Filed by Bowne Pure Compliance
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2008

United Community Banks, Inc.
(Exact name of registrant as specified in its charter)

         
Georgia   No. 0-21656   No. 58-180-7304
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
63 Highway 515, P.O. Box 398
Blairsville, Georgia
  30512
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (706) 781-2265

 
Not applicable
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

1


 

     
Item 2.02  

Results of Operation and Financial Condition

 
   
 
  On July 24, 2008, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the quarter ended June 30, 2008 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on July 24, 2008 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release.

The presentation of the Registrant’s financial results included operating performance measures, which are measures of performance determined by methods other than in accordance with generally accepted accounting principles, or GAAP. Management included non-GAAP operating performance measures because it believes it is useful for evaluating the Registrant’s operations and performance over periods of time, and uses operating performance measures in managing and evaluating the Registrant’s business and intends to use it in discussions about the Registrant’s operations and performance. Operating performance measures exclude the effects of a special $15 million fraud related provision for loan losses recorded in the second quarter of 2007, an additional $3 million provision for loan losses recorded in the fourth quarter of 2007, and $18 million in fraud related charge offs recorded in the fourth quarter of 2007 because management feels that the events leading to the taking of the special provisions and charge offs were isolated, non-recurring events and do not reflect overall trends in the Registrant’s earnings. Management believes these non-GAAP performance measures may provide users of the Registrant’s financial information with a meaningful measure for assessing the Registrant’s financial results and comparing those financial results to prior periods.

Operating performance measures should be viewed in addition to, and not as an alternative or substitute for, the Registrant’s performance measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Item 9.01 
 
Financial Statements and Exhibits
 
 
(a) Financial statements: None
(b) Pro forma financial information: None
(c) Exhibits:
 
        99.1 Press Release, dated July 24, 2008

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
 
  /s/ Rex S. Schuette  
 
     


July 24, 2008
  Rex S. Schuette
Executive Vice President and
Chief Financial Officer
 

3


 

EXHIBIT INDEX
     
Exhibit No.   Description
 
   
99.1
  Press Release, dated July 24, 2008

 

Filed by Bowne Pure Compliance
Exhibit 99.1
(UNITED COMMUNITY BANKS LOGO)
For Immediate Release
For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2266
Rex_Schuette@ucbi.com
UNITED COMMUNITY BANKS, INC. REPORTS
DILUTED EARNINGS PER SHARE OF 15 CENTS FOR
SECOND QUARTER 2008
BLAIRSVILLE, GA — July 24, 2008 — United Community Banks, Inc. (NASDAQ: UCBI) today announced diluted operating earnings per share of 15 cents for the second quarter of 2008, compared to 46 cents per share for the second quarter of 2007. Total operating revenue on a taxable equivalent basis was $61.4 million for the quarter, compared to $80.8 million for the second quarter of 2007. Net operating income was $7.1 million, compared to $21.1 million in the second quarter of 2007. Operating return on tangible equity was 5.86 percent and return on assets was .34 percent for the second quarter of 2008, compared to 17.52 percent and 1.12 percent a year ago, respectively. Second quarter 2007 financial results included a $15 million special provision for fraud-related loan losses resulting from a failed real estate development near Spruce Pine, North Carolina. Because this was a fraud-related matter and an isolated and non-recurring event, the company has shown the special provision separate from the regular provision for loan losses and has highlighted operating earnings measures, which excluded this provision, to provide a better understanding of our underlying earnings and credit trends.
“While our operating environment continued to be very challenging in the second quarter, our solid earnings base, supported by experienced management and locations in growing markets, continues to sustain our company and keep it positioned to manage through this cycle. Despite this, we were able to cover our credit losses and strengthen our capital ratios,” stated Jimmy Tallent, president and chief executive officer. “We continued to actively manage our loan portfolio, quickly identifying problem loans and aggressively taking action to move these loans and assets off our books.”

 

1


 

Loans were down $66 million to $5.93 billion from the second quarter of 2007, and down $35 million on a linked quarter basis as the company continued to reduce its exposure to the residential construction and housing markets. At June 30, 2008, residential construction loans were $1.75 billion, or 29 percent of total loans, a decrease of $268 million from a year ago and $46 million from last quarter.
“Total loans declined from last quarter and a year ago, primarily due to a decrease in residential construction loans and we expect that trend to continue,” Tallent said. “However, we did see solid growth in both commercial and residential mortgage loans of 6 percent and we expect to see slow loan growth for several more quarters. At the same time, we are very pleased with our continued progress in reducing exposure to residential construction and creating a more balanced risk portfolio.”
Total customer deposits increased $148 million, or 2 percent, over second quarter 2007 and increased $417 million, or 29 percent on an annualized basis, over the prior quarter. “We ran a very successful program this quarter to increase liquidity through the promotion of customer time deposits that added $407 million to our liquidity during the second quarter,” stated Tallent. “The time deposit promotion did not erode core deposits, which grew by a modest amount.”
Taxable equivalent net interest revenue of $61.8 million reflected a decrease of $6.2 million from the second quarter of 2007. Taxable equivalent net interest margin was 3.32 percent, compared with 3.55 percent for the first quarter of 2008 and 3.94 percent for the second quarter of 2007. “We continued to see margin compression in the second quarter,” Tallent said. “Continued competitive deposit pricing, coupled with the full quarter impact of declining rates and a higher level of non-performing assets were key contributors.”

