UNITED COMMUNITY BANKS, INC.
 

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 25, 2006
United Community Banks, Inc.
(Exact name of registrant as specified in its charter)
         
Georgia   No. 0-21656   No. 58-180-7304
         
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
63 Highway 515, P.O. Box 398
Blairsville, Georgia 30512
(Address of principal executive offices)
Registrant’s telephone number, including area code:
(706) 781-2265
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c))
 
 

 


 

Item 2.02   Results of Operation and Financial Condition
    On July 25, 2006, United Community Banks, Inc. (the “Registrant”) issued a news release announcing its financial results for the second quarter ended June 30, 2006 (the “News Release”). The News Release, including financial schedules, is attached as Exhibit 99.1 to this report. In connection with issuing the News Release, on July 25, 2006 at 11:00 a.m. EST, the Registrant intends to hold a conference call/webcast to discuss the News Release.
Item 9.01   Financial Statements and Exhibits
  (a)   Financial statements: None
 
  (b)   Pro forma financial information: None
 
  (c)   Exhibits:
  99.1   Press Release, dated July 25, 2006

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 
  /s/ Rex S. Schuette    
 
       
 
  Rex S. Schuette    
 
  Executive Vice President and    
July 25, 2006
  Chief Financial Officer    

 

EX-99.1 PRESS RELEASE DATED 7-25-06
 

EXHIBIT 99.1
(UNITED COMMUNITY BANKS LOGO)
For Immediate Release
For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2265
Rex_Schuette@ucbi.com
UNITED COMMUNITY BANKS, INC. REPORTS
17% GAIN IN DILUTED EARNINGS PER SHARE
FOR SECOND QUARTER 2006
HIGHLIGHTS:
  Record Second Quarter Earnings
      Diluted Earnings per Share of $.41 — Up 17%
Net Income of $17 Million — Up 23%
Return on Tangible Equity of 17.68%
Total Assets Rise to $6.3 Billion
  Strong Loan Demand and Rise in Net Interest Margin Drove Performance
BLAIRSVILLE, GA, July 25, 2006 — United Community Banks, Inc. (Nasdaq: UCBI), Georgia’s third-largest bank holding company, today announced record financial results for the second quarter of 2006. Compared with the second quarter of 2005, the company achieved a 16% increase in total revenue, a 23% rise in net income and a 17% gain in diluted earnings per share.
For the second quarter of 2006, net income was $16.9 million compared with $13.8 million a year earlier. Diluted earnings per share increased to $.41 from $.35 a year ago. Total revenue, on a taxable equivalent basis, was $70.6 million compared with $60.6 million for the second quarter of 2005. Return on tangible equity was 17.68% and return on assets was 1.10%, compared with 19.21% and 1.03%, respectively, a year ago.

 


 

“Strong demand for loans and deposits continued across all markets,” said Jimmy Tallent, President and Chief Executive Officer of United Community Banks. “Loans increased $226 million during the second quarter, or 20% on an annualized basis, and helped drive the increase in net interest revenue. We more than funded our loan growth by adding $228 million of deposits this quarter — more than half were core deposits. The strong loan growth pushed total assets to $6.3 billion, a 14% increase from a year ago. Our net interest margin was 4.34%, up 22 basis points from a year ago and up 1 basis point from last quarter, as rising short-term interest rates continued to positively affect our slightly asset-sensitive balance sheet.”
For the first six months of 2006, net income increased $5.8 million to $33.0 million, up 21% from $27.2 million for the first half of 2005. Diluted earnings per share of $.80 increased $.11, or 16%, from $.69 for the first six months of 2005. Total revenue, on a taxable equivalent basis, was $138.6 million, up 19% from $116.7 million a year ago. Return on tangible equity was 17.67% and return on assets was 1.10%, compared with 19.52% and 1.04%, respectively, a year ago.
At June 30, 2006, total loans were $4.8 billion, up $737 million, or 18%, from a year ago. All of the loan growth was organic. “Organic growth, with an uncompromising focus on sound credit quality, is at the core of our balanced growth strategy and is further supported by our focused de novo expansion,” Tallent said. “We find the right people and build around them, usually adding two to four new offices a year. The most recent example of this strategy was the announcement yesterday that we will open our 25th community bank in Cleveland, Tennessee, along the high-growth I-75 corridor. Led by veteran Cleveland bankers Mickey Torbett and DeWayne Morrow, our new bank downtown will begin full-service operations as United Community Bank — Cleveland later this month with a total of ten seasoned, local bankers. I am excited to welcome this fine team to our family of United banks and look forward to their growth opportunities in this attractive market.”
Tallent continued, “De novo expansion will continue to allow us to open offices in selective new markets and expand our franchise. Earlier in the year, we opened three offices in Georgia — a

