Loans 1.02 % 0.94 % 0.89 % 0.87 % 0.85 % as % of NPLs 301 292 285 306 258 Past Due Loans (30 - 89 Days) 0.22 % 0.33 % 0.25 % 0.23 % 0.23 % Non-Performing Loans 21.3$ 21.6$ 21.5$ 19.8$ 23.1$ OREO 6.2 9.2 8.0 5.1 2.7 Total NPAs 27.5 30.8 29.5 24.9 25.8 Performing Classified Loans 118.5 121.6 114.3 108.8 91.7 Total Classified Assets 146.0$ 152.4$ 143.8$ 133.7$ 117.5$ as % of Tier 1 / Allowance 15 % 15 % 14 % 13 % 11 % Accruing TDRs 73.3$ 70.1$ 67.8$ 64.9$ 64.7$ Total NPAs as % of Total Assets 0.28 0.30 0.28 0.23 0.24 % as % of Loans & OREO 0.44 0.46 0.43 0.36 0.37 2Q16 3Q16 4Q16 1Q17 2Q17 $ in millions ucbi.com | 14 Protecting High - Quality Balance Sheet Credit Quality ucbi.com | 14

 

 

ucbi.com | 15 10.5 10.8 10.7 10.6 10.7 4.6 5.8 4.1 3.7 4.4 1.1 1.2 0.9 1.4 1.2 4.5 6.1 6.5 4.4 4.8 2.8 2.5 3.0 2.0 2.6 $23.5 $26.4 $25.2 $22.1 $23.7 $0 $5 $10 $15 $20 $25 $30 2Q16 3Q16 4Q16 1Q17 2Q17 Fee Revenue in millions Service Charges Other Brokerage Mortgage SBA $4.5 $6.1 $6.5 $4.4 $4.8 $0 $1 $2 $3 $4 $5 $6 $7 2Q16 3Q16 4Q16 1Q17 2Q17 Mortgage Fees and Production in millions $182 $194 $194 $151 $204 $- $50 $100 $150 $200 SBA ► 2Q17 Sales $30 million ► 1Q17 Sales $23 million ► 2Q16 Sales $33 million ► Target market: small businesses with revenue between $ 1 million and $ 25 million ► Two Channels • Footprint • National Verticals Mortgage ► Growth Strategy • Building on proven strengths in legacy markets of capturing business from a large percentage of United customers • Increase sales capacity in metro area growth markets • Compete favorably on product and service with banks and non - banks of all sizes $2.8 $2.5 $3.0 $2.0 $2.6 $0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 2Q16 3Q16 4Q16 1Q17 2Q17 SBA Fees (Gains ) and Production in millions $45 $37 $55 $25 $35 $- $10 $20 $30 $40 $50 $60 Mortgage Fees SBA Fees ----- SBA Production ----- Mortgage Production Increasing Profitability Driving Fee Revenue Through Core Banking Infrastructure ucbi.com | 15

 

 

ucbi.com | 16 ► Efficiency improvements are attributable to various expense reduction initiatives while maintaining high business growth ► Declining trend sustained while making substantial investments in growth and infrastructure 2012 2013 2014 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 TGT GAAP 65.4% 63.1% 58.3% 59.2% 61.6% 64.7% 69.0% 61.9% 59.0% 60.8% 57.7% 59.3% 57.9% Non-GAAP Adjustments 0.0% 0.0% 0.0% 0.0% 4.0% 6.8% 9.6% 2.8% 1.2% 3.0% 1.1% 2.0% 1.7% Operating 65.4% 63.1% 58.3% 59.2% 57.6% 57.8% 59.4% 59.1% 57.8% 57.8% 56.6% 57.3% 56.2% 56.0% 50.0% 55.0% 60.0% 65.0% 70.0% Efficiency Ratio (1) (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures Increasing Profitability Expense Discipline ucbi.com | 16 (1) See non - GAAP reconciliation table slides at the end of the exhibits for a reconciliation of operating performance measures to G AAP performance measures

