Filed by Bowne Pure Compliance
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 23, 2008

United Community Banks, Inc.
(Exact name of registrant as specified in its charter)

         
Georgia   No. 0-21656   No. 58-180-7304
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
63 Highway 515, P.O. Box 398
Blairsville, Georgia
  30512
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (706) 781-2265

 
Not applicable
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

1


 

     
Item 2.02   Results of Operation and Financial Condition
 
   
 
  On October 23, 2008, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the quarter ended September 30, 2008 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on October 23, 2008 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release.

The presentation of the Registrant’s financial results included operating performance measures, which are measures of performance determined by methods other than in accordance with generally accepted accounting principles, or GAAP. Management included non-GAAP operating performance measures because it believes it is useful for evaluating the Registrant’s operations and performance over periods of time, and uses operating performance measures in managing and evaluating the Registrant’s business and intends to use it in discussions about the Registrant’s operations and performance. Operating performance measures exclude the effects of a special $15 million fraud related provision for loan losses recorded in the second quarter of 2007, an additional $3 million provision for loan losses recorded in the fourth quarter of 2007, and $18 million in fraud related charge offs recorded in the fourth quarter of 2007 because management feels that the events leading to the taking of the special provisions and charge offs were isolated, non-recurring events and do not reflect overall trends in the Registrant’s earnings. Management believes these non-GAAP performance measures may provide users of the Registrant’s financial information with a meaningful measure for assessing the Registrant’s financial results and comparing those financial results to prior periods.

Operating performance measures should be viewed in addition to, and not as an alternative or substitute for, the Registrant’s performance measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP performance measures that may be presented by other companies.
 
Item 9.01 
  Financial Statements and Exhibits
 
  (a) Financial statements: None
(b) Pro forma financial information: None
(c) Exhibits:
 
         99.1 Press Release, dated October 23, 2008

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
  /s/ Rex S. Schuette
October 23, 2008
Rex S. Schuette
Executive Vice President and
Chief Financial Officer

 

3


 

EXHIBIT INDEX

     
Exhibit
Number
  Description
99.1   Press Release, dated October 23, 2008

 

4

Filed by Bowne Pure Compliance

Exhibit 99.1

For Immediate Release
For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2266
Rex_Schuette@ucbi.com
UNITED COMMUNITY BANKS, INC. ANNOUNCES
RESULTS FOR THIRD QUARTER 2008
Third quarter provision for loan losses of $76 million
Allowance-to-loans ratio of 1.91%, up from 1.53% in second quarter
Net loss for third quarter
Capital levels strong
BLAIRSVILLE, GA — October 23, 2008 — United Community Banks, Inc. (NASDAQ: UCBI) today announced a net loss of $39.9 million, or 84 cents per diluted share, for the third quarter of 2008 compared to net income of $22.5 million, or 46 cents per diluted share, for the third quarter of 2007. For the first nine months of 2008, the company had a net loss of $16.7 million, or 35 cents per diluted share, compared to net operating income of $63.0 million, or $1.36 per diluted share, for the first nine months of 2007.
“As we noted in our October 6 announcement, economic pressures on the housing market, particularly in Atlanta, had an impact on our loan portfolio in the third quarter,” stated Jimmy Tallent, president and chief executive officer. “As a result, we increased our provision for loan losses, which covered our higher net charge-offs and strengthened our allowance-to-loans ratio. Despite the challenging environment, we were able to negotiate sales of some of our largest and most impaired assets. We will continue our strategy to deal aggressively with problem credits, with a goal of emerging as quickly as possible from this difficult credit cycle.”

 

1


 

Loans were down $123 million to $5.83 billion from the third quarter of 2007 and down $103 million on a linked-quarter basis as the company continued to reduce its exposure to the residential construction and housing markets. At September 30, 2008, residential construction loans were $1.6 billion, or 27 percent of total loans, a decrease of $339 million from a year ago and $149 million from the second quarter. “Partially off-setting the decrease in residential construction loans, we had $49 million of growth this quarter in the residential mortgage and commercial areas of our loan portfolio,” Tallent said. “We are making good progress in rebalancing our portfolio and further reducing our exposure to residential construction.”
Total customer deposits increased $98 million from the third quarter of 2007 and were down $217 million compared to the second quarter of 2008. “We saw a similar seasonal trend last year between the second and third quarters, but some of the decrease in customer deposits this quarter certainly reflects the concerns people are having about the banking industry,” stated Tallent. “In response, we launched a company-wide customer education program about our bank’s safety and soundness and about customers’ options for FDIC insurance. This effort helped assure that all customers who came to us with concerns about their deposits could have their questions answered quickly and reassuringly.”
Taxable equivalent net interest revenue of $58.8 million reflected a decrease of $3.0 million from the second quarter of 2008 and $12.9 million from the third quarter of 2007. Taxable equivalent net interest margin was 3.17 percent compared with 3.32 percent for the second quarter of 2008 and 3.89 percent for the third quarter of 2007. “We continued to see margin compression in the third quarter,” Tallent said. “A higher level of non-performing assets, continued competitive deposit pricing, and liquidity were key contributors.”
The third quarter provision for loan losses was $76.0 million. Net charge-offs for the third quarter were $55.7 million compared with $14.3 million for the second quarter of 2008. Annualized net charge-offs to average loans was 377 basis points for the third quarter of 2008 compared with 97 basis points for the second quarter of 2008. “Net charge-offs increased significantly this quarter due to our aggressive efforts to move problem credits off our books,” said Tallent. “Specifically, we sold non-performing assets totaling $66 million. Among these were 13 of our largest non-performing assets, totaling $42 million, at the very end of the third quarter. Additionally, we had verbal commitments on three non-performing assets that were written down this quarter. The losses on these 16 sales represented a significant portion of the $55.7 million in charge-offs for the third quarter.” At quarter-end, non-performing assets totaled $177.7 million compared with $152.2 million at June 30, 2008. The ratio of non-performing assets to total assets at quarter-end and last quarter was 2.20 percent and 1.84 percent, respectively.