 


 

second location in Savannah, a fifth location in Hall County, and a commercial loan office in Jasper, just north of Atlanta in Pickens County. Earlier this quarter, we announced an agreement to acquire two banking offices in Sylva and Bryson City, North Carolina and we expect the transaction to close in September. Both of these offices are in markets where we already have a presence and a deep knowledge of the banking environment.”
“The highest level of customer service continues to be our distinguishing characteristic,” Tallent said. “Our relentless focus on service has generated customer satisfaction scores that continue to exceed 90%, well above the comparable industry average of 75%. This personal, caring brand of service is invaluable in building deposits through customer referrals while also maintaining and growing our long-term relationships with existing customers.”
For the second quarter, taxable equivalent net interest revenue of $62.3 million was up $11.1 million, or 22%, from the second quarter of 2005. Taxable equivalent net interest margin for the second quarter was 4.34%, compared with 4.12% a year ago and 4.33% for the first quarter of 2006. “Our balance sheet has remained slightly asset sensitive, which allowed us to benefit from the rise in interest rates as reflected in the expansion of our margin throughout 2005 and into the first half of 2006,” Tallent said.
The second quarter provision for loan losses was $3.7 million, which increased $900,000 from a year earlier and $200,000 from the first quarter of 2006. Annualized net charge-offs to average loans were 9 basis points for the second quarter, compared with 11 basis points for the first quarter of 2006 and 14 basis points for the second quarter of 2005. At quarter-end, non-performing assets totaled $8.8 million compared with $8.4 million at the end of the first quarter of 2006 and $13.5 million a year ago. Non-performing assets as a percentage of total assets were 14 basis points at quarter-end, unchanged from the first quarter of 2006 and down from the 24 basis points at June 30, 2005. “Strong credit quality, rooted with our guiding principle of securing loans with hard assets, is essential to our balanced growth strategy and overall success,”
Tallent said.

 


 

Fee revenue of $12.0 million was down slightly from $12.2 million for the second quarter of 2005, primarily due to $530,000 in gains from the sale of two banking offices in the second quarter of 2005. Also impacting fee revenue this quarter was $280,000 in charges for the prepayment of Federal Home Loan Bank advances that were part of our balance sheet management activities. Service charges and fees on deposit accounts increased $548,000 to $6.8 million, primarily due to growth in transactions and new accounts resulting from core deposit programs and higher ATM and debit card usage fees. Mortgage fees, consulting fees and brokerage fees remain substantially unchanged from a year ago.
Operating expenses of $43.5 million increased $4.7 million, or 12%, from the second quarter of 2005. Salaries and employee benefit costs of $28.3 million increased $3.0 million, or 12%, from the second quarter of 2005 due to the increase in staff to support our significant expansion efforts and business growth. Communications and equipment expenses increased $616,000 to $3.7 million due to further investments and upgrades in technology equipment to support business growth and additional banking offices. Advertising and public relations expense rose $249,000 to $1.9 million reflecting the costs of initiatives to raise core deposits and efforts to generate brand awareness in new markets. Occupancy expense increased $198,000 to $2.9 million reflecting the increase in cost to operate additional banking offices added through de novo expansion. The increase in other operating expense was primarily due to write-downs on foreclosed real estate properties and higher costs to support business growth.
“We had a positive operating leverage of four percent this quarter,” Tallent said. “Also, our operating efficiency ratio of 58.53% was within our long-term efficiency goal of 58% to 60%. This reflects the continued strength of our existing franchise, strong revenue growth and disciplined expense controls, which more than offset the cost of reinvesting for the future through our de novo expansion efforts,” Tallent said.
“Our outlook for the balance of 2006 is for earnings per share growth at the upper-end of our long-term goal of 12% to 15%,” Tallent said. “We anticipate core loan growth to be slightly above our targeted range of 10% to 14%. Our net interest margin has benefited from rising short-term interest rates; however, we expect the margin could decline slightly in the second half of