 

 

Transaction Overview • 90% stock (0.6178 shares of United) and 10% cash ($1.90) - $ 124 million transaction value (1) • 177% P / TBV • An excellent springboard to grow and attract top - quality bankers in the Raleigh market Company Snapshot • Assets: $737 million • Loans: $513 million • Deposits: $560 million • NIM: 3.92% • Offices: 14 Compelling Financial Returns Acquisition of Four Oaks Fincorp , Inc . Source: SNL Financial (1) Based on United’s closing price of $26.48 per share on June 23, 2017 ucbi.com | 17 x 4 cents, or 2%, accretive to fully diluted 2018 EPS, excluding one - time merger charges x Less than 1% dilutive to tangible book value per share with an earn back of less than 3 years, excluding expected revenue synergies x IRR: +20% x 105 - year - old community bank located in the attractive Raleigh MSA, North Carolina’s fastest - growing market x Locally focused franchise ranked #2 among local community banks in Raleigh MSA deposit market share x 10 branches and 2 LPOs in Raleigh MSA and a branch in Dunn and Wallace, NC x Stable, low - cost funds to support strong balance sheet growth Four Oaks Four Oaks LPO United

 

 

19.3% 8.1% 7.8% HCSB UCBI South Carolina Rank Bank Branches Deposits ($MM) Mkt. Share (%) 1. BB&T 27 1,829 24.1 2. CNB Corp. 14 813 10.7 3. Wells Fargo 10 704 9.3 4. Bank of America 9 601 7.9 5. UCBI Pro Forma 10 452 5.9 Strong Demographics Myrtle Beach is the fastest growing MSA in the state Compelling Financial Returns x 3 cents, or 2%, accretive to fully diluted EPS , excluding one - time merger charges x Neutral to tangible book value per share x Neutral to Tier 1 Capital x IRR: +20% Transaction Overview • 100% stock, fixed exchange ratio 0.0050x shares − $66 million transaction value (1) • 142% adjusted P / TBV (2) • United plans to recover DTA and related tax benefits totaling approximately $11 million Company Snapshot • Assets: $376 million • Loans: $215 million • Deposits: $313 million • Equity: $35 million • Branches: 8 Proj. Pop. Growth ’17 - ’22 Top 5 Deposit Market Share in Myrtle Beach MSA 95 26 20 74 40 Charleston North Charleston Mount Pleasant Summerville Myrtle Beach Florence 95 Sumter Wilmington HCSB Branches UCBI Branches x Enhances franchise footprint in attractive Myrtle Beach market with #5 deposit market share rank x Partnering with a well - established community bank located in South Carolina’s fastest growing market x Strategically and financially attractive combination Acquisition of HCSB Financial Corporation Source: SNL Financial (1) Based on United’s closing price of $26.70 per share on April 19, 2017 (2) Tangible book value adjusted for recovery of deferred tax asset ucbi.com | 18

 

 

2017 INVESTOR PRESENTATION Exhibits SECOND QUARTER 2017 JULY 26, 2017

 

 

ucbi.com | 20 Protecting High - Quality Balance Sheet ► Underwriting conservatism and portfolio diversification ► Top quartile credit quality performance ► Prudent capital, liquidity and interest - rate risk management ► Focused on improving return to shareholders with increasing return on tangible common equity and dividend growth Increasing Profitability ► Managing a steady margin with minimal accretion income ► Fee revenue expansion through focused growth initiatives ► Continued operating expense discipline while investing in growth opportunities ► Executing on M&A cost savings ► High - quality, low - cost core deposit base Generating Growth ► Entered into and continue to target new markets with team lift - outs (Charleston, Greenville, Atlanta, Raleigh) ► Continuous emphasis on and enhancement of Mortgage product offerings to drive loan and revenue growth ► Addition of Commercial Banking Solutions platforms (income - property, asset - based, middle - market, SBA, senior care, builder finance) and actively pursuing additional lending platforms ► Acquisitions that fit our footprint and culture and deliver desired financial returns United Community Banks, Inc . Who We Are ucbi.com | 20