 

2


 

The second quarter provision for loan losses was $15.5 million. Net charge-offs for the second quarter were $14.3 million compared with $7.1 million for the first quarter of 2008 and $2.1 million for the second quarter of 2007. Annualized net charge-offs to average loans was 97 basis points for the second quarter of 2008 compared to 48 basis points for the first quarter of 2008 and 15 basis points for the second quarter of 2007.
“Net charge-offs increased this quarter as we moved problem credits off our books,” said Tallent. “With the higher level of non-performing loans we expect foreclosure activity will rise for the next two quarters as we move non-performing loans through the collection process. We expect charge-offs to increase as a result.”
At quarter-end, non-performing assets totaled $152.2 million, compared with $89.9 million at March 31, 2008 and $43.6 million at June 30, 2007. The ratio of non-performing assets to total assets at the end of each quarter was 1.84, 1.07 and .54 percent, respectively.
“The significant rise in non-performing assets this quarter is coming from the loan migration process,” stated Tallent. “While non-performing assets were up sharply, most loans were already classified in the prior quarter and moved to non-performing status this quarter. Total classified loans were flat compared to the first quarter. We now are seeing the migration of these problem assets through the collection process.
“A positive development in credit quality this quarter was a decrease in loans past due more than 30 days to 1.10 percent of loans from 1.39 percent in the first quarter,” added Tallent. “Although this was good to see, we know that the uncertainties in the economy will continue and we expect to see further increases in non-performing assets and credit costs this year.”
Fee revenue of $15.1 million was down $1.4 million from the second quarter of 2007 and increased $900,000 from last quarter. Service charges and fees on deposit accounts of $8.0 million were up slightly from last quarter and flat with the second quarter of 2007. Mortgage fees were up $239,000 from last quarter, mostly seasonal, but down $274,000 from last year due to the slowdown in the housing market. Brokerage fees were down $378,000 from last year due to market conditions. Other fee revenue of $1.5 million was down $925,000 from last year primarily due to gains realized last year from the sale of foreclosed properties and a lower level of earnings on bank-owned life insurance and deferred compensation plan assets.

 

3


 

Operating expenses of $49.8 million reflected an increase of $2.1 million, or 4 percent, from the second quarter of 2007. Salaries and employee benefit costs of $28.8 million declined $1.3 million, or 4 percent, from last year due to lower incentive accruals. Other expenses of $7.6 million were $3.5 million higher than a year ago due to additional write-downs and related costs on foreclosed properties of $2.5 million and an increase in FDIC insurance premiums of $900,000. “We have continued to manage our salary costs, and have held staff levels flat year over year,” Tallent stated. “Most of the operating expense categories were flat or down compared to last year as we focused on reducing discretionary spending.”
“All of our regulatory capital ratios continue to be very strong,” Tallent continued. “At June 30, 2008 our estimated Tier I Risk-Based Capital ratio was 9.17 percent, Leverage was 7.03 percent and Total Risk-Based was 11.40 percent. Also, our tangible equity-to-asset ratio was 6.77 percent. We have modeled our capital requirements under a number of loss scenarios and believe we have a strong capital position as well as a solid base of core earnings and allowance to work through this credit cycle without issuing common stock.”
“This quarter has been challenging, and we’ve seen increases in non-performing assets and related credit costs,” commented Tallent. “We have made progress getting our arms around these issues and remain intently focused on credit quality, capital and liquidity levels. While we were certainly challenged this quarter, our solid earnings base continues to sustain the company and keep it positioned to grow our business when things improve.”
Conference Call
United Community Banks will hold a conference call on Thursday, July 24, 2008, at 11 a.m. ET to discuss the contents of this news release, as well as share business highlights for the quarter. The telephone number for the conference call is (877) 419-6598 and the pass code is “UCBI.” The conference call will also be available by web cast within the Investor Relations section of the company’s web site at www.ucbi.com.

 

4


 

About United Community Banks, Inc.
Headquartered in Blairsville, United Community Banks is the third-largest bank holding company in Georgia. United Community Banks has assets of $8.3 billion and operates 27 community banks with 108 banking offices located throughout north Georgia, the Atlanta region, coastal Georgia, western North Carolina and east Tennessee. The company specializes in providing personalized community banking services to individuals and small to mid-size businesses. United Community Banks also offers the convenience of 24-hour access through a network of ATMs, telephone and on-line banking. United Community Banks common stock is listed on the Nasdaq Global Select Market under the symbol UCBI. Additional information may be found at the company’s web site at www.ucbi.com.
Safe Harbor
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of some factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward-Looking Statements” on page 4 of United Community Banks, Inc.’s annual report filed on Form 10-K with the Securities and Exchange Commission.
# # #
(Tables Follow)

 

5


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
                                                                         
                                            Second              
    2008     2007     Quarter     For the Six     YTD  
(in thousands, except per share   Second     First     Fourth     Third     Second     2008-2007     Months Ended     2008-2007  
data; taxable equivalent)   Quarter     Quarter     Quarter     Quarter     Quarter     Change     2008     2007     Change  
INCOME SUMMARY
                                                                       
Interest revenue
  $ 116,984     $ 129,041     $ 140,768     $ 144,884     $ 136,237             $ 246,025     $ 265,265          
Interest expense
    55,231       62,754       71,038       73,203       68,270               117,985       132,193          
 