 


 

2006, due to further pricing competition for deposits. This outlook assumes a stable economic environment and continued strong credit quality.”
“Our results for the first half of 2006 are leading towards another year of strong growth and superior operating performance,” Tallent stated. “We are committed to excellent customer service while maintaining solid credit quality as we continue our efforts to build shareholder value through our balanced growth strategy of strong internal growth, complemented by selective de novo and merger expansion.”
Conference Call
United Community Banks will hold a conference call on Tuesday, July 25, 2006, at 11 a.m. ET to discuss the contents of this news release, as well as business highlights for the quarter and the financial outlook for the remainder of 2006. The telephone number for the conference call is (866) 700-7441 and the pass code is “UCBI.” The conference call will also be available by web cast within the Investor Relations section of the company’s web site at www.ucbi.com.
About United Community Banks, Inc.
Headquartered in Blairsville, United Community Banks is the third-largest bank holding company in Georgia. United Community Banks has assets of $6.3 billion and operates 25 community banks with 94 banking offices located throughout north Georgia, metro Atlanta, coastal Georgia, western North Carolina and east Tennessee. The company specializes in providing personalized community banking services to individuals and small to mid-size businesses. United Community Banks also offers the convenience of 24-hour access through a network of ATMs, telephone and on-line banking. United Community Banks common stock is listed on the Nasdaq Global Select Market under the symbol UCBI. Additional information may be found at the company’s web site at www.ucbi.com.
Safe Harbor
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance

 


 

involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward Looking Statements” on page 4 of United Community Banks, Inc.’s annual report filed on Form 10-K with the Securities and Exchange Commission.
(Tables Follow)

 


 

UNITED COMMUNITY BANKS, INC.
Selected Financial Information
                                                                         
                                            Second              
    2006     2005     Quarter     For the Six     YTD  
(in thousands, except per share   Second     First     Fourth     Third     Second     2006-2005     Months Ended     2006-2005  
data; taxable equivalent)   Quarter     Quarter     Quarter     Quarter     Quarter     Change     2006     2005     Change  
INCOME SUMMARY
                                                                       
Interest revenue
  $ 111,728     $ 102,797     $ 95,465     $ 89,003     $ 80,701             $ 214,525     $ 154,350          
Interest expense
    49,407       43,065       38,576       34,033       29,450               92,472       54,817          
 
                                                         
Net interest revenue
    62,321       59,732       56,889       54,970       51,251       22 %     122,053       99,533       23 %
Provision for loan losses
    3,700       3,500       3,500       3,400       2,800               7,200       5,200          
Fee revenue
    11,976       11,758       11,373       12,396       12,179       (2 )     23,734       22,379       6  
 
                                                         
Total revenue
    70,597       67,990       64,762       63,966       60,630       16       138,587       116,712       19  
Operating expenses
    43,483       42,222       40,520       41,294       38,808       12       85,705       73,587       16  
 
                                                         
Income before taxes
    27,114       25,768       24,242       22,672       21,822       24       52,882       43,125       23  
Income taxes
    10,185       9,729       9,012       8,374       8,049               19,914       15,911          
 
                                                         
Net income
  $ 16,929     $ 16,039     $ 15,230     $ 14,298     $ 13,773       23     $ 32,968     $ 27,214       21  
 
                                                         
 
                                                                       
PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
Basic earnings
  $ .42     $ .40     $ .39     $ .37     $ .36       17     $ .82     $ .71       15  
Diluted earnings
    .41       .39       .38       .36       .35       17       .80       .69       16  
Cash dividends declared
    .08       .08       .07       .07       .07       14       .16       .14       14  
Book value
    12.34       12.09       11.80       11.04       10.86       14       12.34       10.86       14  
Tangible book value (2)
    9.50       9.25       8.94       8.05       7.85       21       9.50       7.85       21  
 