 

2


 

Fee revenue of $13.1 million was down $2.5 million from the third quarter of 2007 and down $2.0 million from the second quarter of 2008. Service charges and fees on deposit accounts of $8.2 million were up $316,000 from the third quarter of 2007 and up $214,000 from last quarter. Mortgage fees were down $708,000 from last year and $792,000 from last quarter due to the slowdown in the housing market. Consulting fees were down $654,000 from last year and $525,000 from last quarter due to weakness in the market that affected sales efforts and closing contracts. Other revenue was down $1.4 million from last year and $735,000 from the second quarter of 2008, primarily due to lower levels of earnings on bank-owned life insurance and deferred compensation plan assets.
Operating expenses of $57.0 million reflected an increase of $8.8 million from the third quarter of 2007 and $7.2 million from last quarter. Salaries and employee benefit costs of $28.6 million declined $1.1 million from last year due to lower incentive compensation. Other expenses of $15.3 million increased $10.1 million from the third quarter of 2007 and $7.7 million from last quarter primarily due to a higher level of foreclosed property costs. Foreclosed property costs, which included $8.3 million of write-downs this quarter, totaled $10.1 million for the third quarter compared with $591,000 a year ago and $2.9 million last quarter.
The board of directors approved the regular quarterly dividend that will be paid in shares of common stock on January 2, 2009 for shareholders of record as of December 10, 2008. The dividend rate is 0.7692 percent. “Each shareholder will receive one new share of common stock for every 130 shares held on December 10, 2008,” said Tallent. “This is equal to the third quarter stock dividend. The stock dividend is an appropriate balance between the company’s need to retain capital during these uncertain times and the needs of those shareholders who depend on a cash dividend. Shareholders can choose either to sell their new shares or continue to hold them, increasing their ownership at a time when the stock price is historically low.”

 

3


 

At September 30, 2008, the company’s capital ratios were as follows: Tier I Risk-Based Capital of 8.66 percent; Leverage of 6.69 percent; and, Total Risk-Based of 11.40 percent. Also, the tangible equity-to-assets ratio was 6.65 percent. “We will continue to seek loan and foreclosed property sales as we expect further deterioration in real estate valuations and pricing,” said Tallent. “Our strong capital levels enable us to pursue this strategy and absorb higher credit costs without impairing our financial soundness. A company cannot have too much capital in this environment, so we will be alert for cost-effective opportunities to maintain and build our capital levels. And, we recently executed on two of these opportunities. We issued $30 million of subordinated debt in August and we will close $12 million of internally offered trust preferred securities by the end of October. Both of these securities will increase our regulatory capital levels. In addition, we are exploring the Treasury’s TARP Program that would allow us to issue preferred stock.”
“We are of course disappointed with the third quarter loss,” Tallent continued. “At the same time, we firmly believe that the company’s ability to manage through this cycle, and to support our long-term success, have been strengthened by the actions taken during the quarter. As we look ahead, we expect to see ongoing credit challenges and upward pressure on the level of non-performing assets. Charge-offs will continue to be elevated as we work through our problem credits, but we certainly don’t see a repeat of the third quarter-level charge-offs in the immediate future.”
Conference Call
United Community Banks will hold a conference call on Thursday, October 23, 2008, at 11 a.m. EDT to discuss the contents of this news release and to share business highlights for the quarter. The telephone number for the conference call is (877) 591-4953 and the pass code is “UCBI.” The conference call will also be available by web cast within the Investor Relations section of the company’s web site at www.ucbi.com.

 

4


 

About United Community Banks, Inc.
Headquartered in Blairsville, United Community Banks is the third-largest bank holding company in Georgia. United Community Banks has assets of $8.1 billion and operates 27 community banks with 108 banking offices located throughout north Georgia, the Atlanta region, coastal Georgia, western North Carolina and east Tennessee. The company specializes in providing personalized community banking services to individuals and small to mid-size businesses. United Community Banks also offers the convenience of 24-hour access through a network of ATMs, telephone and on-line banking. United Community Banks common stock is listed on the Nasdaq Global Select Market under the symbol UCBI. Additional information may be found at the company’s web site at www.ucbi.com.
Safe Harbor
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of some factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward-Looking Statements” on page 4 of United Community Banks, Inc.’s annual report filed on Form 10-K with the Securities and Exchange Commission.
# # #
(Tables Follow)

 

5


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
                                                                         
                                            Third              
    2008     2007     Quarter     For the Nine     YTD  
(in thousands, except per share   Third     Second     First     Fourth     Third     2008-2007     Months Ended     2008-2007  
data; taxable equivalent)   Quarter     Quarter     Quarter     Quarter     Quarter     Change     2008     2007     Change  
INCOME SUMMARY
                                                                       