                                                         
Net interest revenue
    61,753       66,287       69,730       71,681       67,967       (9 )%     128,040       133,072       (4 )%
Provision for loan losses (1)
    15,500       7,500       26,500       3,700       3,700               23,000       7,400          
Fee revenue
    15,105       14,197       16,100       15,615       16,554       (9 )     29,302       30,936       (5 )
 
                                                         
Total operating revenue
    61,358       72,984       59,330       83,596       80,821       (24 )     134,342       156,608       (14 )
Operating expenses
    49,761       47,529       49,336       48,182       47,702       4       97,290       92,543       5  
 
                                                         
Income before taxes
    11,597       25,455       9,994       35,414       33,119       (65 )     37,052       64,065       (42 )
Income taxes
    4,504       9,377       3,960       12,878       12,043               13,881       23,644          
 
                                                         
Net operating income
    7,093       16,078       6,034       22,536       21,076       (66 )     23,171       40,421       (43 )
Fraud loss provision, net of tax (1)
                1,833             9,165                     9,165          
 
                                                         
Net income
  $ 7,093     $ 16,078     $ 4,201     $ 22,536     $ 11,911       (40 )   $ 23,171     $ 31,256       (26 )
 
                                                         
 
                                                                       
OPERATING PERFORMANCE (1)
                                                                       
Earnings per common share:
                                                                       
Basic
  $ .15     $ .34     $ .13     $ .47     $ .47       (68 )   $ .49     $ .92       (47 )
Diluted
    .15       .34       .13       .46       .46       (67 )     .49       .90       (46 )
Return on equity (2)
    3.41 %     7.85 %     2.89 %     10.66 %     12.47 %             5.61 %     9.64 %        
Return on tangible equity (2)(3)(4)
    5.86       13.16       5.06       17.54       17.52               9.46       17.36          
Return on assets (4)
    .34       .78       .29       1.11       1.12               .56       1.12          
Dividend payout ratio
    60.00       26.47       69.23       19.15       19.15               36.73       19.57          
 
                                                                       
GAAP PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
Basic earnings
  $ .15     $ .34     $ .09     $ .47     $ .26       (42 )   $ .49     $ .71       (31 )
Diluted earnings
    .15       .34       .09       .46       .26       (42 )     .49       .70       (30 )
Cash dividends declared
    .09       .09       .09       .09       .09             .18       .18        
Book value
    17.75       18.50       17.70       17.51       16.96       5       17.75       16.96       5  
Tangible book value (3)
    11.03       11.76       10.92       10.81       10.43       6       11.03       10.43       6  
 
                                                                       
Key performance ratios:
                                                                       
Return on equity (2)(4)
    3.41 %     7.85 %     2.01 %     10.66 %     7.05 %             5.61 %     9.64 %        
Return on assets
    .34       .78       .20       1.11       .64               .56       .86          
Net interest margin (4)
    3.32       3.55       3.73       3.89       3.94               3.43       3.96          
Efficiency Ratio
    65.05       59.05       57.67       55.34       56.59               61.97       56.57          
Dividend payout ratio
    60.00       26.47       100.00       19.15       34.62               36.73       25.35          
Equity to assets
    10.33       10.30       10.20       10.32       8.94               10.31       8.87          
Tangible equity to assets (3)
    6.77       6.73       6.58       6.65       6.65               6.75       6.65          
 
                                                                       
ASSET QUALITY
                                                                       
Allowance for loan losses
  $ 91,035     $ 89,848     $ 89,423     $ 90,935     $ 92,471             $ 91,035     $ 92,471          
Net charge-offs (1)
    14,313       7,075       13,012       5,236       2,124               21,388       3,586          
Non-performing loans
    123,786       67,728       28,219       46,783       30,849               123,786       30,849          
OREO
    28,378       22,136       18,039       16,554       12,752               28,378       12,752          
 
                                                         
Total non-performing assets
    152,164       89,864       46,258       63,337       43,601               152,164       43,601          
Allowance for loan losses to loans (1)
    1.53 %     1.51 %     1.51 %     1.28 %     1.29 %             1.53 %     1.29 %        
Net charge-offs to average loans (1)(4)
    .97       .48       .87       .35       .15               .72       .13          
Non-performing assets to loans and OREO
    2.55       1.50       .78       1.06       .73               2.55       .73          
Non-performing assets to total assets
    1.84       1.07       .56       .77       .54               1.84       .54          
 
                                                                       
AVERAGE BALANCES
                                                                       
Loans
  $ 5,933,143     $ 5,958,296     $ 5,940,230     $ 5,966,933     $ 5,619,950       6     $ 5,945,720     $ 5,512,005       8  
Investment securities
    1,507,240       1,485,515       1,404,796       1,308,192       1,242,448       21       1,496,377       1,198,075       25  
Earning assets
    7,478,018       7,491,480       7,424,992       7,332,492       6,915,134       8       7,484,749       6,757,959       11  
Total assets
    8,295,748       8,305,621       8,210,120       8,083,739       7,519,392       10       8,300,686       7,307,231       14  
Deposits
    6,461,361       6,051,069       6,151,476       6,246,319       5,945,633       9       6,256,217       5,855,530       7  
Shareholders’ equity
    856,727       855,659       837,195       834,094       672,348       27       856,193       648,358       32  
Common shares — basic
    47,060       46,966       47,203       48,348       44,949               47,013       43,980          
Common shares — diluted
    47,249       47,272       47,652       48,977       45,761               47,260       44,842          
 