                                                                       
Key performance ratios:
                                                                       
Return on tangible equity (1)(2)(3)
    17.68 %     17.66 %     18.20 %     18.90 %     19.21 %             17.67 %     19.52 %        
Return on equity (1)(3)
    13.41       13.25       13.30       13.42       13.46               13.33       13.57          
Return on assets (3)
    1.10       1.09       1.05       1.01       1.03               1.10       1.04          
Net interest margin (3)
    4.34       4.33       4.20       4.17       4.12               4.34       4.09          
Efficiency ratio
    58.53       59.06       58.80       61.16       61.18               58.79       60.36          
Dividend payout ratio
    19.05       20.00       17.95       18.92       19.44               19.51       19.72          
Equity to assets
    7.95       8.04       7.69       7.46       7.65               7.99       7.68          
Tangible equity to assets (2)
    6.22       6.24       5.82       5.53       5.62               6.23       5.60          
 
                                                                       
ASSET QUALITY
                                                                       
Allowance for loan losses
  $ 58,508     $ 55,850     $ 53,595     $ 51,888     $ 49,873             $ 58,508     $ 49,873          
Non-performing assets
    8,805       8,367       12,995       13,565       13,495               8,805       13,495          
Net charge-offs
    1,042       1,245       1,793       1,385       1,380               2,287       2,523          
Allowance for loan losses to loans
    1.22 %     1.22 %     1.22 %     1.22 %     1.22 %             1.22 %     1.22 %        
Non-performing assets to total assets
    .14       .14       .22       .24       .24               .14       .24          
Net charge-offs to average loans (3)
    .09       .11       .16       .13       .14               .10       .13          
 
                                                                       
AVERAGE BALANCES
                                                                       
Loans
  $ 4,690,196     $ 4,505,494     $ 4,328,613     $ 4,169,170     $ 3,942,077       19     $ 4,598,355     $ 3,870,177       19  
Investment securities
    1,039,707       1,038,683       1,004,966       1,008,687       996,096       4       1,039,198       971,283       7  
Earning assets
    5,758,697       5,574,712       5,383,096       5,239,195       4,986,339       15       5,667,213       4,903,610       16  
Total assets
    6,159,152       5,960,801       5,769,632       5,608,158       5,338,398       15       6,060,526       5,251,913       15  
Deposits
    4,842,389       4,613,810       4,354,275       4,078,437       3,853,884       26       4,728,731       3,786,276       25  
Stockholders’ equity
    489,821       478,960       443,746       418,459       408,352       20       484,420       403,286       20  
Common shares outstanding:
                                                                       
Basic
    40,156       40,088       39,084       38,345       38,270               40,122       38,234          
Diluted
    41,328       41,190       40,379       39,670       39,436               41,259       39,412          
 
                                                                       
AT PERIOD END
                                                                       
Loans
  $ 4,810,277     $ 4,584,155     $ 4,398,286     $ 4,254,051     $ 4,072,811       18     $ 4,810,277     $ 4,072,811       18  
Investment securities
    974,524       983,846       990,687       945,922       990,500       (2 )     974,524       990,500       (2 )
Earning assets
    5,862,614       5,633,381       5,470,718       5,302,532       5,161,067       14       5,862,614       5,161,067       14  
Total assets
    6,331,136       6,070,596       5,865,756       5,709,666       5,540,242       14       6,331,136       5,540,242       14  
Deposits
    4,976,650       4,748,438       4,477,600       4,196,369       3,959,226       26       4,976,650       3,959,226       26  
Stockholders’ equity
    496,297       485,414       472,686       424,000       415,994       19       496,297       415,994       19  
Common shares outstanding
    40,179       40,119       40,020       38,383       38,283               40,179       38,283          
 
(1)   Net income available to common stockholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
 
(2)   Excludes effect of acquisition related intangibles and associated amortization.
 
(3)   Annualized.