 

 

ucbi.com | 21 Granular Portfolio – Exposure and Industry Limits • Legal Lending Limit $ 269M • House Lending Limit 28M • Project Lending Limit 17M • Top 25 Relationships 404M Concentration limits set for all segments of the portfolio Protecting High - Quality Balance Sheet Disciplined Credit Processes ucbi.com | 21 STRUCTURE • Centralized underwriting and approval process for consumer credit • Distributed Regional Credit Officers (reporting to Credit) for commercial • Dedicated Special Assets team • Eight of the top twelve credit leaders recruited post - crisis PROCESS • Weekly Senior Credit Committee • Continuous external loan review • Monthly commercial asset quality review • Monthly retail asset quality review meetings POLICY • Continuous review and enhancements to credit policy • Quarterly reviews of portfolio limits and concentrations

 

 

ucbi.com | 22 11% 19% 28% 3% 8% 24% 7% $7.0 Billion Loan Portfolio as of 6/30/2017 Commercial (C&I) CRE Income Producing CRE Owner-Occupied Residential Construction Commercial Construction Residential Mortgage & HELOC Installment ► Commercial Banking Solutions, which began in 2013, had loans totaling $926 million at June 30, 2017 (13% of the loan portfolio). NOTE – Certain prior period amounts have been reclassified to conform to the current presentation Protecting High - Quality Balance Sheet Loan Portfolio Diversification ucbi.com | 22

 

 

Note: Peer comparison banks comprise the KBW Regional Bank Index (ticker: KRX) Protecting High - Quality Balance Sheet ucbi.com | 23 0.0% 0.5% 1.0% 1.5% 2.0% CBSH BOH UMPQ WABC CVBF PB VLY UCBI OZRK CBU BPFH PNFP UMBF COLB MBFI ISBC CFR EWBC FFIN WTFC FNB WAL BKU PFS CATY WAFD FHN BXS STL FMBI SNV FCF SBNY STBA FULT WBS GBCI BRKL BOKF TCBI PACW TCF ONB TRMK UBSI ASB IBKC HBHC BPOP 1Q17 NPA Ratio Median ► Eight of the top twelve credit leaders recruited post - crisis ► Centralization of special assets ► Centralization of consumer loan underwriting and approval ► Changed commercial approval process, including a Senior Credit Committee for visibility and culture building ► Instituted highly - disciplined concentration management process ► Dedicated credit officers for all specialty businesses and community markets Protecting High - Quality Balance Sheet Excellent Credit Performance & Management ucbi.com | 23 Source: SNL Financial LC Note – Peer comparison banks comprise the KBW Regional Bank Index ( ticker:KRX )

 

 

ucbi.com | 24 By Category 2Q16 3Q16 4Q16 1Q17 2Q17 Commercial & Industrial 9$ 10$ 9$ 10$ 7$ Owner-Occupied CRE 38 42 42 41 34 Total Commercial & Industrial 47 52 51 51 41 Income-Producing CRE 35 32 29 24 23 Commercial Construction 6 9 9 9 5 Total Commercial 88 93 89 84 69 Residential Mortgage 20 18 15 15 13 Residential HELOC 6 5 5 6 6 Residential Construction 3 4 3 2 2 Consumer / Installment 2 2 2 2 2 Total Performing Classified 119$ 122$ 114$ 109$ 92$ Classified to Tier 1 + ALL 15% 15% 14% 13% 11% $119 $122 $114 $109 $92 $90 $110 $130 2Q16 3Q16 4Q16 1Q17 2Q17 NOTE - Certain prior period amounts have been reclassified to conform to the current presentation Protecting High - Quality Balance Sheet Performing Classified Loans ucbi.com | 24 Note – Certain prior period amounts have been reclassified to conform to the current presentation $ in millions

 

 