                                                                       
AT PERIOD END
                                                                       
Loans
  $ 5,933,141     $ 5,967,839     $ 5,929,263     $ 5,952,749     $ 5,999,093       (1 )   $ 5,933,141     $ 5,999,093       (1 )
Investment securities
    1,430,588       1,508,402       1,356,846       1,296,826       1,213,659       18       1,430,588       1,213,659       18  
Total assets
    8,264,051       8,386,255       8,207,302       8,180,600       8,087,667       2       8,264,051       8,087,667       2  
Deposits
    6,696,456       6,175,769       6,075,951       6,154,308       6,361,269       5       6,696,456       6,361,269       5  
Shareholders’ equity
    837,890       871,452       831,902       833,761       828,731       1       837,890       828,731       1  
Common shares outstanding
    47,096       47,004       46,903       47,542       48,781               47,096       48,781          
     
(1)  
Excludes effect of special $15 million fraud related provision for loan losses recorded in the second quarter of 2007, an additional $3 million provision in the fourth quarter of 2007, and $18 million of related loan charge-offs recorded in the fourth quarter of 2007.
 
(2)  
Net income available to common shareholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
 
(3)  
Excludes effect of acquisition related intangibles and associated amortization.
 
(4)  
Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End
                                                         
    2008     2007     Linked     Year over  
    Second     First     Fourth     Third     Second     Quarter     Year  
(in millions)   Quarter     Quarter     Quarter     Quarter     Quarter     Change(1)     Change  
LOANS BY CATEGORY
                                                       
Commercial (sec. by RE)
  $ 1,584     $ 1,526     $ 1,476     $ 1,441     $ 1,461       15 %     8 %
Commercial construction
    522       548       527       527       509       (19 )     3  
Commercial & industrial
    417       437       418       408       421       (18 )     (1 )
 
                                             
Total commercial
    2,523       2,511       2,421       2,376       2,391       2       6  
Residential construction
    1,745       1,791       1,830       1,939       2,013       (10 )     (13 )
Residential mortgage
    1,494       1,491       1,502       1,459       1,413       1       6  
Consumer / installment
    171       175       176       179       182       (9 )     (6 )
 
                                             
Total loans
  $ 5,933     $ 5,968     $ 5,929     $ 5,953     $ 5,999       (2 )     (1 )
 
                                             
 
                                                       
LOANS BY MARKET
                                                       
Atlanta MSA
  $ 1,934     $ 1,978     $ 2,002     $ 2,057     $ 2,134       (9 )%     (9 )%
Gainesville MSA
    422       415       400       394       384       7       10  
North Georgia
    2,065       2,071       2,060       2,026       2,032       (1 )     2  
Western North Carolina
    819       816       806       834       816       1        
Coastal Georgia
    436       439       416       402       396       (3 )     10  
East Tennessee
    257       249       245       240       237       13       8  
 
                                             
Total loans
  $ 5,933     $ 5,968     $ 5,929     $ 5,953     $ 5,999       (2 )     (1 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION
                                                       
Dirt loans
                                                       
Acquisition & development
  $ 569     $ 583     $ 593     $ 596     $ 602       (10 )%     (5 )%
Land loans
    139       130       126       125       113       28       23  
Lot loans
    401       406       407       403       393       (5 )     2  
 
                                             
Total
    1,109       1,119       1,126       1,124       1,108       (4 )      
 
                                             
 
                                                       
House loans
                                                       
Spec
    450       460       473       539       596       (9 )%     (24 )%
Sold
    186       212       231       276       309       (49 )     (40 )
 
                                             
Total
    636       672       704       815       905       (21 )     (30 )
 
                                             
Total residential construction
  $ 1,745     $ 1,791     $ 1,830     $ 1,939     $ 2,013       (10 )     (13 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION — ATLANTA MSA
                                                   
Dirt loans
                                                       
Acquisition & development
  $ 232     $ 252     $ 258     $ 268     $ 278       (32 )%     (17 )%
Land loans
    50       50       52       50       49             2  
Lot loans
    117       117       117       123       136             (14 )
 
                                             
Total
    399       419       427       441       463       (19 )     (14 )
 
                                             
 
                                                       
House loans
                                                       
Spec
    271       271       280       322       371       %     (27 )%
Sold
    58       71       77       104       132       (73 )     (56 )
 
                                             
Total
    329       342       357       426       503       (15 )     (35 )
 
                                             
Total residential construction
  $ 728     $ 761     $ 784     $ 867     $ 966       (17 )     (25 )
 
                                             
     
(1)  
Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality
                                                                         
    Second Quarter 2008     First Quarter 2008     Fourth Quarter 2007  
    Nonaccrual             Total     Nonaccrual             Total     Nonaccrual             Total  
(in thousands)   Loans     OREO     NPAs     Loans     OREO     NPAs     Loans     OREO     NPAs  
NPAs BY CATEGORY
                                                                       
Commercial (sec. by RE)
  $ 4,610     $ 593     $ 5,203     $ 4,070     $ 653     $ 4,723     $     $ 68     $ 68  
Commercial construction
    3,027       1,859       4,886       1,514       961       2,475             507       507  
Commercial & industrial
    2,950             2,950       1,936             1,936       3,366             3,366  
 