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income
(unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(in thousands, except per share data)   2006     2005     2006     2005  
   
Interest revenue:
                               
Loans, including fees
  $ 99,080     $ 69,446     $ 189,445     $ 132,913  
Investment securities:
                               
Taxable
    11,521       10,190       22,839       19,204  
Tax exempt
    509       528       1,023       1,053  
Federal funds sold and deposits in banks
    162       150       320       409  
 
                       
Total interest revenue
    111,272       80,314       213,627       153,579  
 
                       
 
                               
Interest expense:
                               
Deposits:
                               
Demand
    8,956       4,379       16,143       7,906  
Savings
    226       174       454       342  
Time
    29,599       15,019       54,985       28,027  
 
                       
Total deposit interest expense
    38,781       19,572       71,582       36,275  
Federal funds purchased, repurchase agreements, & other short-term borrowings
    2,078       1,121       3,554       2,006  
Federal Home Loan Bank advances
    6,380       6,565       13,009       12,222  
Long-term debt
    2,168       2,192       4,327       4,314  
 
                       
Total interest expense
    49,407       29,450       92,472       54,817  
 
                       
Net interest revenue
    61,865       50,864       121,155       98,762  
Provision for loan losses
    3,700       2,800       7,200       5,200  
 
                       
Net interest revenue after provision for loan losses
    58,165       48,064       113,955       93,562  
 
                       
 
                               
Fee revenue:
                               
Service charges and fees
    6,828       6,280       13,181       11,894  
Mortgage loan and other related fees
    1,708       1,742       3,221       3,225  
Consulting fees
    1,572       1,685       3,156       3,167  
Brokerage fees
    796       768       1,646       1,210  
Securities losses, net
          (2 )     (3 )     (2 )
Other
    1,072       1,706       2,533       2,885  
 
                       
Total fee revenue
    11,976       12,179       23,734       22,379  
 
                       
Total revenue
    70,141       60,243       137,689       115,941  
 
                       
 
                               
Operating expenses:
                               
Salaries and employee benefits
    28,307       25,274       55,950       47,509  
Communications and equipment
    3,731       3,115       7,107       6,097  
Occupancy
    2,916       2,718       5,848       5,386  
Advertising and public relations
    1,948       1,699       3,836       3,062  
Postage, printing and supplies
    1,289       1,369       2,805       2,720  
Professional fees
    1,069       1,071       2,230       2,109  
Amortization of intangibles
    503       503       1,006       1,006  
Other
    3,720       3,059       6,923       5,698  
 
                       
Total operating expenses
    43,483       38,808       85,705       73,587  
 
                       
Income before income taxes
    26,658       21,435       51,984       42,354  
Income taxes
    9,729       7,662       19,016       15,140  
 
                       
Net income
  $ 16,929     $ 13,773     $ 32,968     $ 27,214  
 
                       
Net income available to common stockholders
  $ 16,924     $ 13,767     $ 32,958     $ 27,201  
 
                       
 
                               
Earnings per common share:
                               
Basic
  $ .42     $ .36     $ .82     $ .71  
Diluted
    .41       .35     .80       .69  
Weighted average common shares outstanding:
                               
Basic
    40,156       38,270       40,122       38,234  
Diluted
    41,328       39,436       41,259       39,412  

 


 

UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
                         
    June 30,     December 31,     June 30,  
(in thousands, except share and per share data)   2006     2005     2005  
    (unaudited)     (audited)     (unaudited)  
ASSETS
                       
 
                       
Cash and due from banks
  $ 159,954     $ 121,963     $ 117,478  
Interest-bearing deposits in banks
    21,948       20,607       17,451  
 
                 
Cash and cash equivalents
    181,902       142,570       134,929  
 
                       
Securities available for sale
    974,524       990,687       990,500  
Mortgage loans held for sale
    24,000       22,335       34,095  
Loans, net of unearned income
    4,810,277       4,398,286       4,072,811  
Less allowance for loan losses
    58,508       53,595       49,873  
 