$73.3 $70.1 $67.8 $64.9 $64.7 $60 $70 $80 $90 2Q16 3Q16 4Q16 1Q17 2Q17 ucbi.com | 25 LOAN TYPE 2Q17(1) 1Q17 2Q16 2Q17(1) 1Q17 2Q16 2Q17(1) 1Q17 2Q16 Commercial & Industrial 1.2$ 1.3$ 2.1$ -$ -$ -$ 1.2$ 1.3$ 2.1$ Owner-Occupied CRE 23.2 23.9 26.2 0.4 0.6 1.5 23.6 24.5 27.7 Income-Producing CRE 21.8 21.6 23.9 0.3 0.1 0.1 22.1 21.7 24.0 Commercial Construction 4.0 4.1 5.1 1.0 0.8 0.2 5.0 4.9 5.3 Total Commercial 50.2 50.9 57.3 1.7 1.5 1.8 51.9 52.4 59.1 Residential Mortgage 11.7 11.6 13.5 1.9 1.9 1.1 13.6 13.5 14.6 Residential HELOC - 0.1 0.1 0.2 - - 0.2 0.1 0.1 Residential Construction 1.5 1.4 1.4 0.1 0.2 0.2 1.6 1.6 1.6 Consumer / Installment 1.3 0.9 1.0 0.3 0.4 0.2 1.6 1.3 1.2 Total TDRs 64.7$ 64.9$ 73.3$ 4.2$ 4.0$ 3.3$ 68.9$ 68.9$ 76.6$ Accruing Non-Accruing Total TDRs Accruing TDRs ► 2.3% of accruing TDRs are past due 30 – 89 days ► 71.5% of accruing TDRs are pass credits NOTE - Certain prior period amounts have been reclassified to conform to the current presentation (1) 87% of accruing TDR loans have an interest rate of 4% or greater Protecting High - Quality Balance Sheet TDRs ucbi.com | 25 Note – Certain prior period amounts have been reclassified to conform to the current presentation (1) 86% of accruing TDR loans have an interest rate of 4% or greater $ in millions

 

 

Protecting High - Quality Balance Sheet Commercial Real Estate Diversification ucbi.com | 26 Retail Building 148$ 14.4 % 106$ 18.1 % Assisted Living/Nursing Home/Rehab 169 16.4 18 3.1 Multi-Residential 95 9.2 65 11.1 Office Buildings 112 10.9 48 8.2 Commercial Residential CIP: Spec 81 7.9 55 9.4 Land Develop - Vacant (Improved) 61 5.9 47 8.0 Commercial Residential Land Development: Builder Lots 62 6.0 59 10.1 Hotels / Motels 61 5.9 17 2.9 Other Properties 48 4.7 34 5.8 Commercial Residential CIP: Presold 45 4.4 26 4.4 Raw Land - Vacant (Unimproved) 32 3.1 29 4.9 Commercial Residential Land Development: Subdivisions in 31 3.0 24 4.1 Warehouse 17 1.6 7 1.2 Churches 24 2.3 15 2.5 Commercial Residential Raw Land 17 1.7 16 2.7 Commercial Land Development 13 1.3 13 2.2 Restaurants / Franchise 11 1.1 6 1.0 Leasehold Property 2 0.2 2 0.3 Total Commercial Construction 1,029$ 100.0 % 587$ 100.0 % OutstandingCommitted Commercial Real Estate – Income Producing in millions Commercial Construction in millions Office Buildings 369$ 26.1 % 345$ 25.7 % Retail Building 291 20.6 277 20.7 Investor Residential 161 11.4 160 11.9 Warehouse 147 10.4 140 10.4 Hotels / Motels 137 9.7 128 9.5 Multi-Residential 96 6.8 92 6.9 Other Properties 88 6.2 77 5.7 Convenience Stores 43 3.0 41 3.1 Restaurants / Franchise Fast Food 32 2.2 31 2.3 Manufacturing Facility 25 1.8 24 1.8 Leasehold Property 9 0.6 9 0.7 Automotive Service 6 0.4 6 0.4 Daycare Facility 5 0.3 5 0.4 Mobile Home Parks 4 0.3 4 0.3 Automotive Dealership 3 0.2 3 0.2 Total Commercial Real Estate - Income Producing 1,416$ 100.0 % 1,342$ 100.0 % Committed Outstanding Outstanding Average Loan Size (in thousands ) • Commercial Construction $331 • Commercial RE: • Composite CRE 416 • Owner - Occupied 402 • Income - Producing 435 Committed Average Loan Size (in thousands ) • Commercial Construction $578 • Commercial RE: • Composite CRE 438 • Owner - Occupied 425 • Income - Producing 456 ucbi.com | 26