Interest revenue
  $ 112,510     $ 116,984     $ 129,041     $ 140,768     $ 144,884             $ 358,535     $ 410,150          
Interest expense
    53,719       55,231       62,754       71,038       73,203               171,704       205,396          
 
                                                         
Net interest revenue
    58,791       61,753       66,287       69,730       71,681       (18 )%     186,831       204,754       (9 )%
Provision for loan losses (1)
    76,000       15,500       7,500       26,500       3,700               99,000       11,100          
Fee revenue
    13,121       15,105       14,197       16,100       15,615       (16 )     42,423       46,551       (9 )
 
                                                         
Total operating revenue
    (4,088 )     61,358       72,984       59,330       83,596       (105 )     130,254       240,205       (46 )
Operating expenses
    56,970       49,761       47,529       49,336       48,182       18       154,260       140,725       10  
 
                                                         
Income (loss) before taxes
    (61,058 )     11,597       25,455       9,994       35,414       (272 )     (24,006 )     99,480       (124 )
Income tax expense (benefit)
    (21,184 )     4,504       9,377       3,960       12,878               (7,303 )     36,523          
 
                                                         
Net operating income (loss)
    (39,874 )     7,093       16,078       6,034       22,536       (277 )     (16,703 )     62,957       (127 )
Fraud loss provision, net of tax (1)
                      1,833                           9,165          
 
                                                         
Net income (loss)
  $ (39,874 )   $ 7,093     $ 16,078     $ 4,201     $ 22,536       (277 )   $ (16,703 )   $ 53,792       (131 )
 
                                                         
 
                                                                       
OPERATING PERFORMANCE (1)
                                                                       
Earnings (loss) per common share:
                                                                       
Basic
  $ (.84 )   $ .15     $ .34     $ .13     $ .47       (279 )   $ (.35 )   $ 1.38       (125 )
Diluted
    (.84 )     .15       .34       .13       .46       (283 )     (.35 )     1.36       (126 )
Return on equity (2)
    (19.07 )%     3.41 %     7.85 %     2.89 %     10.66 %             (2.69 )%     10.04 %        
Return on tangible equity (2)(3)(4)
    (30.43 )     5.86       13.16       5.06       17.54               (3.99 )     17.42          
Return on assets (4)
    (1.95 )     .34       .78       .29       1.11               (.27 )     1.11          
Dividend payout ratio
    (10.71 )     60.00       26.47       69.23       19.15               (77.14 )     19.57          
 
                                                                       
GAAP PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
Basic earnings (loss)
  $ (.84 )   $ .15     $ .34     $ .09     $ .47       (279 )   $ (.35 )   $ 1.18       (130 )
Diluted earnings (loss)
    (.84 )     .15       .34       .09       .46       (283 )     (.35 )     1.16       (130 )
Cash / stock dividends declared
    .09       .09       .09       .09       .09       0       .27       .27       0  
Book value
    17.12       17.75       18.50       17.70       17.51       (2 )     17.12       17.51       (2 )
Tangible book value (3)
    10.48       11.03       11.76       10.92       10.81       (3 )     10.48       10.81       (3 )
 
                                                                       
Key performance ratios:
                                                                       
Return on equity (2)(4)
    (19.07 )%     3.41 %     7.85 %     2.01 %     10.66 %             (2.69 )%     10.04 %        
Return on assets
    (1.95 )     .34       .78       .20       1.11               (.27 )     .95          
Net interest margin (4)
    3.17       3.32       3.55       3.73       3.89               3.35       3.94          
Efficiency ratio
    79.35       65.05       59.05       57.67       55.34               67.43       56.14          
Dividend payout ratio
    (10.71 )     60.00       26.47       100.00       19.15               (77.14 )     22.88          
Equity to assets
    10.28       10.33       10.30       10.20       10.32               10.30       9.39          
Tangible equity to assets (3)
    6.65       6.77       6.73       6.58       6.65               6.72       6.65          
 
                                                                       
ASSET QUALITY
                                                                       
Allowance for loan losses
  $ 111,299     $ 91,035     $ 89,848     $ 89,423     $ 90,935             $ 111,299     $ 90,935          
Net charge-offs (1)
    55,736       14,313       7,075       13,012       5,236               77,124       8,822          
Non-performing loans
    139,266       123,786       67,728       28,219       46,783               139,266       46,783          
OREO
    38,438       28,378       22,136       18,039       16,554               38,438       16,554          
 
                                                         
Total non-performing assets
    177,704       152,164       89,864       46,258       63,337               177,704       63,337          
Allowance for loan losses to loans (1)
    1.91 %     1.53 %     1.51 %     1.51 %     1.28 %             1.91 %     1.28 %        
Net charge-offs to average loans (1)(4)
    3.77       .97       .48       .87       .35               1.74       .21          
Non-performing assets to loans and OREO
    3.03       2.55       1.50       .78       1.06               3.03       1.06          
Non-performing assets to total assets
    2.20       1.84       1.07       .56       .77               2.20       .77          
 