                                                     
Total commercial
    10,587       2,452       13,039       7,520       1,614       9,134       3,366       575       3,941  
Residential construction
    90,283       22,075       112,358       42,249       16,486       58,735       11,544       14,987       26,531  
Residential mortgage
    21,792       3,851       25,643       16,965       4,036       21,001       12,479       2,477       14,956  
Consumer / installment
    1,124             1,124       994             994       830             830  
 
                                                     
Total NPAs
  $ 123,786     $ 28,378     $ 152,164     $ 67,728     $ 22,136     $ 89,864     $ 28,219     $ 18,039     $ 46,258  
 
                                                     
 
                                                                       
NPAs BY MARKET
                                                                       
Atlanta MSA
  $ 89,327     $ 15,196     $ 104,523     $ 37,442     $ 16,121     $ 53,563     $ 11,548     $ 13,019     $ 24,567  
Gainesville MSA
    4,885       12       4,897       4,584       909       5,493       1,544             1,544  
North Georgia
    16,117       8,277       24,394       11,969       3,385       15,354       5,469       3,469       8,938  
Western North Carolina
    9,838       990       10,828       7,775       1,405       9,180       7,455       1,178       8,633  
Coastal Georgia
    1,575       3,871       5,446       5,266       95       5,361       691       95       786  
East Tennessee
    2,044       32       2,076       692       221       913       1,512       278       1,790  
 
                                                     
Total NPAs
  $ 123,786     $ 28,378     $ 152,164     $ 67,728     $ 22,136     $ 89,864     $ 28,219     $ 18,039     $ 46,258  
 
                                                     
                                                 
    Second Quarter 2008     First Quarter 2008     Fourth Quarter 2007 (1)  
            Net Charge-             Net Charge-             Net Charge-  
            Offs to             Offs to             Offs to  
    Net     Average     Net     Average     Net     Average  
(in thousands)   Charge-Offs     Loans (2)     Charge-Offs     Loans (2)     Charge-Offs     Loans (2)  
NET CHARGE-OFFS BY CATEGORY
                                               
Commercial (sec. by RE)
  $ 424       .11 %   $ 630       .17 %   $ 167       .05 %
Commercial construction
    125       .09                          
Commercial & industrial
    398       .38       304       .29       507       .49  
 
                                         
Total commercial
    947       .15       934       .15       674       .11  
Residential construction
    10,343       2.36       4,665       1.03       10,109       2.13  
Residential mortgage
    2,576       .70       1,011       .27       1,671       .45  
Consumer / installment
    447       1.05       465       1.06       559       1.25  
 
                                         
Total NPAs
  $ 14,313       .97     $ 7,075       .48     $ 13,013       .87  
 
                                         
 
                                               
NET CHARGE-OFFS BY MARKET
                                               
Atlanta MSA
  $ 10,682       2.22 %   $ 4,647       .94 %   $ 8,740       1.72 %
Gainesville MSA
    360       .34       323       .32       231       .23  
North Georgia
    1,829       .36       1,280       .25       2,071       .40  
Western North Carolina
    279       .14       57       .03       285       .14  
Coastal Georgia
    980       .90       42       .04       (10 )     (.01 )
East Tennessee
    183       .29       726       1.18       1,696       2.76  
 
                                         
Total NPAs
  $ 14,313       .97     $ 7,075       .48     $ 13,013       .87  
 
                                         
     
(1)  
Fourth quarter residential construction charge offs exclude $18 million in fraud related charge offs resulting from the failed real estate development near Spruce Pine, North Carolina.
 
(2)  
Annualized.

 

 


 

UNITED COMMUNITY BANKS, INC.
Operating Earnings to GAAP Earnings Reconciliation

(in thousands, except per share data)
                                                         
    2008     2007     For the Six Months Ended  
    Second     First     Fourth     Third     Second     June 30  
    Quarter     Quarter     Quarter     Quarter     Quarter     2008     2007  
Special provision for fraud related loan losses
  $     $     $ 3,000     $     $ 15,000     $     $ 15,000  
 
                                         
Income tax effect of special provision
                1,167             5,835             5,835  
 
                                         
After-tax effect of special provision
  $     $     $ 1,833     $     $ 9,165     $     $ 9,165  
 
                                         
 
                                                       
Net Income Reconciliation
                                                       
Operating net income
  $ 7,093     $ 16,078     $ 6,034     $ 22,536     $ 21,076     $ 23,171     $ 41,421  
After-tax effect of special provision and merger-related charges
                (1,833 )           (9,165 )           (9,165 )
 
                                         
Net income (GAAP)
  $ 7,093     $ 16,078     $ 4,201     $ 22,536     $ 11,911     $ 23,171     $ 32,256  
 
                                         
 
                                                       
Basic Earnings Per Share Reconciliation
                                                       
Basic operating earnings per share
  $ .15     $ .34     $ .13     $ .47     $ .47     $ .49     $ .92  
Per share effect of special provision and merger-related charges
                (.04 )           (.21 )           (.21 )
 
                                         
Basic earnings per share (GAAP)
  $ .15     $ .34     $ .09     $ .47     $ .26     $ .49     $ .71  
 
                                         
 