 

 

ucbi.com | 27 Capacity 2Q17 1Q17 2Q16 vs 1Q17 vs 2Q16 WHOLESALE BORROWINGS Brokered Deposits (1) 1,084$ 379$ 364$ 412$ 15$ (33)$ FHLB 1,391 669 569 735 100 (66) Holding Company LOC 50 - - - - - Fed Funds 630 - - - - - Other Wholesale 1,468 - - - - - Total 4,623$ 1,048$ 933$ 1,147$ 115$ (99)$ LONG-TERM DEBT (par) / CASH - HOLDING COMPANY Senior Debt (2) 160$ 160$ 160$ -$ -$ Trust Preferred Securities 20 20 6 - 14 Total Long-Term Debt 180$ 180$ 166$ -$ 14$ Cash 82$ 86$ 62$ (4)$ 20$ LOANS / CUSTOMER DEPOSITS Loans 7,041$ 6,965$ 6,287$ 76$ 754$ Core (DDA, MMDA, Savings) 6,158$ 6,104$ 5,423$ 54$ 735$ Public Funds 954 1,043 868 (89) 86 Time 1,245 1,241 1,154 4 91 Total Customer Deposits (excl Brokered) 8,357$ 8,388$ 7,445$ (31)$ 912$ INVESTMENT SECURITIES Available for Sale -Fixed 2,020$ 1,832$ 1,714$ 188$ 306$ -Floating 455 605 622 (150) (167) Held to Maturity -Fixed 310 328 338 (18) (28) -Floating 2 2 4 - (2) Total Investment Securities 2,787$ 2,767$ 2,678$ 20$ 109$ 18% 25% 27% Floating as % of Total Securities 16% 22% 23% Floating AFS Securities as % of Total AFS Securities (1) Estimated brokered deposit total capacity at 10% of assets Protecting High - Quality Balance Sheet Liquidity ucbi.com | 27 (1) Estimated brokered deposit total capacity at 10% of assets $ in millions (2) $40 million 6% Senior Notes scheduled to be called August 14, 2017 and $35 million 9% Senior Notes scheduled to mature on Oct obe r 15, 2017

 

 

Note: Peer comparison banks comprise the KBW Regional Bank Index (ticker: KRX) ucbi.com | 28 0.0% 0.1% 0.2% 0.3% 0.4% 0.5% 0.6% 0.7% 0.8% CFR COLB WABC CVBF CBU BOH FFIN FMBI CBSH UCBI FCF UMBF TRMK ONB BOKF UMPQ PACW MBFI WAL BXS PB GBCI HBHC WBS PFS SNV FNB FHN BPFH WTFC TCBI ASB UBSI FULT EWBC TCF PNFP IBKC STL STBA FFBC BPOP SBNY BRKL VLY WAFD OZRK CATY HOPE ISBC BKU 1Q17 Cost of Deposits Median ► Our first quarter 2017 total cost of deposits was 14 basis points, which compared favorably to peers with a median of 27 basis points ► Core deposits (excludes Jumbo CDs / Brokered) comprised approximately 98% of our total customer deposits at March 31, 2017 Increasing Profitability High - Quality, Low - Cost Core Deposit Base ucbi.com | 28 Source: SNL Financial LC Note – Peer comparison banks comprise the KBW Regional Bank Index ( ticker:KRX )

 

 