                                                                       
AVERAGE BALANCES
                                                                       
Loans
  $ 5,889,168     $ 5,933,143     $ 5,958,296     $ 5,940,230     $ 5,966,933       (1 )   $ 5,926,731     $ 5,665,314       5  
Investment securities
    1,454,740       1,507,240       1,485,515       1,404,796       1,308,192       11       1,482,397       1,235,183       20  
Earning assets
    7,384,287       7,478,018       7,491,480       7,424,992       7,332,492       1       7,451,017       6,951,573       7  
Total assets
    8,146,880       8,295,748       8,305,621       8,210,120       8,083,739       1       8,249,042       7,568,910       9  
Deposits
    6,597,339       6,461,361       6,051,069       6,151,476       6,246,319       6       6,370,753       5,987,225       6  
Shareholders’ equity
    837,487       856,727       855,659       837,195       834,094       0       849,912       710,950       20  
Common shares — basic
    47,304       47,060       46,966       47,203       48,348               47,111       45,452          
Common shares — diluted
    47,479       47,249       47,272       47,652       48,977               47,334       46,235          
 
                                                                       
AT PERIOD END
                                                                       
Loans
  $ 5,829,937     $ 5,933,141     $ 5,967,839     $ 5,929,263     $ 5,952,749       (2 )   $ 5,829,937     $ 5,952,749       (2 )
Investment securities
    1,400,827       1,430,588       1,508,402       1,356,846       1,296,826       8       1,400,827       1,296,826       8  
Total assets
    8,072,543       8,264,051       8,386,255       8,207,302       8,180,600       (1 )     8,072,543       8,180,600       (1 )
Deposits
    6,689,335       6,696,456       6,175,769       6,075,951       6,154,308       9       6,689,335       6,154,308       9  
Shareholders’ equity
    816,880       837,890       871,452       831,902       833,761       (2 )     816,880       833,761       (2 )
Common shares outstanding
    47,596       47,096       47,004       46,903       47,542               47,596       47,542          
     
(1)   Excludes effect of special $15 million fraud related provision for loan losses recorded in the second quarter of 2007, an additional $3 million provision in the fourth quarter of 2007, and $18 million of related loan charge-offs recorded in the fourth quarter of 2007.
 
(2)   Net income available to common shareholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
 
(3)   Excludes effect of acquisition related intangibles and associated amortization.
 
(4)   Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End
                                                         
    2008     2007     Linked     Year over  
    Third     Second     First     Fourth     Third     Quarter     Year  
(in millions)   Quarter     Quarter     Quarter     Quarter     Quarter     Change(1)     Change  
LOANS BY CATEGORY
                                                       
Commercial (sec. by RE)
  $ 1,604     $ 1,584     $ 1,526     $ 1,476     $ 1,441       5 %     11 %
Commercial construction
    509       522       548       527       531       (10 )     (4 )
Commercial & industrial
    425       417       437       418       408       8       4  
 
                                             
Total commercial
    2,538       2,523       2,511       2,421       2,380       2       7  
Residential construction
    1,596       1,745       1,791       1,830       1,935       (34 )     (18 )
Residential mortgage
    1,528       1,494       1,491       1,502       1,459       9       5  
Consumer / installment
    168       171       175       176       179       (7 )     (6 )
 
                                             
Total loans
  $ 5,830     $ 5,933     $ 5,968     $ 5,929     $ 5,953       (7 )     (2 )
 
                                             
 
                                                       
LOANS BY MARKET
                                                       
Atlanta MSA
  $ 1,800     $ 1,934     $ 1,978     $ 2,002     $ 2,057       (28 )%     (12 )%
Gainesville MSA
    426       422       415       400       394       4       8  
North Georgia
    2,066       2,065       2,071       2,060       2,026       0       2  
Western North Carolina
    815       819       816       806       834       (2 )     (2 )
Coastal Georgia
    458       436       439       416       402       20       14  
East Tennessee
    265       257       249       245       240       12       10  
 
                                             
Total loans
  $ 5,830     $ 5,933     $ 5,968     $ 5,929     $ 5,953       (7 )     (2 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION
                                                       
Dirt loans
                                                       
Acquisition & development
  $ 516     $ 569     $ 583     $ 593     $ 592       (37 )%     (13 )%
Land loans
    142       139       130       126       125       9       14  
Lot loans
    385       401       406       407       403       (16 )     (4 )
 
                                             
Total
    1,043       1,109       1,119       1,126       1,120       (24 )     (7 )
 
                                             
 
                                                       
House loans
                                                       
Spec
    393       450       460       473       539       (51 )%     (27 )%
Sold
    160       186       212       231       276       (56 )     (42 )
 
                                             
Total
    553       636       672       704       815       (52 )     (32 )
 
                                             
Total residential construction
  $ 1,596     $ 1,745     $ 1,791     $ 1,830     $ 1,935       (34 )     (18 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION — ATLANTA MSA
                                                       
Dirt loans
                                                       
Acquisition & development
  $ 185     $ 232     $ 252     $ 258     $ 268       (81 )%     (31 )%
Land loans
    47       50       50       52       50       (24 )     (6 )
Lot loans
    103       117       117       117       123       (48 )     (16 )
 
                                             
Total
    335       399       419       427       441       (64 )     (24 )
 
                                             
     
House loans
                                                       
Spec
    227       271       271       280       322       (65 )%     (30 )%
Sold
    49       58       71       77       104       (62 )     (53 )
 
                                             
Total
    276       329       342       357       426       (64 )     (35 )
 
                                             
Total residential construction
  $ 611     $ 728     $ 761     $ 784     $ 867       (64 )     (30 )
 
                                             
     
(1)   Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality
                                                                         
    Third Quarter 2008     Second Quarter 2008     First Quarter 2008  
    Nonaccrual             Total     Nonaccrual             Total     Nonaccrual             Total  
(in thousands)   Loans     OREO     NPAs     Loans     OREO     NPAs     Loans     OREO     NPAs  
NPAs BY CATEGORY
                                                                       