                                                       
Diluted Earnings Per Share Reconciliation
                                                       
Diluted operating earnings per share
  $ .15     $ .34     $ .13     $ .46     $ .46     $ .49     $ .90  
Per share effect of special provision and merger-related charges
                (.04 )           (.20 )           (.20 )
 
                                         
Diluted earnings per share (GAAP)
  $ .15     $ .34     $ .09     $ .46     $ .26     $ .49     $ .70  
 
                                         
 
                                                       
Provision for Loan Losses Reconciliation
                                                       
Operating provision for loan losses
  $ 15,500     $ 7,500     $ 26,500     $ 3,700     $ 3,700     $ 23,000     $ 7,400  
Special provision for fraud related loan losses
                3,000             15,000             15,000  
 
                                         
Provision for loan losses (GAAP)
  $ 15,500     $ 7,500     $ 29,500     $ 3,700     $ 18,700     $ 23,000     $ 22,400  
 
                                         
 
                                                       
Nonperforming Assets Reconciliation
                                                       
Nonperforming assets excluding fraud-related assets
  $ 148,219     $ 85,182     $ 40,956     $ 39,761     $ 19,968     $ 148,218     $ 19,968  
Fraud-related loans and OREO included in nonperforming assets
    3,945       4,682       5,302       23,576       23,633       3,945       23,633  
 
                                         
Nonperforming assets (GAAP)
  $ 152,164     $ 89,864     $ 46,258     $ 63,337     $ 43,601     $ 152,163     $ 43,601  
 
                                         
 
                                                       
Allowance for Loan Losses Reconciliation
                                                       
Allowance for loan losses excluding special fraud-related allowance
  $ 91,035     $ 89,848     $ 89,423     $ 75,935     $ 77,471     $ 91,035     $ 77,471  
Fraud-related allowance for loan losses
                      15,000       15,000             15,000  
 
                                         
Allowance for loan losses (GAAP)
  $ 91,035     $ 89,848     $ 89,423     $ 90,935     $ 92,471     $ 91,035     $ 92,471  
 
                                         
 
                                                       
Net Charge Offs Reconciliation
                                                       
Net charge offs excluding charge off of fraud-related loans
  $ 14,313     $ 7,075     $ 13,012     $ 5,236     $ 2,124     $ 21,388     $ 3,586  
Fraud-related loans charged off
                18,000                          
 
                                         
Net charge offs (GAAP)
  $ 14,313     $ 7,075     $ 31,012     $ 5,236     $ 2,124     $ 21,388     $ 3,586  
 
                                         
 
                                                       
Allowance for Loan Losses to Loans Ratio Reconciliation
                                                       
Allowance for loan losses to loans ratio excluding fraud-related allowance
    1.53 %     1.51 %     1.51 %     1.28 %     1.29 %     1.53 %     1.29 %
Portion of allowance assigned to fraud-related loans
                      .25       .25             .25  
 
                                         
Allowance for loan losses to loans ratio (GAAP)
    1.53 %     1.51 %     1.51 %     1.53 %     1.54 %     1.53 %     1.54 %
 
                                         
 
                                                       
Nonperforming Assets to Total Assets Ratio Reconciliation
                                                       
Nonperforming assets to total assets ratio excluding fraud-related assets
    1.79 %     1.02 %     .50 %     .49 %     .25 %     1.79 %     .25 %
Fraud-related nonperforming assets
    .05       .05       .06       .28       .29       .05       .29  
 
                                         
Nonperforming assets to total assets ratio (GAAP)
    1.84 %     1.07 %     .56 %     .77 %     .54 %     1.84 %     .54 %
 
                                         
 
                                                       
Net Charge Offs to Average Loans Ratio Reconciliation
                                                       
Net charge offs to average loans ratio excluding fraud-related loans
    .97 %     .48 %     .87 %     .35 %     .15 %     .97 %     .13 %
Charge offs of fraud-related loans
                1.20                          
 
                                         
Net charge offs to average loans ratio (GAAP)
    .97 %     .48 %     2.07 %     .35 %     .15 %     .97 %     .13 %
 
                                         

 

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income
(unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(in thousands, except per share data)   2008     2007     2008     2007  
 
                               
Interest revenue:
                               
Loans, including fees
  $ 97,051     $ 119,799     $ 206,317     $ 233,872  
Investment securities:
                               
Taxable
    18,879       15,476       37,507       29,444  
Tax exempt
    398       438       792       885  
Federal funds sold and deposits in banks
    50       80       272       138  
 
                       
Total interest revenue
    116,378       135,793       244,888       264,339  
 
                       
 
                               
Interest expense:
                               
Deposits:
                               
NOW
    7,216       11,470       15,803       22,097  
Money market
    2,310       3,540       5,223       6,080  
Savings
    180       374       407       683  
Time
    38,828       41,979       77,712       83,604  
 
                       
Total deposit interest expense
    48,534       57,363       99,145       112,464  
Federal funds purchased, repurchase agreements, & other short-term borrowings
    1,820       3,671       6,138       5,488  
Federal Home Loan Bank advances
    2,818       5,035       8,563       9,836  
Long-term debt
    2,059       2,201       4,139       4,405  
 
                       
Total interest expense
    55,231       68,270       117,985       132,193  
 
                       
Net interest revenue
    61,147       67,523       126,903       132,146  
Provision for loan losses
    15,500       18,700       23,000       22,400  
 