Generating Growth Steady Loan Growth ucbi.com | 29 $4.51 $4.96 $6.61 $1.04 $0.31 $0.16 $4.33 $4.67 $6.00 $6.92 $7.04 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 2013 2014 2015 2016 2Q17 Millions Total Loans in billions Organic Acquired Healthcare (sold 4Q15) ucbi.com | 29

 

 

ucbi.com | 30 (1) (2) (2) (2) (1) (1) North Georgia $ 6.5 $ 2.4 9 19 36% 1 Atlanta, Georgia 66.2 2.5 10 34 4 7 Gainesville, Georgia 3.2 0.4 1 5 11 4 Coastal Georgia 8.7 0.4 2 7 4 8 Western North Carolina 11.9 1.0 1 19 8 3 East Tennessee 17.4 0.6 2 11 3 6 Upstate South Carolina 23.2 1.1 4 25 5 7 Coastal South Carolina 20.8 0.3 1 7 2 14 Loan Production Offices - - - 7 Total Markets $ 157.9 $ 8.7 30 134 Banks Offices Rank Market Deposits United Deposits Deposit Share Generating Growth Market Share Growth Opportunities ucbi.com | 30 (1) FDIC deposit market share and rank as of June 30, 2016 for markets where United takes deposits (Source: FDIC) (2) Based on current quarter $ in billions

 

 

ucbi.com | 31 3.32% 4.38% 5.21% 6.10% 6.61% 6.69% 7.10% 8.20% 8.66% 9.80% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% 10.00% Knoxville, TN Cleveland, TN Asheville, NC Greenville, SC Gainesville, GA Atlanta, GA Savannah, GA Raleigh, NC Charleston, SC Myrtle Beach, SC Key MSA Growth Markets Projected Change 2017 - 2022 3.77% 3.90% 5.00% 5.17% 5.75% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% United States Tennessee North Carolina Georgia South Carolina State Population Growth Projected Change 2017 – 2022 Generating Growth Market Share Demographics ucbi.com | 31 Source: SNL Financial

 

 

► M&A accelerates our growth strategy in new and existing markets and can be accomplished more efficiently than with a de novo plan ; we seek to pair M&A with organic growth opportunities, including adding teams of local bankers to quickly increase growth . ► We are interested in pursuing transactions in our target markets including : • Coastal South Carolina – Charleston, Myrtle Beach, Hilton Head ; • East Tennessee – Knoxville to Chattanooga and Cleveland ; • Atlanta – Northern region ; and • North Carolina – Western (Asheville area) to Eastern (Raleigh/Cary area) . ► While larger transformational deals are not out of the question, we have decided to focus on roll - up targets, as we believe there are more actionable opportunities with a shorter time to complete and less risk . ► We carefully evaluate and price potential acquisitions with specific financial return targets in mind, including : • Year one EPS accretion, not including transaction expenses ; • TBV dilution threshold in the low single digits and earnback within three years ; and • IRR of 20 %+. ucbi.com | 32 Generating Growth Mergers & Acquisitions Strategy ucbi.com | 32

 

 