Commercial (sec. by RE)
  $ 9,961     $ 854     $ 10,815     $ 4,610     $ 593     $ 5,203     $ 4,070     $ 653     $ 4,723  
Commercial construction
    2,924       375       3,299       3,027       1,859       4,886       1,514       961       2,475  
Commercial & industrial
    1,556             1,556       2,950             2,950       1,936             1,936  
 
                                                     
Total commercial
    14,441       1,229       15,670       10,587       2,452       13,039       7,520       1,614       9,134  
Residential construction
    102,095       32,453       134,548       90,283       22,075       112,358       42,249       16,486       58,735  
Residential mortgage
    21,335       4,756       26,091       21,792       3,851       25,643       16,965       4,036       21,001  
Consumer / installment
    1,395             1,395       1,124             1,124       994             994  
 
                                                     
Total NPAs
  $ 139,266     $ 38,438     $ 177,704     $ 123,786     $ 28,378     $ 152,164     $ 67,728     $ 22,136     $ 89,864  
 
                                                     
 
                                                                       
NPAs BY MARKET
                                                                       
Atlanta MSA
  $ 80,805     $ 27,011     $ 107,816     $ 89,327     $ 15,196     $ 104,523     $ 37,442     $ 16,121     $ 53,563  
Gainesville MSA
    15,105       648       15,753       4,885       12       4,897       4,584       909       5,493  
North Georgia
    20,812       8,337       29,149       16,117       8,277       24,394       11,969       3,385       15,354  
Western North Carolina
    13,432       1,509       14,941       9,838       990       10,828       7,775       1,405       9,180  
Coastal Georgia
    3,682       601       4,283       1,575       3,871       5,446       5,266       95       5,361  
East Tennessee
    5,430       332       5,762       2,044       32       2,076       692       221       913  
 
                                                     
Total NPAs
  $ 139,266     $ 38,438     $ 177,704     $ 123,786     $ 28,378     $ 152,164     $ 67,728     $ 22,136     $ 89,864  
 
                                                     
                                                 
    Third Quarter 2008     Second Quarter 2008     First Quarter 2008  
            Net Charge-             Net Charge-             Net Charge-  
            Offs to             Offs to             Offs to  
    Net     Average     Net     Average     Net     Average  
(in thousands)   Charge-Offs     Loans(1)     Charge-Offs     Loans(1)     Charge-Offs     Loans(1)  
NET CHARGE-OFFS BY CATEGORY
                                               
Commercial (sec. by RE)
  $ 257       .06 %   $ 424       .11 %   $ 630       .17 %
Commercial construction
    225       .17       125       .09              
Commercial & industrial
    1,018       .96       398       .38       304       .29  
 
                                         
Total commercial
    1,500       .24       947       .15       934       .15  
Residential construction
    50,228       11.94       10,343       2.36       4,665       1.03  
Residential mortgage
    3,332       .88       2,576       .70       1,011       .27  
Consumer / installment
    676       1.58       447       1.05       465       1.06  
 
                                         
Total NPAs
  $ 55,736       3.77     $ 14,313       .97     $ 7,075       .48  
 
                                         
 
                                               
NET CHARGE-OFFS BY MARKET
                                               
Atlanta MSA
  $ 48,313       10.08 %   $ 10,682       2.22 %   $ 4,647       .94 %
Gainesville MSA
    1,470       1.49       360       .34       323       .32  
North Georgia
    4,567       .88       1,829       .36       1,280       .25  
Western North Carolina
    855       .42       279       .14       57       .03  
Coastal Georgia
    249       .22       980       .90       42       .04  
East Tennessee
    282       .43       183       .29       726       1.18  
 
                                         
Total NPAs
  $ 55,736       3.77     $ 14,313       .97     $ 7,075       .48  
 
                                         
     
(1)   Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Operating Earnings to GAAP Earnings Reconciliation

(in thousands, except per share data)
                                                         
    2008     2007     For the Nine Months Ended  
    Third     Second     First     Fourth     Third     September 30  
    Quarter     Quarter     Quarter     Quarter     Quarter     2008     2007  
     
Special provision for fraud related loan losses
  $     $     $     $ 3,000     $     $     $ 15,000  
 
                                         
Income tax effect of special provision
                      1,167                   5,835  
 
                                         
After-tax effect of special provision
  $     $     $     $ 1,833     $     $     $ 9,165  
 
                                         
 
                                                       
Net Income (Loss) Reconciliation
                                                       
Operating net income (loss)
  $ (39,874 )   $ 7,093     $ 16,078     $ 6,034     $ 22,536     $ (16,703 )   $ 62,957  
After-tax effect of special provision and merger-related charges
                      (1,833 )                 (9,165 )
 
                                         
Net income (loss) (GAAP)
  $ (39,874 )   $ 7,093     $ 16,078     $ 4,201     $ 22,536     $ (16,703 )   $ 53,792  
 
                                         
 
                                                       
Basic Earnings (Loss) Per Share Reconciliation
                                                       
Basic operating earnings (loss) per share
  $ (.84 )   $ .15     $ .34     $ .13     $ .47     $ (.35 )   $ 1.38  
Per share effect of special provision and merger-related charges
                      (.04 )                 (.20 )
 
                                         
Basic earnings (loss) per share (GAAP)
  $ (.84 )   $ .15     $ .34     $ .09     $ .47     $ (.35 )   $ 1.18  
 