                 
Loans, net
    4,751,769       4,344,691       4,022,938  
 
                       
Premises and equipment, net
    124,018       112,887       105,469  
Accrued interest receivable
    44,187       37,197       31,909  
Goodwill and other intangible assets
    117,646       118,651       119,617  
Other assets
    113,090       96,738       100,785  
 
                 
Total assets
  $ 6,331,136     $ 5,865,756     $ 5,540,242  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Deposits:
                       
Demand
  $ 662,463     $ 602,525     $ 590,306  
Interest-bearing demand
    1,305,479       1,264,947       1,141,115  
Savings
    173,985       175,453       177,822  
Time:
                       
Less than $100,000
    1,388,009       1,218,277       1,041,680  
Greater than $100,000
    1,106,359       895,466       696,941  
Brokered
    340,355       320,932       311,362  
 
                 
Total deposits
    4,976,650       4,477,600       3,959,226  
 
                       
Federal funds purchased, repurchase agreements, & other short-term borrowings
    249,552       122,881       219,218  
Federal Home Loan Bank advances
    458,587       635,616       800,316  
Long-term debt
    111,869       111,869       111,869  
Accrued expenses and other liabilities
    38,181       45,104       33,619  
 
                 
Total liabilities
    5,834,839       5,393,070       5,124,248  
 
                 
 
                       
Shareholders’ equity:
                       
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized; 32,200, 32,200 and 37,200 shares issued and outstanding
    322       322       372  
Common stock, $1 par value; 100,000,000 shares authorized; 40,178,533, 40,019,853 and 38,407,874 shares issued
    40,179       40,020       38,408  
Common stock issuable; 19,712 and 9,948 shares as of June 30, 2006 and December 31, 2005, respectively
    544       271        
Capital surplus
    197,235       193,355       154,480  
Retained earnings
    277,086       250,563       226,546  
Treasury stock; 124,665 shares as of June 30, 2005, at cost
                (2,517 )
Accumulated other comprehensive loss
    (19,069 )     (11,845 )     (1,295 )
 
                 
Total shareholders’ equity
    496,297       472,686       415,994  
 
                       
 
                 
Total liabilities and shareholders’ equity
  $ 6,331,136     $ 5,865,756     $ 5,540,242  
 
                 

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended June 30,
                                                 
    2006     2005  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
   
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 4,690,196     $ 98,965       8.46 %   $ 3,942,077     $ 69,130       7.03 %
Taxable securities (3)
    991,701       11,521       4.65       946,543       10,190       4.31  
Tax-exempt securities (1) (3)
    48,006       837       6.98       49,553       869       7.01  
Federal funds sold and other interest-earning assets
    28,794       405       5.63       48,166       512       4.25  
 
                                       
 
                                               
Total interest-earning assets
    5,758,697       111,728       7.78       4,986,339       80,701       6.49  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (57,654 )                     (49,576 )                
Cash and due from banks
    129,389                       94,488                  
Premises and equipment
    120,870                       103,439                  
Other assets (3)
    207,850                       203,708                  
 
                                           
Total assets
  $ 6,159,152                     $ 5,338,398                  
 
                                           
 
                                               
Liabilities and Stockholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
Transaction accounts
  $ 1,282,798       8,956       2.80     $ 1,109,861       4,379       1.58  
Savings deposits
    174,533       226       .52       176,624       174       .40  
Time deposits less than $100,000
    1,344,861       14,066       4.20       1,025,236       7,307       2.86  
Time deposits greater than $100,000
    1,061,249       12,147       4.59       661,214       5,515       3.35  
Brokered deposits
    327,962       3,386       4.14       311,933       2,197       2.83  
 
                                       
Total interest-bearing deposits
    4,191,403       38,781       3.71       3,284,868       19,572       2.39  
 
                                       
 
                                               
Federal funds purchased & other borrowings
    165,563       2,078       5.03       149,438       1,121       3.01  
Federal Home Loan Bank advances
    506,531       6,380       5.05       785,523       6,565       3.35  
Long-term debt
    111,869       2,168       7.77       111,868       2,192       7.86  
 
                                       
Total borrowed funds
    783,963       10,626       5.44       1,046,829       9,878       3.78  
 