                       
Net interest revenue after provision for loan losses
    45,647       48,823       103,903       109,746  
 
                       
 
                               
Fee revenue:
                               
Service charges and fees
    7,957       7,975       15,770       15,228  
Mortgage loan and other related fees
    2,202       2,476       4,165       4,699  
Consulting fees
    2,252       2,241       4,059       3,988  
Brokerage fees
    814       1,192       1,907       2,136  
Securities gains, net
    357       1,386       357       1,593  
Losses on prepayment of borrowings
          (1,164 )           (1,164 )
Other
    1,523       2,448       3,044       4,456  
 
                       
Total fee revenue
    15,105       16,554       29,302       30,936  
 
                       
Total revenue
    60,752       65,377       133,205       140,682  
 
                       
 
                               
Operating expenses:
                               
Salaries and employee benefits
    28,753       30,022       57,507       58,339  
Communications and equipment
    3,852       3,845       7,684       7,657  
Occupancy
    3,704       3,316       7,420       6,507  
Advertising and public relations
    2,009       2,098       3,360       4,114  
Postage, printing and supplies
    1,448       1,680       3,040       3,340  
Professional fees
    1,679       2,010       3,600       3,489  
Amortization of intangibles
    745       633       1,512       1,197  
Other
    7,571       4,098       13,167       7,900  
 
                       
Total operating expenses
    49,761       47,702       97,290       92,543  
 
                       
Income before income taxes
    10,991       17,675       35,915       48,139  
Income taxes
    3,898       5,764       12,744       16,883  
 
                       
Net income
  $ 7,093     $ 11,911     $ 23,171     $ 31,256  
 
                       
Net income available to common shareholders
  $ 7,089     $ 11,906     $ 23,163     $ 31,246  
 
                       
 
                               
Earnings per common share:
                               
Basic
  $ .15     $ .26     $ .49     $ .71  
Diluted
    .15       .26       .49       .70  
Dividends per common share
    .09       .09       .18       .18  
Weighted average common shares outstanding:
                               
Basic
    47,060       44,949       47,013       43,980  
Diluted
    47,249       45,761       47,260       44,842  

 

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
                         
    June 30,     December 31,     June 30,  
(in thousands, except share and per share data)   2008     2007     2007  
    (unaudited)     (audited)     (unaudited)  
 
                       
ASSETS
                       
 
                       
Cash and due from banks
  $ 176,240     $ 157,549     $ 171,095  
Interest-bearing deposits in banks
    12,455       62,074       23,146  
 
                 
Cash and cash equivalents
    188,695       219,623       194,241  
 
                       
Securities available for sale
    1,430,588       1,356,846       1,213,659  
Mortgage loans held for sale
    27,094       28,004       30,615  
Loans, net of unearned income
    5,933,141       5,929,263       5,999,093  
Less allowance for loan losses
    91,035       89,423       92,471  
 
                 
Loans, net
    5,842,106       5,839,840       5,906,622  
 
                       
Premises and equipment, net
    181,395       180,088       171,327  
Accrued interest receivable
    50,399       62,828       64,538  
Goodwill and other intangible assets
    323,296       325,305       326,467  
Other assets
    220,478       194,768       180,198  
 
                 
Total assets
  $ 8,264,051     $ 8,207,302     $ 8,087,667  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
 
                       
Liabilities:
                       
Deposits:
                       
Demand
  $ 696,575     $ 700,941     $ 773,435  
NOW
    1,541,609       1,474,818       1,447,789  
Money market
    418,935       452,917       504,730  
Savings
    187,088       186,392       207,468  
Time:
                       
Less than $100,000
    1,744,217       1,573,604       1,651,486  
Greater than $100,000
    1,573,078       1,364,763       1,428,841  
Brokered
    534,954       322,516       347,520  
 
                 
Total deposits
    6,696,456       6,075,951       6,361,269  
 
                       
Federal funds purchased, repurchase agreements, and other short-term borrowings
    288,650       638,462       238,429  
Federal Home Loan Bank advances
    285,807       519,782       499,060  
Long-term debt
    107,996       107,996       113,151  
Accrued expenses and other liabilities
    47,252       33,209       47,027  
 
                 
Total liabilities
    7,426,161       7,375,400       7,258,936  
 
                 
 
                       
Shareholders’ equity:
                       
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized; 25,800, 25,800 and 32,200 shares issued and outstanding
    258       258       322  
Common stock, $1 par value; 100,000,000 shares authorized; 48,809,301, 48,809,301 and 48,781,351 shares issued
    48,809       48,809       48,781  
Common stock issuable; 105,579, 73,250 and 60,761 shares
    2,696       2,100       1,816  
Capital surplus
    462,939       462,881       461,226  
Retained earnings
    362,089       347,391       329,229  
Treasury stock; 1,713,310 and 1,905,921 shares, at cost
    (39,222 )     (43,798 )      
Accumulated other comprehensive income (loss)
    321       14,261       (12,643 )
 
                 
Total shareholders’ equity
    837,890       831,902       828,731  
 
                 
 
                       
Total liabilities and shareholders’ equity
  $ 8,264,051     $ 8,207,302     $ 8,087,667  
 
                 

 