                                         
 
                                                       
Diluted Earnings (Loss) Per Share Reconciliation
                                                       
Diluted operating earnings (loss) per share
  $ (.84 )   $ .15     $ .34     $ .13     $ .46     $ (.35 )   $ 1.36  
Per share effect of special provision and merger-related charges
                      (.04 )                 (.20 )
 
                                         
Diluted earnings (loss) per share (GAAP)
  $ (.84 )   $ .15     $ .34     $ .09     $ .46     $ (.35 )   $ 1.16  
 
                                         
 
                                                       
Provision for Loan Losses Reconciliation
                                                       
Operating provision for loan losses
  $ 76,000     $ 15,500     $ 7,500     $ 26,500     $ 3,700     $ 99,000     $ 11,100  
Special provision for fraud related loan losses
                      3,000                   15,000  
 
                                         
Provision for loan losses (GAAP)
  $ 76,000     $ 15,500     $ 7,500     $ 29,500     $ 3,700     $ 99,000     $ 26,100  
 
                                         
 
                                                       
Nonperforming Assets Reconciliation
                                                       
Nonperforming assets excluding fraud-related assets
  $ 174,227     $ 148,219     $ 85,182     $ 40,956     $ 39,761     $ 174,227     $ 39,761  
Fraud-related loans and OREO included in nonperforming assets
    3,477       3,945       4,682       5,302       23,576       3,477       23,576  
 
                                         
Nonperforming assets (GAAP)
  $ 177,704     $ 152,164     $ 89,864     $ 46,258     $ 63,337     $ 177,704     $ 63,337  
 
                                         
 
                                                       
Allowance for Loan Losses Reconciliation
                                                       
Allowance for loan losses excluding special fraud-related allowance
  $ 111,299     $ 91,035     $ 89,848     $ 89,423     $ 75,935     $ 111,299     $ 75,935  
Fraud-related allowance for loan losses
                            15,000             15,000  
 
                                         
Allowance for loan losses (GAAP)
  $ 111,299     $ 91,035     $ 89,848     $ 89,423     $ 90,935     $ 111,299     $ 90,935  
 
                                         
 
                                                       
Net Charge Offs Reconciliation
                                                       
Net charge offs excluding charge off of fraud-related loans
  $ 55,736     $ 14,313     $ 7,075     $ 13,012     $ 5,236     $ 77,124     $ 8,822  
Fraud-related loans charged off
                      18,000                    
 
                                         
Net charge offs (GAAP)
  $ 55,736     $ 14,313     $ 7,075     $ 31,012     $ 5,236     $ 77,124     $ 8,822  
 
                                         
 
                                                       
Allowance for Loan Losses to Loans Ratio Reconciliation
                                                       
Allowance for loan losses to loans ratio excluding fraud-related allowance
    1.91 %     1.53 %     1.51 %     1.51 %     1.28 %     1.91 %     1.28 %
Portion of allowance assigned to fraud-related loans
                            .25             .25  
 
                                         
Allowance for loan losses to loans ratio (GAAP)
    1.91 %     1.53 %     1.51 %     1.51 %     1.53 %     1.91 %     1.53 %
 
                                         
 
                                                       
Nonperforming Assets to Total Assets Ratio Reconciliation
                                                       
Nonperforming assets to total assets ratio excluding fraud-related assets
    2.16 %     1.79 %     1.02 %     .50 %     .49 %     2.16 %     .49 %
Fraud-related nonperforming assets
    .04       .05       .05       .06       .28       .04       .28  
 
                                         
Nonperforming assets to total assets ratio (GAAP)
    2.20 %     1.84 %     1.07 %     .56 %     .77 %     2.20 %     .77 %
 
                                         
 
                                                       
Net Charge Offs to Average Loans Ratio Reconciliation
                                                       
Net charge offs to average loans ratio excluding fraud-related loans
    3.77 %     .97 %     .48 %     .87 %     .35 %     1.74 %     .21 %
Charge offs of fraud-related loans
                      1.20                    
 
                                         
Net charge offs to average loans ratio (GAAP)
    3.77 %     .97 %     .48 %     2.07 %     .35 %     1.74 %     .21 %
 
                                         

 

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income (Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
(in thousands, except per share data)   2008     2007     2008     2007  
 
                               
Interest revenue:
                               
Loans, including fees
  $ 93,233     $ 127,213     $ 299,550     $ 361,085  
Investment securities:
                               
Taxable
    18,258       16,637       55,765       46,081  
Tax exempt
    348       428       1,140       1,313  
Federal funds sold and deposits in banks
    100       134       372       272  
 
                       
Total interest revenue
    111,939       144,412       356,827       408,751  
 
                       
 
                               
Interest expense:
                               
Deposits:
                               
NOW
    6,778       12,046       22,581       34,143  
Money market
    2,296       5,002       7,519       11,082  
Savings
    153       553       560       1,236  
Time
    39,044       42,862       116,756       126,466  
 
                       
Total deposit interest expense
    48,271       60,463       147,416       172,927  
Federal funds purchased, repurchase agreements, & other short-term borrowings
    1,116       4,738       7,254       10,226  
Federal Home Loan Bank advances
    2,105       5,902       10,668       15,738  
Long-term debt
    2,227       2,100       6,366       6,505  
 