                                       
 
                                               
Total interest-bearing liabilities
    4,975,366       49,407       3.98       4,331,697       29,450       2.73  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    650,986                       569,016                  
Other liabilities
    42,979                       29,333                  
 
                                           
Total liabilities
    5,669,331                       4,930,046                  
Stockholders’ equity
    489,821                       408,352                  
 
                                           
Total liabilities and stockholders’ equity
  $ 6,159,152                     $ 5,338,398                  
 
                                           
 
                                               
Net interest revenue
          $ 62,321                     $ 51,251          
 
                                           
Net interest-rate spread
                    3.80 %                     3.76 %
 
                                           
 
                                               
Net interest margin (4)
                    4.34 %                     4.12 %
 
                                           
 
(1)   Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal tax rate and the federal tax adjusted state tax rate.
 
(2)   Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)   Securities available for sale are shown at amortized cost. Pretax unrealized losses of $21.6 million and $782,000 in 2006 and 2005, respectively, are included in other assets for purposes of this presentation.
 
(4)   Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis (continued)
For the Six Months Ended June 30,
                                                 
    2006     2005  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
   
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 4,598,355     $ 189,219       8.30 %   $ 3,870,177     $ 132,266       6.89 %
Taxable securities (3)
    990,698       22,839       4.61       921,564       19,204       4.17  
Tax-exempt securities (1) (3)
    48,500       1,683       6.94       49,719       1,733       6.97  
Federal funds sold and other interest-earning assets
    29,660       784       5.29       62,150       1,147       3.69  
 
                                       
 
                                               
Total interest-earning assets
    5,667,213       214,525       7.63       4,903,610       154,350       6.34  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (56,247 )                     (48,869 )                
Cash and due from banks
    125,957                       93,446                  
Premises and equipment
    118,245                       102,927                  
Other assets (3)
    205,358                       200,799                  
 
                                           
Total assets
  $ 6,060,526                     $ 5,251,913                  
 
                                           
 
                                               
Liabilities and Stockholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
Transaction accounts
  $ 1,264,373     $ 16,143       2.57     $ 1,092,181     $ 7,906       1.46  
Savings deposits
    175,161       454       .52       175,033       342       .39  
Time deposits less than $100,000
    1,307,676       26,101       4.03       1,010,395       13,769       2.75  
Time deposits greater than $100,000
    1,020,682       22,556       4.46       626,918       9,884       3.18  
Brokered deposits
    321,562       6,328       3.97       329,396       4,374       2.68  
 
                                       
Total interest-bearing deposits
    4,089,454       71,582       3.53       3,233,923       36,275       2.26  
 
                                       
 
                                               
Federal funds purchased & other borrowings
    147,185       3,554       4.87       144,533       2,006       2.80  
Federal Home Loan Bank advances
    546,405       13,009       4.80       778,160       12,222       3.17  
Long-term debt
    111,868       4,327       7.80       111,868       4,314       7.78  
 
                                       
Total borrowed funds
    805,458       20,890       5.23       1,034,561       18,542       3.61  
 
                                       
 
                                               
Total interest-bearing liabilities
    4,894,912       92,472       3.81       4,268,484       54,817       2.59  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    639,276                       552,354                  
Other liabilities
    41,918                       27,789                  
 
                                           
Total liabilities
    5,576,106                       4,848,627                  
Stockholders’ equity
    484,420                       403,286                  
 
                                           
Total liabilities and stockholders’ equity
  $ 6,060,526                     $ 5,251,913                  
 
                                           
 
                                               
Net interest revenue
          $ 122,053                     $ 99,533          
 
                                           
Net interest-rate spread
                    3.82 %                     3.75 %
 
                                           
 
                                               
Net interest margin (4)
                    4.34 %                     4.09 %
 
                                           
 
(1)   Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal tax rate and the federal tax adjusted state tax rate.
 
(2)   Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)   Securities available for sale are shown at amortized cost. Pretax unrealized losses of $17.9 million in 2006 and pretax unrealized gains of $1.1 million in 2005 are included in other assets for purposes of this presentation.
 
(4)   Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.