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Three Months Ended June 30,
                                                 
    2008     2007  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
 
                                               
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,933,143     $ 97,080       6.58 %   $ 5,619,950     $ 119,569       8.53 %
Taxable securities (3)
    1,471,958       18,879       5.13       1,200,268       15,476       5.16  
Tax-exempt securities (1)(3)
    35,282       655       7.43       42,180       721       6.83  
Federal funds sold and other interest-earning assets
    37,635       370       3.93       52,736       471       3.57  
 
                                       
 
                                               
Total interest-earning assets
    7,478,018       116,984       6.29       6,915,134       136,237       7.90  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (93,776 )                     (73,323 )                
Cash and due from banks
    144,589                       130,046                  
Premises and equipment
    181,454                       158,290                  
Other assets (3)
    585,463                       389,245                  
 
                                           
Total assets
  $ 8,295,748                     $ 7,519,392                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,505,280     $ 7,216       1.93     $ 1,379,423     $ 11,470       3.34  
Money market
    422,419       2,310       2.20       354,815       3,540       4.00  
Savings
    186,826       180       .39       186,490       374       .80  
Time less than $100,000
    1,642,677       17,285       4.23       1,627,708       19,978       4.92  
Time greater than $100,000
    1,484,032       16,135       4.37       1,372,410       17,892       5.23  
Brokered
    535,898       5,408       4.06       332,857       4,109       4.95  
 
                                       
Total interest-bearing deposits
    5,777,132       48,534       3.38       5,253,703       57,363       4.38  
 
                                       
 
                                               
Federal funds purchased and other borrowings
    383,378       1,820       1.91       275,319       3,671       5.35  
Federal Home Loan Bank advances
    412,268       2,818       2.75       419,287       5,035       4.82  
Long-term debt
    107,996       2,059       7.67       113,270       2,201       7.79  
 
                                       
Total borrowed funds
    903,642       6,697       2.98       807,876       10,907       5.42  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,680,774       55,231       3.33       6,061,579       68,270       4.52  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    684,229                       691,930                  
Other liabilities
    74,018                       93,535                  
 
                                           
Total liabilities
    7,439,021                       6,847,044                  
Shareholders’ equity
    856,727                       672,348                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,295,748                     $ 7,519,392                  
 
                                           
 
                                               
Net interest revenue
          $ 61,753                     $ 67,967          
 
                                           
Net interest-rate spread
                    2.96 %                     3.38 %
 
                                           
 
                                               
Net interest margin (4)
                    3.32 %                     3.94 %
 
                                           
     
(1)  
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)  
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)  
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $13.0 million in 2008 and pretax unrealized losses of $7.8 million in 2007 are included in other assets for purposes of this presentation.
 
(4)  
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Six Months Ended June 30,
                                                 
    2008     2007  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
 
                                               
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,945,720     $ 206,332       6.98 %   $ 5,512,005     $ 233,437       8.54 %
Taxable securities (3)
    1,460,090       37,507       5.14       1,155,308       29,444       5.10  
Tax-exempt securities (1)(3)
    36,287       1,303       7.18       42,767       1,456       6.81  
Federal funds sold and other interest-earning assets
    42,652       883       4.14       47,879       928       3.88  
 
                                       
 
                                               
Total interest-earning assets
    7,484,749       246,025       6.60       6,757,959       265,265       7.91  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (92,901 )                     (70,769 )                
Cash and due from banks
    149,648                       125,367                  
Premises and equipment
    181,405                       152,593                  
Other assets (3)
    577,785                       342,081                  
 
                                           
Total assets
  $ 8,300,686                     $ 7,307,231                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,483,699     $ 15,803       2.14     $ 1,351,277     $ 22,097       3.30  
Money market
    430,734       5,223       2.44       308,541       6,080       3.97  
Savings
    185,819       407       .44       180,913       683       .76  
Time less than $100,000
    1,597,995       35,508       4.47       1,634,569       39,774       4.91  
Time greater than $100,000
    1,424,670       32,505       4.59       1,378,870       35,808       5.24  
Brokered
    455,150       9,699       4.29       333,800       8,022       4.85  
 
                                   
Total interest-bearing deposits
    5,578,067       99,145       3.57       5,187,970       112,464       4.37  
 
                                       
 
                                               
Federal funds purchased and other borrowings
    467,596       6,138       2.64       207,663       5,488       5.33  
Federal Home Loan Bank advances
    536,883       8,563       3.21       407,583       9,836       4.87  
Long-term debt
    107,995       4,139       7.71       113,251       4,405       7.84  
 
                                   
Total borrowed funds
    1,112,474       18,840       3.41       728,497       19,729       5.46  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,690,541       117,985       3.55       5,916,467       132,193       4.51  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    678,150                       667,560                  
Other liabilities
    75,802                       74,846                  
 
                                           
Total liabilities
    7,444,493                       6,658,873                  
Shareholders’ equity
    856,193                       648,358                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,300,686                     $ 7,307,231                  
 
                                           
Net interest revenue
          $ 128,040                     $ 133,072          
 
                                           
Net interest-rate spread
                    3.05 %                     3.40 %
 
                                           
 
                                               
Net interest margin (4)
                    3.43 %                     3.96 %
 
                                           
     
(1)  
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)  
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)  
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $14.5 million in 2008 and pretax unrealized losses of $8.9 million in 2007 are included in other assets for purposes of this presentation.
 
(4)  
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.