                       
Total interest expense
    53,719       73,203       171,704       205,396  
 
                       
Net interest revenue
    58,220       71,209       185,123       203,355  
Provision for loan losses
    76,000       3,700       99,000       26,100  
 
                       
Net interest revenue after provision for loan losses
    (17,780 )     67,509       86,123       177,255  
 
                       
 
                               
Fee revenue:
                               
Service charges and fees
    8,171       7,855       23,941       23,083  
Mortgage loan and other related fees
    1,410       2,118       5,575       6,817  
Consulting fees
    1,727       2,381       5,786       6,369  
Brokerage fees
    905       895       2,812       3,031  
Securities gains, net
    120       225       477       1,818  
Losses on prepayment of borrowings
                      (1,164 )
Other
    788       2,141       3,832       6,597  
 
                       
Total fee revenue
    13,121       15,615       42,423       46,551  
 
                       
Total revenue
    (4,659 )     83,124       128,546       223,806  
 
                       
 
                               
Operating expenses:
                               
Salaries and employee benefits
    28,626       29,698       86,133       88,037  
Communications and equipment
    3,909       3,936       11,593       11,593  
Occupancy
    3,905       3,617       11,325       10,124  
Advertising and public relations
    1,399       1,537       4,759       5,651  
Postage, printing and supplies
    1,493       1,479       4,533       4,819  
Professional fees
    1,596       1,920       5,196       5,409  
Amortization of intangibles
    752       771       2,264       1,968  
Other
    15,290       5,224       28,457       13,124  
 
                       
Total operating expenses
    56,970       48,182       154,260       140,725  
 
                       
Income (loss) before income taxes
    (61,629 )     34,942       (25,714 )     83,081  
Income tax expense (benefit)
    (21,755 )     12,406       (9,011 )     29,289  
 
                       
Net income (loss)
  $ (39,874 )   $ 22,536     $ (16,703 )   $ 53,792  
 
                       
Net income (loss) available to common shareholders
  $ (39,878 )   $ 22,532     $ (16,715 )   $ 53,778  
 
                       
 
                               
Earnings (loss) per common share:
                               
Basic
  $ (.84 )   $ .47     $ (.35 )   $ 1.18  
Diluted
    (.84 )     .46       (.35 )     1.16  
Dividends per common share
    .09       .09       .27       .27  
Weighted average common shares outstanding:
                               
Basic
    47,304       48,348       47,111       45,452  
Diluted
    47,479       48,977       47,334       46,235  

 

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
                         
    September 30,     December 31,     September 30,  
(in thousands, except share and per share data)   2008     2007     2007  
    (unaudited)     (audited)     (unaudited)  
ASSETS
                       
 
                       
Cash and due from banks
  $ 126,033     $ 157,549     $ 162,710  
Interest-bearing deposits in banks
    40,707       62,074       75,745  
 
                 
Cash and cash equivalents
    166,740       219,623       238,455  
 
                       
Securities available for sale
    1,400,827       1,356,846       1,296,826  
Mortgage loans held for sale
    17,763       28,004       23,717  
Loans, net of unearned income
    5,829,937       5,929,263       5,952,749  
Less allowance for loan losses
    111,299       89,423       90,935  
 
                 
Loans, net
    5,718,638       5,839,840       5,861,814  
 
                       
Premises and equipment, net
    179,727       180,088       174,918  
Accrued interest receivable
    47,920       62,828       67,385  
Goodwill and other intangible assets
    322,544       325,305       326,080  
Other assets
    218,384       194,768       191,405  
 
                 
Total assets
  $ 8,072,543     $ 8,207,302     $ 8,180,600  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Deposits:
                       
Demand
  $ 680,196     $ 700,941     $ 737,357  
NOW
    1,393,928       1,474,818       1,464,956  
Money market
    394,358       452,917       495,092  
Savings
    179,274       186,392       195,132  
Time:
                       
Less than $100,000
    1,814,926       1,573,604       1,595,515  
Greater than $100,000
    1,481,512       1,364,763       1,358,302  
Brokered
    745,141       322,516       307,954  
 
                 
Total deposits
    6,689,335       6,075,951       6,154,308  
 
                       
Federal funds purchased, repurchase agreements, and other short-term borrowings
    119,699       638,462       502,081  
Federal Home Loan Bank advances
    285,362       519,782       519,381  
Long-term debt
    137,996       107,996       107,996  
Accrued expenses and other liabilities
    23,271       33,209       63,073  
 
                 
Total liabilities
    7,255,663       7,375,400       7,346,839  
 
                 
 
                       
Shareholders’ equity:
                       
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized;
25,800, 25,800 and 25,800 shares issued and outstanding
    258       258       258  
Common stock, $1 par value; 100,000,000 shares authorized;
48,809,301, 48,809,301 and 48,809,301 shares issued
    48,809       48,809       48,809  
Common stock issuable; 116,567, 73,250 and 66,366 shares
    2,762       2,100       1,954  
Capital surplus
    457,779       462,881       462,499  
Retained earnings
    317,544       347,391       347,478  
Treasury stock; 1,213,182, 1,905,921 and 1,266,935 shares, at cost
    (27,024 )     (43,798 )     (30,969 )
Accumulated other comprehensive income
    16,752       14,261       3,732  
 
                 
Total shareholders’ equity
    816,880       831,902       833,761  
 
                 
 
                       
Total liabilities and shareholders’ equity
  $ 8,072,543     $ 8,207,302     $ 8,180,600  
 
                 

 

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Three Months Ended September 30,
                                                 