ucbi.com | 33 INTERSTATE 26 INTERSTATE 95 Myrtle Beach Garden City Beach North Charleston Summerville Charleston Hilton Head Island Savannah Transaction Summary Headquarters Mt. Pleasant, SC Established 2003 Branches (7) Charleston (4) Myrtle Beach (2) Hilton Head (1) Assets ($MM) $451 Total Gross Loans ($MM) $306 Deposits ($MM) $402 NPAs / Assets (1) 4.40% • Closed on July 1, 2016 • Conversion completed on November 11, 2016 • $11.2 million aggregate transaction value; 100% cash consideration ‒ $2.2 million value to common, or $0.52 per common share ‒ $9.0 million to redeem TARP, which represents a 56% discount • Target cost savings: approximately $5.0 million (completed 4Q16) • Total credit mark: $17.8 million ‒ Loan mark of $15.4 million gross or 4.8% of gross loans ‒ OREO mark of $2.4 million or 24% of year - end 2015 balances ‒ Covers nonaccrual loans and OREO of $ 20.5 million • Estimated $0.09 to $0.10 EPS accretive in 2017 • Tangible book value dilution of approximately 1.5% with expected earn - back in just over two years • Anticipated internal rate of return in excess of 20% Transaction Rationale • Significantly accelerates UCBI’s Coastal South Carolina expansion and leverages existing lift - out team of experienced bankers and in - market resources, fully executing the two - step Coastal SC growth plan • Tidelands’ markets are in the top 10 fastest growing in the U.S • Significant cost synergies enhance already compelling deal economics • Consistent with UCBI’s Southeastern expansion strategy • Projected e arnings accretion offsets the estimated earnings reduction associated with crossing the $10 billion threshold • Integration risk is offset by merger experience / preparedness and local management already in place (1) NPAs / Assets = (Nonaccrual L oans + OREO) / Total A ssets Generating Growth 2016 Acquisition – Tidelands Bancshares, Inc. UCBI Tidelands ucbi.com | 33 Source: SNL Financial – Financial Metrics as of December 31, 2015 (1) NPAs / Assets = (Nonaccrual Loans + OREO) / Total Assets

 

 

UCBI MoneyTree • Closed on May 1 with successful operational conversion on July 18 - 19; business has remained stable • Added a $425 million, 107 year old community bank • Doubled UCBI’s East TN presence in key markets – Knoxville, Lenoir City and Cleveland • Consolidated six branches – three UCBI and three MoneyTree / FNB branches and now have 12 branches • Executed on cost savings, which exceeded original estimates due mainly to branch overlap and back office redundancies • Expect EPS accretion of 3% in 2017 • TBV dilution of <1% and breakeven in < 3 years • Closed on September 1 with successful operational conversion on February 21 - 22 • Added a $1.2 billion,109 year old community bank with 25 branches covering Upstate SC • United had previously established a regional headquarters in Greenville, including several members of Executive Management; however, only one existing branch • Retained Senior Management positions in Banking, Mortgage, Finance and Ops/IT for business continuity and to lead growth • Targeted cost savings fully realized in 2Q16 • Double - digit EPS accretion in 2017 with TBV earnback < 5 years and IRR > 20% UCBI Palmetto ucbi.com | 34 MoneyTree Corp./FNB The Palmetto Bank Generating Growth 2015 Acquisitions ucbi.com | 34

 

 

Jimmy C. Tallent Chairman & CEO Joined 1984 H. Lynn Harton Board, President & COO Joined 2012 Bill M. Gilbert President, Community Banking Joined 2000 Bradley J. Miller EVP, CRO & General Counsel Joined 2007 • Over 40 years in banking • Led company from $42 million in assets in 1989 to $10.8 billion today • Trustee of Young Harris College • Georgia Power Company Board Member • GA Economic Developers Association Spirit of Georgia Award recipient • Over 30 years in banking • Responsible for overall banking, credit and operations • Former Consultant and Special Assistant to the CEO and EVP of Commercial Banking for TD Bank Financial Group; and President & CEO of The South Financial Group • Over 25 years in financial services • Responsible for finance and reporting, accounting, M&A and investor relations • Former Associate Director of Research for Keefe, Bruyette and Woods • Georgia State’s J. Mack Robinson College of Business Advisory Board • Over 35 years in banking • Responsible for 30 community banks with 134 banking offices • Formerly of Riegel Textile Credit Union; President of Farmers and Merchants Bank • Former Georgia Board of Natural Resources Board Chairman • Over 20 years experience in consumer and banking law • Responsible for legal , enterprise r isk m anagement , and compliance • Chairman of the Georgia Bankers Association Bank Counsel Section • Member of the American Bankers Association Regional General Counsels Robert A. Edwards EVP & CCO Joined 2015 Richard W. Bradshaw President, Comm’l Banking Solutions Joined 2014 • Over 25 years in lending • Responsible commercial banking solutions • Former SBA head: TD Bank and Carolina First’s SBA programs; President of UPS Capital Business Credit • Highly decorated Commander in the U.S. Naval Reserve Intelligence Program (retired) • Over 25 years in banking • Responsible for credit risk including credit underwriting, policy and special assets • Former EVP & Executive Credit Officer for TD Bank, NA and Chief Credit Officer of The South Financial Group. ucbi.com | 35 Jefferson L. Harralson EVP & CFO Joined 2017 Experienced Proven Leadership ucbi.com | 35