    2008     2007  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,889,168     $ 93,270       6.30 %   $ 5,966,933     $ 126,992       8.44 %
Taxable securities (3)
    1,422,321       18,258       5.13       1,266,609       16,637       5.25  
Tax-exempt securities (1)(3)
    32,419       573       7.07       41,583       704       6.77  
Federal funds sold and other interest-earning assets
    40,379       409       4.05       57,367       551       3.84  
 
                                       
 
                                               
Total interest-earning assets
    7,384,287       112,510       6.07       7,332,492       144,884       7.85  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (93,687 )                     (93,832 )                
Cash and due from banks
    111,741                       141,536                  
Premises and equipment
    180,825                       173,605                  
Other assets (3)
    563,714                       529,938                  
 
                                           
Total assets
  $ 8,146,880                     $ 8,083,739                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,463,744     $ 6,778       1.84     $ 1,431,168     $ 12,046       3.34  
Money market
    421,626       2,296       2.17       496,005       5,002       4.00  
Savings
    182,525       153       .33       201,031       553       1.09  
Time less than $100,000
    1,779,550       17,812       3.98       1,624,698       20,151       4.92  
Time greater than $100,000
    1,530,719       15,825       4.11       1,391,139       18,192       5.19  
Brokered
    530,705       5,407       4.05       358,614       4,519       5.00  
 
                                       
Total interest-bearing deposits
    5,908,869       48,271       3.25       5,502,655       60,463       4.36  
 
                                       
 
                                               
Federal funds purchased and other borrowings
    256,742       1,116       1.73       348,472       4,738       5.39  
Federal Home Loan Bank advances
    286,540       2,105       2.92       474,555       5,902       4.93  
Long-term debt
    118,756       2,227       7.46       119,596       2,100       6.97  
 
                                       
Total borrowed funds
    662,038       5,448       3.27       942,623       12,740       5.36  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,570,907       53,719       3.25       6,445,278       73,203       4.51  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    688,470                       743,664                  
Other liabilities
    50,016                       60,703                  
 
                                           
Total liabilities
    7,309,393                       7,249,645                  
Shareholders’ equity
    837,487                       834,094                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,146,880                     $ 8,083,739                  
 
                                           
 
                                               
Net interest revenue
          $ 58,791                     $ 71,681          
 
                                           
Net interest-rate spread
                    2.82 %                     3.34 %
 
                                           
 
Net interest margin
                    3.17 %                     3.89 %
 
                                           
     
(1)   Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)   Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)   Securities available for sale are shown at amortized cost. Pretax unrealized losses of $11.7 million in 2008 and $13.3 million in 2007 are included in other assets for purposes of this presentation.
 
(4)   Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Nine Months Ended September 30,
                                                 
    2008     2007  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,926,731     $ 299,601       6.75 %   $ 5,665,314     $ 360,430       8.51 %
Taxable securities (3)
    1,447,409       55,765       5.14       1,192,815       46,081       5.15  
Tax-exempt securities (1)(3)
    34,988       1,876       7.15       42,368       2,160       6.80  
Federal funds sold and other interest-earning assets
    41,889       1,292       4.11       51,076       1,479       3.86  
 
                                       
 
                                               
Total interest-earning assets
    7,451,017       358,534       6.43       6,951,573       410,150       7.89  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (93,165 )                     (78,541 )                
Cash and due from banks
    136,920                       130,816                  
Premises and equipment
    181,210                       159,674                  
Other assets (3)
    573,060                       405,388                  
 
                                           
Total assets
  $ 8,249,042                     $ 7,568,910                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,476,998     $ 22,581       2.04     $ 1,378,200     $ 34,143       3.31  
Money market
    427,676       7,519       2.35       371,716       11,082       3.99  
Savings
    184,713       560       .40       187,693       1,236       .88  
Time less than $100,000
    1,659,308       53,320       4.29       1,631,243       59,925       4.91  
Time greater than $100,000
    1,460,277       48,330       4.42       1,383,004       54,000       5.22  
Brokered
    480,166       15,106       4.20       342,162       12,541       4.90  
 
                                       
Total interest-bearing deposits
    5,689,138       147,416       3.46       5,294,018       172,927       4.37  
 
                                       
 
                                               
Federal funds purchased and other borrowings
    396,798       7,254       2.44       255,115       10,226       5.36  
Federal Home Loan Bank advances
    452,826       10,668       3.15       430,151       15,738       4.89  
Long-term debt
    111,607       6,366       7.62       115,390       6,505       7.54  
 
                                       
Total borrowed funds
    961,231       24,288       3.38       800,656       32,469       5.42  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,650,369       171,704       3.45       6,094,674       205,396       4.51  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    681,615                       693,207                  
Other liabilities
    67,146                       70,079                  
 
                                           
Total liabilities
    7,399,130                       6,857,960                  
Shareholders’ equity
    849,912                       710,950                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,249,042                     $ 7,568,910                  
 
                                           
 
                                               
Net interest revenue
          $ 186,830                     $ 204,754          
 
                                           
Net interest-rate spread
                    2.98 %                     3.38 %
 
                                           
 
                                               
Net interest margin
                    3.35 %                     3.94 %
 
                                           
     
(1)   Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)   Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)   Securities available for sale are shown at amortized cost. Pretax unrealized gains of $5.7 million in 2008 and pretax unrealized losses of $10.4 million in 2007 are included in other assets for purposes of this presentation.
 
(4)   Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.