 

 

2Q16 3Q16 4Q16 1Q17 2Q17 Net Income Net income - GAAP 25,266$ 25,874$ 27,221$ 23,524$ 28,267$ Merger-related and other charges 1,176 3,152 1,141 2,054 1,830 Tax benefit on merger-related and other charges (445) (1,193) (432) (758) (675) Impairment of deferred tax asset on canceled nonqualified stock options - - 976 - - Release of disproportionate tax effects lodged in OCI - - - 3,400 - Net income - Operating 25,997$ 27,833$ 28,906$ 28,220$ 29,422$ Diluted Earnings per share Diluted earnings per share - GAAP 0.35$ 0.36$ 0.38$ 0.33$ 0.39$ Merger-related and other charges 0.01 0.03 0.01 0.01 0.02 Impairment of deferred tax asset on canceled nonqualified stock options - - 0.01 - - Release of disproportionate tax effects lodged in OCI - - - 0.05 - Diluted earnings per share - Operating 0.36$ 0.39$ 0.40$ 0.39$ 0.41$ Return on Assets Return on assets - GAAP 1.04 % 1.00 % 1.03 % 0.89 % 1.06 % Merger-related and other charges 0.03 0.08 0.03 0.05 0.04 Impairment of deferred tax asset on canceled nonqualified stock options - - 0.04 - - Release of disproportionate tax effects lodged in OCI - - - 0.13 - Return on assets - Operating 1.07 % 1.08 % 1.10 % 1.07 % 1.10 % ucbi.com | 36 Non - GAAP Reconciliation Tables ucbi.com | 36 $ in thousands, except per share data

 

 

2Q16 3Q16 4Q16 1Q17 2Q17 Return on Tangible Common Equity Return on common equity - GAAP 9.54 % 9.61 % 9.89 % 8.54 % 9.98 % Effect of merger-related and other charges 0.27 0.73 0.26 0.47 0.41 Impairment of deferred tax asset on canceled nonqualified stock options - - 0.36 - - Release of disproportionate tax effects lodged in OCI - - - 1.24 - Return on common equity - Operating 9.81 10.34 10.51 10.25 10.39 Effect of goodwill and intangibles 1.75 2.11 1.96 1.85 1.80 Return on tangible common equity - Operating 11.56 % 12.45 % 12.47 % 12.10 % 12.19 % Expenses Expenses - GAAP 58,060$ 64,023$ 61,321$ 62,826$ 63,229$ Merger-related and other charges (1,176) (3,152) (1,141) (2,054) (1,830) Expenses - Operating 56,884$ 60,871$ 60,180$ 60,772$ 61,399$ Pre-Tax, Pre-Credit Earnings Pre-Tax Earnings - GAAP 40,655$ 41,627$ 44,837$ 42,002$ 44,804$ Merger-related and other charges 1,176 3,152 1,141 2,054 1,830 Provision for credit losses (300) (300) - 800 800 Pre-Tax, Pre-Credit Earnings - Operating 41,531$ 44,479$ 45,978$ 44,856$ 47,434$ Efficiency Ratio Efficiency Ratio - GAAP 59.02 % 60.78 % 57.65 % 59.29 % 57.89 % Merger-related and other charges (1.20) (2.99) (1.07) (1.94) (1.68) Efficiency Ratio - Operating 57.82 % 57.79 % 56.58 % 57.35 % 56.21 % ucbi.com | 37 Non - GAAP Reconciliation Tables ucbi.com | 37 $ in thousands, except per share data